ETIX EVERYWHERE BELGIUM
The computed 12-month bankruptcy probability of ETIX EVERYWHERE BELGIUM is 0.5% (very low). The 2025 annual accounts show equity of €9k and a net result of €31k. Equity is growing by ~20.9% per year across the filed fiscal years. Its solvency ranks better than 28% of 93 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €9k |
| Net result | €31k |
| Better than sector | 28% |
| Active | 5 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 6.1% | 48.3% | |
| Net result | €31k | €42k | |
| Equity | €9k | €93k | |
| Gross operating margin | €130k | €74k | |
| Staff costs | €92k | €266k |
Show 11 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €37k |
| Net profit | €31k |
| Cash flow | €35k |
| Staff costs | €92k |
| Income taxes | - |
| Dividends | - |
| Total assets | €151k |
| Equity | €9k |
| Debt | €142k |
| of which ≤ 1y | €142k |
| of which > 1y | - |
| Working capital | €-18k |
| Employees (FTE) | 0.0 |
| 2025 | |
|---|---|
| Current ratio | 0.87 |
| Quick ratio | 0.87 |
| Working capital ratio | -12.0% |
| Solvency | 6.1% |
| Debt / equity | 15.51 |
| Long-term debt ratio | - |
| Interest coverage | 15.52 |
| Gross margin | - |
| Net margin | - |
| ROA | 20.5% |
| ROE | 338.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €151k |
| Fixed assets | 21/28 | €27k |
| Tangible fixed assets | 22/27 | €27k |
| Financial fixed assets | 28 | €622 |
| Current assets | 29/58 | €124k |
| Amounts receivable within one year | 40/41 | €20k |
| Cash & bank | 54/58 | €103k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €151k |
| Equity | 10/15 | €9k |
| Contributions / capital | 10/11 | €50k |
| Accumulated profits (losses) | 14 | €-41k |
| Amounts payable | 17/49 | €142k |
| Amounts payable within one year | 42/48 | €142k |
| Trade debts payable within one year | 44 | €10k |
| Income statement | ||
| Gross operating margin | 9900 | €130k |
| Operating result | 9901 | €33k |
| Financial income | 75 | €375 |
| Financial charges | 65 | €2k |
| Result before taxes | 9903 | €31k |
| Net result for the period | 9904 | €31k |
| Result to be appropriated | 9905 | €31k |
Former directors (1)
-
Xavier WARNIERFondé de pouvoirState Gazette act 23040111 (23-03-2023)Former- → 23-03-2023
| NACE primary | Activiteiten op het gebied van computerconsultancy en beheer van computerfaciliteiten(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 21-06-2021 |
| Status | Active |
| Postal code | 4530 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61068A0486/00X000 | Wallonia | 6,527 m² | 1 · 1,385 m² | - |
| 21005A0542/00B006 | Brussels | 325 m² | 1 · 129 m² | 17.0 m · 5 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-01-2025 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "Sylvie DELCOUR",
"firm_city": null,
"firm_name": "Actalex Notaires associ\u00E9s - geassocieerde notarissen",
"office_city": "Mouscron",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-01-28",
"filing_date": "2025-01-24",
"act_kind_objet": "STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS), ANNEE COMPTABLE, ASSEMBLEE GENERALE"
},
"decision": {
"body": "enig_aandeelhouder_schriftelijk",
"act_date": "2024-12-31",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment",
"duration_change",
"seat_region_change",
"governance_restructure",
"liquidation_preference_introduction",
"other"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "bilingual",
"language_before": "bilingual"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0769.919.682",
"name_full_after": "Etix Everywhere Belgium",
"legal_form_after": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"name_full_before": "Etix Everywhere Belgium",
"current_zetel_raw": "Rue de la Science 3, 4530 Villers-le-Bouillet",
"legal_form_before": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "Sylvie DELCOUR",
"scope_categories": [
"publication"
],
"with_substitution": false
}
],
"articles_modified": [
{
"summary": "L\u0027exercice social est d\u00E9fini comme s\u0027\u00E9tant d\u00E9roulant chaque ann\u00E9e du 1er janvier au 31 d\u00E9cembre.",
"new_text": "L\u2019exercice de la soci\u00E9t\u00E9 d\u00E9bute chaque ann\u00E9e le 1er janvier et se termine le 31 d\u00E9cembre.\nA cette derni\u00E8re date, les \u00E9critures sociales sont arr\u00EAt\u00E9es et l\u2019organe d\u2019administration dresse un\ninventaire et \u00E9tablit les comptes annuels dont, apr\u00E8s approbation par l\u2019assembl\u00E9e, il assure la\npublication, conform\u00E9ment \u00E0 la loi.",
"change_kind": "amended",
"article_title": "Exercice",
"article_number": "22"
},
{
"summary": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire se tient chaque ann\u00E9e le premier lundi de juin \u00E0 17h, avec des r\u00E8gles de convocation et de quorum sp\u00E9cifiques.",
"new_text": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire se r\u00E9unira chaque ann\u00E9e, le premier lundi du mois de juin \u00E0 17\nheures, au si\u00E8ge ou \u00E0 l\u2019endroit d\u00E9sign\u00E9 dans les avis de convocation.\nSi ce jour est f\u00E9ri\u00E9, l\u0027assembl\u00E9e se tiendra le premier jour ouvrable suivant, \u00E0 la m\u00EAme heure. S\u0027il n\u0027y\na qu\u0027un seul actionnaire, c\u0027est \u00E0 cette m\u00EAme date qu\u0027il signe pour approbation les comptes annuels.\nDes assembl\u00E9es g\u00E9n\u00E9rales sp\u00E9cia",
"change_kind": "amended",
"article_title": "R\u00E9unions",
"article_number": "16"
},
{
"summary": "Le si\u00E8ge social est \u00E9tabli en R\u00E9gion Wallonne et peut \u00EAtre transf\u00E9r\u00E9 dans la R\u00E9gion de Bruxelles-Capitale ou la r\u00E9gion de langue fran\u00E7aise.",
"new_text": "Le si\u00E8ge de la soci\u00E9t\u00E9 est \u00E9tabli en R\u00E9gion Wallonne.\nIl peut \u00EAtre transf\u00E9r\u00E9 en tout endroit de la R\u00E9gion de Bruxelles-Capitale ou de la r\u00E9gion de langue\nfran\u00E7aise de Belgique, par simple d\u00E9cision de l\u2019organe d\u2019administration qui a tous pouvoirs aux fins\nde faire constater authentiquement la modification statutaire \u00E9ventuelle qui en r\u00E9sulte, sans que cela\nne puisse entra\u00EEner une modification de la",
"change_kind": "amended",
"article_title": "Si\u00E8ge",
"article_number": "2"
},
{
"summary": "D\u00E9finit la r\u00E9partition des b\u00E9n\u00E9fices annuels, avec une affectation par d\u00E9faut de la moiti\u00E9 aux r\u00E9serves et la moiti\u00E9 \u00E0 la distribution, et accorde des pouvoirs \u00E0 l\u0027organe d\u0027administration.",
"new_text": "Le b\u00E9n\u00E9fice annuel net recevra l\u2019affectation que lui donnera l\u0027assembl\u00E9e g\u00E9n\u00E9rale, statuant sur\nproposition de l\u2019organe d\u2019administration, \u00E9tant toutefois fait observer que chaque action conf\u00E8re un\ndroit \u00E9gal dans la r\u00E9partition des b\u00E9n\u00E9fices.\nA d\u00E9faut d\u2019une telle d\u00E9cision d\u2019affectation, la moiti\u00E9 du b\u00E9n\u00E9fice annuel net est affect\u00E9e aux r\u00E9serves\net l\u2019autre moiti\u00E9 est distribu\u00E9e pour autant que les ",
"change_kind": "amended",
"article_title": "R\u00E9partition - r\u00E9serves",
"article_number": "23"
},
{
"summary": "Introduit le principe de compensation (netting) pour toutes les cr\u00E9ances entre actionnaires/administrateurs et la soci\u00E9t\u00E9.",
"new_text": "Toutes les cr\u00E9ances qui existent entre les actionnaires et/ou les administrateurs d\u2019une part et la\nsoci\u00E9t\u00E9 d\u2019autre part font l\u2019objet d\u2019une convention de \u00AB netting \u00BB telle que pr\u00E9vue par la loi du quinze\nd\u00E9cembre deux mille quatre relative aux s\u00FBret\u00E9s financi\u00E8res et portant des dispositions fiscales\ndiverses en mati\u00E8re de conventions constitutives de s\u00FBret\u00E9 r\u00E9elle et de pr\u00EAts portant sur des\ninstru",
"change_kind": "added",
"article_title": "Compensation",
"article_number": "29"
},
{
"summary": "Correction terminologique : suppression de \u00AB social \u00BB en fran\u00E7ais et \u00AB maatschappelijk \u00BB en n\u00E9erlandais, ajout de \u00AB sp\u00E9ciale \u00BB en fran\u00E7ais et \u00AB bijzondere \u00BB en n\u00E9erlandais pour les assembl\u00E9es g\u00E9n\u00E9rales.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "3"
},
{
"summary": "Correction terminologique : ajout de \u00AB sp\u00E9ciale \u00BB en fran\u00E7ais et \u00AB bijzondere \u00BB en n\u00E9erlandais.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "19"
},
{
"summary": "Correction terminologique : ajout de \u00AB sp\u00E9ciale \u00BB en fran\u00E7ais et \u00AB bijzondere \u00BB en n\u00E9erlandais.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "21"
}
],
"governance_change": {
"organ_kind_after": "monistic",
"organ_kind_before": "monistic",
"admin_delegated_added": [],
"representation_rule_after": "enige_bestuurder",
"co_signature_threshold_eur": null,
"representation_rule_before": "enige_bestuurder"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Sylvie DELCOUR",
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"procuration",
"statuts coordonn\u00E9s"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": "Conform\u00E9ment \u00E0 l\u2019article 5:141 du Code des soci\u00E9t\u00E9s et des associations, pouvoir est accord\u00E9 \u00E0 l\u2019organe d\u2019administration de proc\u00E9der, dans les limites des articles 5:142 et 5:143 dudit Code, \u00E0 des distributions provenant du b\u00E9n\u00E9fice de l\u0027exercice en cours ou du b\u00E9n\u00E9fice de l\u0027exercice pr\u00E9c\u00E9dent tant que les comptes annuels de cet exercice n\u0027ont pas \u00E9t\u00E9 approuv\u00E9s, le cas \u00E9ch\u00E9ant r\u00E9duit de la perte report\u00E9e ou major\u00E9 du b\u00E9n\u00E9fice report\u00E9.",
"voorkeurrecht_rules_changed": false,
"aandelenoverdracht_restrictions_changed": false
},
"voorwerp_change_summary": null,
"capital_structure_change": null,
"coordinated_text_lineage": null
}23-03-2023 Xavier WARNIER resigns as fondé de pouvoir
- Xavier WARNIER, Fondé de pouvoir
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "fond\u00E9 de pouvoir",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "ETIX EVERYWHERE HOLDING FRANCE SAS",
"address": null,
"country": "FR",
"legal_form": "SAS"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Conform\u00E9ment \u00E0 l\u0027article 2 des statuts, l\u0027organe d\u0027administration d\u00E9cide de transf\u00E9rer \u00E0 dater de ce jour le si\u00E8ge social \u00E0 l\u0027adresse suivante: Rue de la Science 3 4530 VILLERS-LE-BOUILLET",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "fond\u00E9 de pouvoir",
"person": {
"rrn": null,
"name": "Xavier WARNIER",
"address": "Jezus-Eiksesteenweg 7 \u00E0 1560 Hoeilaart",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "A l\u0027unanimit\u00E9, l\u0027assembl\u00E9e g\u00E9n\u00E9rale accepte la d\u00E9mission de Monsieur Xavier WARNIER, domicili\u00E9 Jezus-Eiksesteenweg 7 \u00E0 1560 Hoeilaart en tant que fond\u00E9 de pouvoir \u00E0 compter de ce jour.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "fond\u00E9 de pouvoir",
"person": {
"rrn": null,
"name": "Xavier WARNIER",
"address": "Jezus-Eiksesteenweg 7 \u00E0 1560 Hoeilaart",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "A l\u0027unanimit\u00E9, l\u0027assembl\u00E9e g\u00E9n\u00E9rale accepte la d\u00E9mission de Monsieur Xavier WARNIER, domicili\u00E9 Jezus-Eiksesteenweg 7 \u00E0 1560 Hoeilaart en tant que fond\u00E9 de pouvoir \u00E0 compter de ce jour.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Arazelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2023-03-15",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2022-10-25",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0769.919.682",
"name_full": "ETIX EVERWYHERE BELGIUM",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "ETIX EVERYWHERE HOLDING FRANCE SAS",
"person_name": null,
"org_rep_person_name": "Michel BRIGNANO",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | ETIX EVERYWHERE BELGIUM |