Skip to content

ETAMIC INTERNATIONAL

Active
Public limited companyfounded 200718 yrs activeOud Korenhuis 47, 1000 Brussel, BelgiumKBO/BCE: BE 0892.625.771

ETAMIC INTERNATIONAL has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €317k and a net result of €9k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 68% of 3163 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
75 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability31▼-50
Solvency98▲+8
Growth51=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €23k at 30 days acceptable
Liquidity ample (current ratio 10.55 against 4.83 in 2024; short-term debt: 9.2% and cash: 14.4% of total assets), and 27% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Nine signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 18 years 0 20 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
73%
Return on assets
2%
Age of the figures
15 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025
Equity per financial year
19202122232425
2019 to 2025 · latest year €317k
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 28-01-2026, 3 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
3 d early
2024
2 d early
2023
20 d late
2022
1 d early
2021
13 d early
2020
10 d early
2019
4 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close17-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€765k▲ 18.7%
2020 · €645k
2019: €708k 2020: €645k
2019 → 2021
EBIT margin
42.0%▼ 5.6pp
2020 · 47.7%
2019: 44.5% 2020: 47.7%
2019 → 2021
Net result
€9k▼ 81.4%
2024 · €47k
2019: €318k 2020: €304k 2021: €312k 2022: €303k 2023: €41k 2024: €47k
2019 → 2025
Working capital
€382k▲ 4.6%
2024 · €366k
2019: €-110k 2020: €-36k 2021: €251k 2022: €314k 2023: €353k 2024: €366k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€765k-
Equity€-82k-€221k€261k▲ 18.4%€308k▲ 18.0%€317k▲ 2.8%
Operating result€322k-€369k▲ 14.5%€38k▼ 89.6%€62k▲ 60.3%€19k▼ 69.9%
Net result€312k-€303k▼ 2.8%€41k▼ 86.6%€47k▲ 16.0%€9k▼ 81.4%
Result per fiscal year
Operating resultNet result
€0€100k€200k€300k€400kOperating result 2021: €322k€322kNet result 2021: €312k€312kOperating result 2022: €369k€369kNet result 2022: €303k€303kOperating result 2023: €38k€38kNet result 2023: €41k€41kOperating result 2024: €62k€62kNet result 2024: €47k€47kOperating result 2025: €19k€19kNet result 2025: €9k€9k20212022202320242025
The operating result falls in 2025; 2025 is 70% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €435k
Fixed assets €12k▼ 26.1%
Current assets €423k▼ 8.4%
Equity and liabilities €435k
Equity €317k▲ 2.8%
Debt €117k▼ 30.6%
The debt ratio falls from 35.4% to 27.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€23k
2024 · €66k
Cash flow
€13k
2024 · €52k
Solvency
73.0%
2024 · 64.6%
Current ratio
10.55
2024 · 4.83
Quick ratio
10.55
2024 · 4.83
Debt / equity
0.37
2024 · 0.55
ROE
2.8%
2024 · 15.3%
ROA
2.0%
2024 · 9.8%
Interest coverage
1.21
2024 · 10.23
Debt
€117k
2024 · €169k
Debt ≤ 1 year
€40k
2024 · €95k
Income taxes
€17k
2024 · €23k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€478k€435k
Fixed assets21/28€16k€12k
Tangible fixed assets22/27€15k€10k
Furniture and vehicles24€15k€10k
Financial fixed assets28€2k€2k=
Current assets29/58€461k€423k
Amounts receivable after more than one year29€285k€253k
Other amounts receivable291€285k€253k
Amounts receivable within one year40/41€35k€88k
Trade receivables40€8k€55k
Other amounts receivable41€27k€34k
Cash at bank and in hand54/58€130k€63k
Deferred charges and accrued income490/1€11k€19k
Equity and liabilities
Total equity and liabilities10/49€478k€435k
Equity10/15€308k€317k
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€241k€249k
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Distributable reserves133€235k€243k
Profit (loss) carried forward14€5k€6k
Amounts payable17/49€169k€117k
Amounts payable within one year42/48€95k€40k
Trade debts44€1k€1k
Suppliers440/4€1k€1k
Advances received on contracts in progress46€12k-
Taxes, remuneration and social security45€66k€18k
Taxes450/3€50k€18k
Remuneration and social security454/9€16k-
Other amounts payable47/48€17k€21k
Accrued charges and deferred income492/3€74k€77k
Income statement Code20242025
Non-recurring operating income76A€195-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€4k
Other operating charges640/8€2k€2k
Gross operating margin9900€69k€25k
Operating profit (loss)9901€62k€19k
Financial income75/76B€15k€27k
Recurring financial income75€15k€27k
Financial charges65/66B€6k€19k
Recurring financial charges65€6k€19k
Profit (loss) for the period before taxes9903€70k€26k
Income taxes67/77€23k€17k
Profit (loss) for the period9904€47k€9k
Profit (loss) for the period to be appropriated9905€47k€9k
Appropriation of the result
Profit (loss) to be appropriated9906€50k€14k
Profit (loss) brought forward from the previous period14P€3k€5k
Transfer to equity691/2€45k€8k
To other reserves6921€45k€8k

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2026
18-08
State Gazette act Resignations & appointments
General meeting · Director reappointment4 facts ▸
  • General meeting, 2024-02-15
  • Director reappointment, Franck Lecoindre (administrateur)
  • Director reappointment, Prisca Doppia (administratrice)
  • Director reappointment, Franck Lecoindre (administrateur-délégué)
28-01
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
30-06
Financial Weakest financial yearnet €9k ▼81.4%
Net result drops to €9k, the lowest in the series.
30-06
Financial Liquidity doublescurrent ratio 10.55
Current ratio from 4.83 to 10.55; short-term debt falls from €95k to €40k.
29-01
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
20-02
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 20 days late
2023
30-01
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
30-06
Financial Equity above €200kEq €221k
4 profitable years in a row build equity to €221k.
18-01
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
30-06
Financial Liquidity quadruplescurrent ratio 3.71
Current ratio from 0.92 to 3.71; short-term debt falls from €462k to €93k.
21-01
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
27-01
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
25-01
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2017
31-10
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2016
31-10
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 directors, no change since 2023
Franck Lecoindre
Director · since 25-12-2023
Current
Prisca Doppia
Director · since 25-12-2023
Current
25-12-2023 Franck Lecoindre: Mandate renewed as Director
25-12-2023 Franck Lecoindre: Mandate renewed as Managing director
25-12-2023 Prisca Doppia: Mandate renewed as Director
Location & real-estate footprint
Registered office, Brussel · 1 establishment unit since 2007
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Oud Korenhuis 471000 Brussel
Ground area
272 m²
Building footprint
281 m²
Volume, LiDAR
4,257 m³
Parcel 21004A1341/00H000, Brussels · tallest building 19.9 m, ±5 floors. Linked by address, not a title deed.
1 establishment unit
FIFLOUZ
Oud Korenhuis 47, 1000 BrusselNACE 7414201
since 20072.173.707.147
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21004A1341/00H000 Brussels 272 m² 1 · 281 m² 19.9 m · 5 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,524 companies in sector 70200 we hold annual accounts for 52,566. 37,802 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded08-10-2007
Fiscal year end30-06
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
Sources
Crossroads Bank for EnterprisesNational Bank · 17 filingsAddress and cadastre registers

Data from official sources, last processed on 16-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

General meetings

1 convocation
General meeting
on 30-09-2009 at 10u · published 01-09-2009
Agenda
1. Rapport du conseil d’administration. 2. Approbation des comptes annuels. 3. Affectation des résultats. 4. Décharge aux administrateurs. 5. Divers. Bruxelles, le 19 novembre 2009. M. Franck Lecoindre, administrateur délégué.