Skip to content

Estive

Active
Private limited companyfounded 2024active for 1 yearRue Fabry 12, 4000 Liège, BelgiumKBO/BCE: BE 1017.743.992
Summary

Estive has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €74,834 and a net result of €65,834. Its solvency ranks better than 38% of 444 sector peers (NACE 47, financial year 2026). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2026, micro format

Equity
€74,834
Total assets
€304,777
Net result
€65,834
Working capital
€12,203

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €304,777
Fixed assets €62,631
Current assets €242,147
Equity and liabilities €304,777
Equity €74,834
Debt €229,944
Debt finances 75.4% of the balance-sheet total.
Key figures and ratios
2026 value
EBITDA
€109,620
Cash flow
€83,296
Current ratio
1.05
Quick ratio
0.67
Debt to equity
3.07
ROE
88.0%
ROA
21.6%
Interest coverage
81.46
Debt ≤ 1 year
€229,944
Income taxes
€25,285
Staff costs
€56,586

Peer companies

Historical observation

Of the 2,390 companies that looked in July 2024 the way this one looks now, 1.2% went bankrupt within 24 months and 96.7% are still going.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.2% went bankrupt
2.0% stopped otherwise
96.7% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,390 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 · 44 lines
Balance sheet Code2026
Assets
Total assets20/58€304,777
Fixed assets21/28€62,631
Intangible fixed assets21€29,812
Tangible fixed assets22/27€32,819
Plant, machinery and equipment23€17,796
Furniture and vehicles24€15,023
Current assets29/58€242,147
Stocks and contracts in progress3€88,681
Stocks30/36€88,681
Amounts receivable within one year40/41€12,809
Trade receivables40€7,154
Other amounts receivable41€5,656
Cash at bank and in hand54/58€139,561
Deferred charges and accrued income490/1€1,096
Equity and liabilities
Total equity and liabilities10/49€304,777
Equity10/15€74,834
Contributions10/11€9,000
Reserves13€65,834
Distributable reserves133€65,834
Amounts payable17/49€229,944
Amounts payable within one year42/48€229,944
Trade debts44€57,906
Suppliers440/4€57,906
Taxes, remuneration and social security45€42,973
Taxes450/3€33,666
Remuneration and social security454/9€9,307
Other amounts payable47/48€129,064
Income statement Code2026
Remuneration, social security and pensions62€56,586
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,462
Other operating charges640/8€1,465
Non-recurring operating charges66A€400
Gross operating margin9900€168,071
Operating profit (loss)9901€92,159
Financial income75/76B€306
Recurring financial income75€306
Financial charges65/66B€1,346
Recurring financial charges65€1,346
Profit (loss) for the period before taxes9903€91,118
Income taxes67/77€25,285
Profit (loss) for the period9904€65,834
Profit (loss) for the period to be appropriated9905€65,834
Appropriation of the result
Profit (loss) to be appropriated9906€65,834
Transfer to equity691/2€65,834
To other reserves6921€65,834

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2026
Remuneration, social security and pensions62€56,586
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,462
Other operating charges640/8€1,465
Non-recurring operating charges66A€400
Gross operating margin9900€168,071
Operating profit (loss)9901€92,159
Financial income75/76B€306
Recurring financial income75€306
Financial charges65/66B€1,346
Recurring financial charges65€1,346
Profit (loss) for the period before taxes9903€91,118
Income taxes67/77€25,285
Profit (loss) for the period9904€65,834
Profit (loss) for the period to be appropriated9905€65,834
Line2026
Assets
Total assets20/58€304,777
Fixed assets21/28€62,631
Intangible fixed assets21€29,812
Tangible fixed assets22/27€32,819
Plant, machinery and equipment23€17,796
Furniture and vehicles24€15,023
Current assets29/58€242,147
Stocks and contracts in progress3€88,681
Stocks30/36€88,681
Amounts receivable within one year40/41€12,809
Trade receivables40€7,154
Other amounts receivable41€5,656
Cash at bank and in hand54/58€139,561
Deferred charges and accrued income490/1€1,096
Equity and liabilities
Total equity and liabilities10/49€304,777
Equity10/15€74,834
Contributions10/11€9,000
Reserves13€65,834
Distributable reserves133€65,834
Amounts payable17/49€229,944
Amounts payable within one year42/48€229,944
Trade debts44€57,906
Suppliers440/4€57,906
Taxes, remuneration and social security45€42,973
Taxes450/3€33,666
Remuneration and social security454/9€9,307
Other amounts payable47/48€129,064
Line2026
Profit (loss) for the period9904€65,834
+ Depreciation and write-downs630€17,462
Operating cash flow (approximation)€83,296

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-01-2026 micro format 30-07-2026 2026-00370903

Similar companies · same sector, comparable size

Of the 2,560 active companies whose main activity is retail sale of household furniture (NACE 47551), figures are known for 1,700. 1,251 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.