ESTEE COATING SOLUTIONS
ActiveSummary
ESTEE COATING SOLUTIONS has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €329k and a net result of €91k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 11% of 484 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €19k | - | - | - | - | - |
| Remuneration, social security and pensions62 | €1.95M | €934k | €724k | €475k | €614k | ▲ 29.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €156k | €109k | €79k | €50k | €54k | ▲ 6.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €-2k | €8k | €15k | ▲ 83.9% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | €-11k | €-27k | €51k | €-58k | €88k | ▲ 252% |
| Other operating charges640/8 | €60k | €40k | €18k | €18k | €166k | ▲ 835% |
| Non-recurring operating charges66A | €533k | €1.46M | €76k | €374 | €3k | ▲ 659% |
| Gross operating margin9900 | €2.76M | €395k | €1.47M | €498k | €873k | ▲ 75.3% |
| Operating profit (loss)9901 | €72k | €-2.12M | €526k | €4k | €-66k | ▼ 1,667% |
| Financial income75/76B | €41k | €10k | €39k | €201k | €167k | ▼ 17.2% |
| Recurring financial income75 | €40k | €10k | €39k | €197k | €167k | ▼ 15.1% |
| Non-recurring financial income76B | €1k | - | €536 | €5k | - | - |
| Financial charges65/66B | €121k | €38k | €37k | €21k | €9k | ▼ 58.5% |
| Recurring financial charges65 | €121k | €38k | €37k | €21k | €9k | ▼ 58.5% |
| Profit (loss) for the period before taxes9903 | €-8k | €-2.14M | €528k | €184k | €92k | ▼ 50.0% |
| Income taxes67/77 | €51k | €2k | €494 | €1k | €1k | ▲ 1.3% |
| Profit (loss) for the period9904 | €-59k | €-2.15M | €528k | €183k | €91k | ▼ 50.2% |
| Transfer from tax-exempt reserves789 | €38k | €142k | €214k | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €-21k | €-2.00M | €741k | €183k | €91k | ▼ 50.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €6.57M | €6.69M | €8.11M | €14.98M | €7.42M | ▼ 50.5% |
| Fixed assets21/28 | €291k | €512k | €100k | €107k | €224k | ▲ 109% |
| Tangible fixed assets22/27 | €252k | €251k | €97k | €90k | €207k | ▲ 129% |
| Plant, machinery and equipment23 | €16k | €31k | €12k | €8k | €10k | ▲ 22.6% |
| Furniture and vehicles24 | €54k | €63k | €20k | €47k | €185k | ▲ 290% |
| Leasing and similar rights25 | €170k | €108k | €64k | €35k | €12k | ▼ 65.1% |
| Other tangible fixed assets26 | €12k | €49k | €1k | - | - | - |
| Financial fixed assets28 | €38k | €261k | €3k | €17k | €17k | = |
| Current assets29/58 | €6.28M | €6.18M | €8.01M | €14.87M | €7.19M | ▼ 51.6% |
| Stocks and contracts in progress3 | €914k | €1.12M | €709k | €744k | €713k | ▼ 4.0% |
| Stocks30/36 | €914k | €1.12M | €709k | €744k | €713k | ▼ 4.0% |
| Amounts receivable within one year40/41 | €4.01M | €4.35M | €4.24M | €6.60M | €3.85M | ▼ 41.7% |
| Trade receivables40 | €2.95M | €4.22M | €4.12M | €6.44M | €2.84M | ▼ 56.0% |
| Other amounts receivable41 | €1.05M | €136k | €119k | €154k | €1.01M | ▲ 557% |
| Current investments50/53 | - | - | €2.35M | €6.19M | €1.85M | ▼ 70.2% |
| Cash at bank and in hand54/58 | €1.31M | €592k | €689k | €1.31M | €386k | ▼ 70.5% |
| Deferred charges and accrued income490/1 | €46k | €108k | €17k | €25k | €400k | ▲ 1,507% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €6.57M | €6.69M | €8.11M | €14.98M | €7.42M | ▼ 50.5% |
| Equity10/15 | €1.67M | €-474k | €54k | €238k | €329k | ▲ 38.4% |
| Contributions10/11 | €82k | €82k | €82k | €82k | €82k | = |
| Reserves13 | €1.59M | €1.45M | €1.23M | €1.13M | €247k | ▼ 78.1% |
| Tax-exempt reserves132 | €363k | €221k | €7k | €7k | €7k | = |
| Distributable reserves133 | €1.23M | €1.23M | €1.23M | €1.12M | €240k | ▼ 78.6% |
| Profit (loss) carried forward14 | - | €-2.00M | €-1.26M | €-970k | - | - |
| Provisions and deferred taxes16 | - | €28k | €25k | - | - | - |
| Provisions for liabilities and charges160/5 | - | €28k | €25k | - | - | - |
| Other liabilities and charges164/5 | - | €28k | €25k | - | - | - |
| Amounts payable17/49 | €4.90M | €7.14M | €8.03M | €14.74M | €7.09M | ▼ 51.9% |
| Amounts payable after more than one year17 | €118k | €72k | €33k | €12k | - | - |
| Financial debts170/4 | €118k | €72k | €33k | €12k | - | - |
| Amounts payable within one year42/48 | €4.66M | €6.47M | €6.95M | €14.33M | €7.05M | ▼ 50.8% |
| Current portion of amounts payable after more than one year42 | €48k | €66k | €39k | €21k | €12k | ▼ 40.6% |
| Financial debts43 | €1.75M | - | - | - | - | - |
| Credit institutions430/8 | €1.75M | - | - | - | - | - |
| Trade debts44 | €1.12M | €733k | €2.24M | €3.65M | €2.86M | ▼ 21.7% |
| Suppliers440/4 | €1.12M | €733k | €2.24M | €3.65M | €2.86M | ▼ 21.7% |
| Advances received on contracts in progress46 | €1.54M | €5.45M | €4.55M | €10.41M | €3.96M | ▼ 61.9% |
| Taxes, remuneration and social security45 | €206k | €220k | €117k | €236k | €221k | ▼ 6.3% |
| Taxes450/3 | €61k | €100k | €24k | €163k | €93k | ▼ 43.1% |
| Remuneration and social security454/9 | €145k | €120k | €93k | €72k | €128k | ▲ 76.9% |
| Other amounts payable47/48 | - | €16 | - | €6k | - | - |
| Accrued charges and deferred income492/3 | €119k | €593k | €1.05M | €399k | €34k | ▼ 91.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-59k | €-2.15M | €528k | €183k | €91k | ▼ 50.2% |
| + Depreciation and write-downs630 | €156k | €109k | €79k | €50k | €54k | ▲ 6.3% |
| Operating cash flow (approximation) | €97k | €-2.04M | €607k | €234k | €145k | ▼ 38.1% |
| Investment in fixed assets (approximation) | - | €-331k | €333k | €-57k | €-170k | ▼ 198% |
| Change in cash | - | €-718k | €97k | €620k | €-924k | ▼ 249% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 37322C1952/00A000 | Flanders | 3,531 m² | 1 · 2,202 m² | - |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2025 · 4 entries · 18,806 EUR awarded · 18,806 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 2 | 11,118 EUR | 11,118 EUR |
| 2023 | 1 | 188 EUR | 188 EUR |
| 2022 | 1 | 7,500 EUR | 7,500 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.