ESIA
The computed 12-month bankruptcy probability of ESIA is 0.3% (very low). The 2025 annual accounts show negative equity (€-104k) and a net result of €4k. Equity is growing by ~20.8% per year across the filed fiscal years. Its solvency ranks better than 5% of 64 sector peers (fiscal year 2025). The company has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-104k |
| Net result | €4k |
| Staff (FTE) | 5 |
| Better than sector | 5% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -24.9% | 41.6% | |
| Net result | €4k | €27k | |
| Equity | €-104k | €370k | |
| Gross operating margin | €333k | €113k | |
| Employees (FTE) | 5.0 | 4.8 |
Show 11 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €103k |
| Net profit | €4k |
| Cash flow | €94k |
| Staff costs | €230k |
| Income taxes | €991 |
| Dividends | - |
| Total assets | €416k |
| Equity | €-104k |
| Debt | €520k |
| of which ≤ 1y | €286k |
| of which > 1y | €231k |
| Working capital | €-133k |
| Employees (FTE) | 5.0 |
| 2025 | |
|---|---|
| Current ratio | 0.54 |
| Quick ratio | 0.54 |
| Working capital ratio | -31.9% |
| Solvency | -24.9% |
| Debt / equity | -5.02 |
| Long-term debt ratio | -2.23 |
| Interest coverage | 7.18 |
| Gross margin | - |
| Net margin | - |
| ROA | 0.9% |
| ROE | -3.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €416k |
| Fixed assets | 21/28 | €263k |
| Intangible fixed assets | 21 | €262k |
| Tangible fixed assets | 22/27 | €529 |
| Financial fixed assets | 28 | €700 |
| Current assets | 29/58 | €153k |
| Amounts receivable within one year | 40/41 | €146k |
| Cash & bank | 54/58 | €0 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €416k |
| Equity | 10/15 | €-104k |
| Contributions / capital | 10/11 | €536k |
| Accumulated profits (losses) | 14 | €-640k |
| Amounts payable | 17/49 | €520k |
| Amounts payable after one year | 17 | €231k |
| Amounts payable within one year | 42/48 | €286k |
| Trade debts payable within one year | 44 | €91k |
| Income statement | ||
| Gross operating margin | 9900 | €333k |
| Operating result | 9901 | €13k |
| Financial income | 75 | €6k |
| Financial charges | 65 | €14k |
| Result before taxes | 9903 | €5k |
| Income taxes | 67/77 | €991 |
| Net result for the period | 9904 | €4k |
| Result to be appropriated | 9905 | €4k |
-
Current26-05-2026 → present
Former directors (1)
-
Former- → 17-08-2026
| NACE primary | Administratieve en ondersteunende activiteiten ten behoeve van kantoren(82100) |
| Legal form | Public limited company(014) |
| Incorporation | 18-02-2011 |
| Status | Active |
| Postal code | 4140 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62100C0626/00A000 | Wallonia | 2,323 m² | 1 · 205 m² | 8.0 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
Of the 12 Belgian State Gazette acts we know for this company, 1 has been read. The other 11 have not been read yet: what they contain is neither established nor disproved here.
17-08-2026 General meeting · Officer resignation · Officer discharge · Officer appointment
- Publication: 17/08/2026 · ESIA
- General meeting: 26/05/2026 · ESIA
- Officer resignation: role: administrateur · Jean-Guy Roche
- Officer discharge · Jean-Guy Roche
- Officer appointment: role: administrateur, start_date: 2026-05-26 · Luc Cottin
- Filing representative · Jacques & Associés S.R.L.
Technical details
{
"facts": [
{
"date": "2026-08-17",
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 17/08/2026",
"value": "17/08/2026",
"object": null,
"subject": "e1"
},
{
"date": "2026-05-26",
"type": "general_meeting",
"quote": "Extrait du proc\u00E8s-verbal de l\u0027assembl\u00E9e g\u00E9n\u00E9rale du 26/05/2026",
"value": "26/05/2026",
"object": null,
"subject": "e1"
},
{
"type": "officer_resignation",
"quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale prend connaissance de la d\u00E9mission de Mr Jean-Guy Roche de son poste d\u0027administrateur.",
"value": {
"role": "administrateur"
},
"object": "e1",
"subject": "e2"
},
{
"type": "officer_discharge",
"quote": "La d\u00E9charge est accept\u00E9e par les points 4.5 de l\u0027Assembl\u00E9e G\u00E9n\u00E9rale.",
"value": {
"role": null
},
"object": "e1",
"subject": "e2"
},
{
"date": "2026-05-26",
"type": "officer_appointment",
"quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale vote \u00E0 l\u0027unanimit\u00E9 la nomination du poste d\u0027administrateur de Luc Cottin.",
"value": {
"role": "administrateur",
"start_date": "2026-05-26"
},
"object": "e1",
"subject": "e3",
"_value_raw": {
"role": "administrateur",
"start_date": "26/05/2026"
}
},
{
"type": "filing_representative",
"quote": "Pour extrait certifi\u00E9 conforme \u00E0 l\u0027original, Jacques \u0026 Associ\u00E9s S.R.L. repr\u00E9sent\u00E9e par SRL JOQUARI repr\u00E9sent\u00E9e par Julien JACQUES, mandataire",
"value": null,
"object": "e1",
"subject": "e4"
}
],
"act_meta": {
"outcome": "clean",
"model_id": 50,
"verified": true,
"extractor": "verified-v1",
"ocr_chars": 1345,
"truncated": false
},
"entities": [
{
"id": "e1",
"kbo": "0833.865.745",
"kind": "company",
"name": "ESIA",
"attrs": {
"seat": "Rue de Beaufays 64 B - 4140 Sprimont",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "Jean-Guy Roche",
"attrs": {}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "Luc Cottin",
"attrs": {}
},
{
"id": "e4",
"kbo": null,
"kind": "company",
"name": "Jacques \u0026 Associ\u00E9s S.R.L.",
"attrs": {}
}
]
}05-07-2022 Capital increase of €149,539.89 to €436,103.16
- €286.563,27 → €436.103,16
- 3 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "capital_decrease",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 436103.16,
"delta_eur": 149539.89,
"before_eur": 286563.27,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "BIERSART Nicolas",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 250,
"contribution_amount_eur": 25949.14
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "ETIENNE Daniel",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 250,
"contribution_amount_eur": 23529.42
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "ARCHAMBEAU S\u00E9bastien",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 250,
"contribution_amount_eur": 29781.33
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "BI-AXIOME",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 190,
"contribution_amount_eur": 26600.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "ARPA CONSULTING",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 190,
"contribution_amount_eur": 26600.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "ARCHAMBEAU CONSULTING",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 122,
"contribution_amount_eur": 17080.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": "A",
"n_new_shares": 1252,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "apport_nature",
"paid_up_delta_eur": 149539.89,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 536063.16,
"delta_eur": 99960.0,
"before_eur": 436103.16,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "RGROUPE",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 714,
"contribution_amount_eur": 99960.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": "A",
"n_new_shares": 714,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "apport_nature",
"paid_up_delta_eur": 99960.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Christian BOVY",
"firm_city": null,
"firm_name": null,
"office_city": "Comblain-au-Pont",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2022-07-05",
"filing_date": "2022-07-01",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale",
"act_date": "2022-06-27",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-06-27"
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": null,
"firm_name": "3R, LEBOUTTE \u0026 CO",
"ibr_number": null,
"mission_type": "apport_nature",
"individual_name": "St\u00E9phan RATY"
},
"subject_company": {
"kbo": "0833.865.745",
"name_full": "ESIA",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "BIERSART Nicolas",
"role": null,
"n_shares": 250,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "ETIENNE Daniel",
"role": null,
"n_shares": 250,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "ARCHAMBEAU S\u00E9bastien",
"role": null,
"n_shares": 250,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "BI AXIOME",
"role": null,
"n_shares": 190,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "ARPA CONSULTING",
"role": null,
"n_shares": 190,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "ARCHAMBEAU CONSULTING",
"role": null,
"n_shares": 122,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "ROCHE Jean Guy Marie Jules",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "BIERSART Nicolas Jo\u00EBl Jean-Pierre Serge",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "ETIENNE Daniel Roger",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "ARCHAMBEAU S\u00E9bastien Pol Patricia Guislain",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
}
],
"share_classes_after": [
{
"n_shares": 4861,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 728,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 700,
"class_name": "parts b\u00E9n\u00E9ficiaires",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}| Legal nameFR | ESIA |