ESaP
Annual accounts 2025
micro format, filed on 05-01-2026, 26 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €420,000. Estimated: probably between €290,000 and €520,000.
Balance sheet
balance sheet total €739,431 on 30-06-2025in euro
in euro
Position in the sector
92.9%
Higher than 95% of 35,156 companies in 2025.
13.45
Higher than 95% of 34,529 companies in 2025.
12.1%
Higher than 63% of 34,730 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
739,431 | 694,858 | 562,510 | 510,399 | 360,006 | 202,281 | 179,407 | 121,817 | 127,547 | 85,483 | 84,699 | 87,114 | 74,183 | 56,256 | 65,188 | 79,558 | |
21/28 |
35,154 | 50,696 | 64,385 | 6,139 | 7,061 | 13,117 | 22,584 | 12,340 | 17,308 | 19,276 | 3,427 | 1,959 | 3,750 | 9,385 | 13,748 | 18,352 | |
22/27 |
35,154 | 50,696 | 64,385 | 6,139 | 7,061 | 13,117 | 22,584 | 12,340 | 17,308 | 19,276 | 3,427 | 1,959 | 3,750 | 9,385 | 13,748 | 18,352 | |
23 |
2,726 | 4,139 | 3,698 | 4,835 | 1,611 | 2,578 | 1,860 | 1,073 | 1,360 | 407 | 495 | 1,107 | 335 | 1,004 | 1,558 | 1,022 | |
24 |
32,428 | 46,558 | 60,687 | 1,304 | 5,450 | 10,539 | 20,724 | 11,267 | 15,948 | 18,869 | 2,932 | 852 | 3,415 | 8,381 | 12,190 | 17,330 | |
29/58 |
704,277 | 644,162 | 498,126 | 504,260 | 352,945 | 189,164 | 156,823 | 109,477 | 110,239 | 66,207 | 81,272 | 85,155 | 70,433 | 46,871 | 51,440 | 61,206 | |
3 |
4,120 | 3,285 | 2,640 | 3,180 | 1,980 | 2,750 | - | - | - | - | - | - | - | - | - | - | |
30/36 |
4,120 | 3,285 | 2,640 | 3,180 | 1,980 | 2,750 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
68,102 | 97,853 | 87,594 | 68,186 | 82,835 | 76,226 | 67,255 | 46,328 | 20,259 | 11,189 | 9,350 | 24,438 | 26,851 | 39,067 | 22,348 | 17,968 | |
40 |
55,723 | 83,778 | 74,415 | 54,020 | 68,560 | 61,789 | 45,871 | 35,163 | 18,581 | 8,391 | 6,589 | 9,563 | 7,639 | 11,929 | 17,943 | 15,449 | |
41 |
12,379 | 14,075 | 13,180 | 14,165 | 14,275 | 14,437 | 21,384 | 11,165 | 1,678 | 2,798 | 2,761 | 14,875 | 19,212 | 27,138 | 4,405 | 2,519 | |
50/53 |
500,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
129,668 | 540,131 | 405,597 | 430,346 | 265,443 | 107,219 | 86,514 | 62,953 | 89,761 | 54,514 | 71,922 | 60,717 | 43,582 | 7,569 | 29,092 | 43,238 | |
490/1 |
2,387 | 2,893 | 2,294 | 2,548 | 2,687 | 2,969 | 3,054 | 196 | 219 | 504 | - | - | - | 235 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
739,431 | 694,858 | 562,510 | 510,399 | 360,006 | 202,281 | 179,407 | 121,817 | 127,547 | 85,483 | 84,699 | 87,114 | 74,183 | 56,256 | 65,188 | 79,558 | |
10/15 |
686,777 | 597,090 | 521,763 | 418,177 | 287,224 | 173,379 | 144,685 | 91,513 | 82,560 | 61,717 | 57,170 | 54,267 | 56,261 | 47,564 | 33,570 | 21,388 | |
10/11 |
6,200 | 6,200 | 41,300 | 41,300 | 41,300 | - | 41,300 | 41,300 | 41,300 | 41,300 | 41,300 | 41,300 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 53,700 | 53,700 | 53,700 | 53,700 | 53,700 | 53,700 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | - | 41,300 | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 41,300 | - | - | - | - | - | - | - | - | - | - | |
13 |
680,577 | 590,890 | 480,463 | 376,877 | 245,924 | 132,079 | 103,385 | 50,213 | 41,260 | 20,417 | 15,870 | 12,967 | 50,061 | 41,364 | 27,370 | 1,860 | |
130/1 |
- | - | 5,370 | 5,370 | 5,370 | 5,370 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 5,370 | 5,370 | 5,370 | 5,370 | 5,370 | 3,260 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 5,370 | 5,370 | 5,370 | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 5,370 | - | - | - | - | - | - | - | - | - | - | |
133 |
680,577 | 590,890 | 475,093 | 371,507 | 240,554 | 126,709 | 98,015 | 44,843 | 35,890 | 15,047 | 10,500 | 9,707 | 48,201 | 39,504 | 25,510 | - | |
14 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,328 | |
17/49 |
52,654 | 97,769 | 40,747 | 92,222 | 72,782 | 28,902 | 34,722 | 30,304 | 44,987 | 23,766 | 27,529 | 32,847 | 17,922 | 8,692 | 31,618 | 58,170 | |
42/48 |
52,354 | 97,469 | 40,447 | 91,922 | 72,782 | 28,849 | 34,722 | 30,304 | 44,987 | 23,766 | 27,529 | 32,847 | 17,922 | 8,692 | 31,618 | 58,170 | |
44 |
23,073 | 28,721 | 9,258 | 34,299 | 18,912 | 8,978 | 10,813 | 16,064 | 7,949 | 4,915 | 3,443 | 3,544 | 6,004 | 1,032 | 10,203 | 37,342 | |
440/4 |
23,073 | 28,721 | 9,258 | 34,299 | 18,912 | 8,978 | 10,813 | 16,064 | 7,949 | 4,915 | 3,443 | 3,544 | 6,004 | 1,032 | 10,203 | 37,342 | |
46 |
- | - | - | - | - | - | - | - | - | - | 1,000 | 2,400 | - | - | - | - | |
45 |
21,294 | 30,393 | 30,725 | 46,937 | 43,870 | 12,371 | 14,309 | 14,240 | 16,456 | 4,150 | 4,440 | 1,903 | 3,918 | 1,660 | 6,973 | 3,930 | |
450/3 |
14,694 | 23,793 | 21,007 | 36,437 | 36,454 | 3,937 | 8,513 | 8,223 | 11,199 | 4,150 | 2,940 | 1,903 | 2,418 | 1,660 | 5,973 | 3,930 | |
454/9 |
6,600 | 6,600 | 9,718 | 10,501 | 7,416 | 8,434 | 5,796 | 6,017 | 5,257 | - | 1,500 | - | 1,500 | - | 1,000 | - | |
47/48 |
7,987 | 38,355 | 464 | 10,686 | 10,000 | 7,500 | 9,600 | - | 20,582 | 14,701 | 18,646 | 25,000 | 8,000 | 6,000 | 14,442 | 16,898 | |
492/3 |
300 | 300 | 300 | 300 | - | 53 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
76A |
- | - | 7,314 | - | - | - | - | - | - | - | - | - | - | 1,659 | 1,582 | 2,273 | |
9900 |
142,515 | 222,134 | 259,906 | 296,494 | 226,210 | 101,436 | 139,229 | 61,496 | 63,210 | 26,761 | 18,622 | 31,316 | 24,174 | 28,656 | 27,727 | 41,130 | |
62 |
- | 49,728 | 106,051 | 105,088 | 48,065 | 43,082 | 40,244 | 41,970 | 16,413 | - | - | 2,339 | - | - | - | 1,266 | |
630 |
15,542 | 15,355 | 10,522 | 4,862 | 6,056 | 11,214 | 15,331 | 5,442 | 5,655 | 7,454 | 3,032 | 3,277 | 5,635 | 6,752 | 6,275 | 9,794 | |
640/8 |
1,455 | 1,054 | 780 | 1,416 | 1,077 | 1,224 | 1,045 | 1,241 | 1,173 | 1,171 | 2,512 | 869 | 1,153 | 825 | 1,214 | 1,514 | |
66A |
- | - | - | - | - | - | - | - | - | 510 | 260 | - | 310 | - | 190 | 220 | |
9901 |
125,518 | 155,997 | 142,553 | 185,127 | 171,012 | 45,916 | 82,609 | 12,843 | 39,969 | 18,136 | 13,078 | 24,831 | 17,386 | 21,079 | 20,238 | 28,556 | |
75/76B |
1,533 | 2,625 | 4,175 | 4,120 | 1,909 | 2,436 | 2,035 | 1,792 | 1,565 | 794 | 1,389 | 2,810 | 2,907 | 2,435 | 1,808 | 1,271 | |
75 |
1,533 | 2,625 | 4,175 | 4,120 | 1,909 | 2,436 | 2,035 | 1,792 | 1,565 | 794 | 1,389 | 2,810 | 2,907 | 2,435 | 1,808 | 1,271 | |
65/66B |
319 | 1,527 | 1,035 | 1,923 | 308 | 647 | 1,627 | 608 | 377 | 173 | 133 | 98 | 93 | 232 | 1,302 | 759 | |
65 |
319 | 795 | 549 | 1,566 | 86 | 147 | 1,126 | 98 | 312 | 173 | 133 | 98 | 93 | 232 | 1,302 | 759 | |
66B |
- | 732 | 486 | 356 | 222 | 500 | 501 | 510 | 65 | - | - | - | - | - | - | - | |
9903 |
126,732 | 157,095 | 145,693 | 187,325 | 172,613 | 47,705 | 83,017 | 14,027 | 41,157 | 18,247 | 14,074 | 27,543 | 19,890 | 24,941 | 22,136 | 31,121 | |
67/77 |
37,044 | 46,668 | 42,107 | 56,372 | 48,768 | 11,511 | 20,245 | 5,073 | 10,313 | 3,700 | 1,171 | 637 | 3,193 | 4,947 | 4,954 | 9,933 | |
9904 |
89,688 | 110,427 | 103,586 | 130,953 | 123,845 | 36,194 | 62,772 | 8,954 | 30,844 | 14,547 | 12,903 | 26,906 | 16,697 | 19,994 | 17,182 | 21,188 | |
9905 |
89,688 | 110,427 | 103,586 | 130,953 | 123,845 | 36,194 | 62,772 | 8,954 | 30,844 | 14,547 | 12,903 | 26,906 | 16,697 | 19,994 | 17,182 | 21,188 | |
| Appropriation of the result | |||||||||||||||||
9906 |
89,688 | 110,427 | 103,586 | 130,953 | 123,845 | 36,194 | 62,772 | 8,954 | 30,844 | 14,547 | 12,903 | 26,906 | 16,697 | 19,994 | 30,510 | 21,188 | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | 39,000 | - | - | - | - | |
691/2 |
89,688 | 110,427 | 103,586 | 130,953 | 113,845 | 28,694 | 53,172 | 8,954 | 20,844 | 4,547 | 2,903 | 1,906 | 8,697 | 13,994 | 25,510 | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 2,110 | 1,400 | - | - | - | 1,860 | |
6921 |
89,688 | 110,427 | 103,586 | 130,953 | 113,845 | 28,694 | 53,172 | 8,954 | 20,844 | 4,547 | 793 | 506 | 8,697 | 13,994 | 25,510 | - | |
694/7 |
- | - | - | - | 10,000 | 7,500 | 9,600 | - | 10,000 | 10,000 | 10,000 | 64,000 | 8,000 | 6,000 | 5,000 | 6,000 | |
694 |
- | - | - | - | - | - | 1,600 | - | - | - | - | 39,000 | - | - | - | - | |
695 |
- | - | - | - | 10,000 | 7,500 | 8,000 | - | 10,000 | 10,000 | 10,000 | 25,000 | 8,000 | 6,000 | 5,000 | 6,000 | |
| Social balance sheet | |||||||||||||||||
9087 |
- | 1.1 | 2.3 | 2.3 | 0.5 | 1 | 1 | 1 | 0.3 | - | - | 0.2 | - | - | - | - | |
Hours worked1013 |
- | 1,615 | 3,784 | 3,883 | 992 | 1,792 | 1,760 | 1,928 | 472 | - | - | 160 | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 05-01-2026 | 2026-00001060 | |
| 30-06-2024 | micro format | 09-01-2025 | 2025-00002189 | |
| 30-06-2023 | micro format | 20-12-2023 | 2023-00532234 | |
| 30-06-2022 | micro format | 27-01-2023 | 2023-00006138 | |
| 30-06-2021 | micro format | 20-01-2022 | 2022-01400043 | |
| 30-06-2020 | micro format | 31-12-2020 | 2020-77700227 | |
| 30-06-2019 | micro format | 18-12-2019 | 2019-76600144 | |
| 30-06-2018 | micro format | 21-01-2019 | 2019-01900043 | |
| 30-06-2017 | micro format | 22-12-2017 | 2017-73200329 | |
| 30-06-2016 | abbreviated format | 23-12-2016 | 2016-71700159 | |
| 30-06-2015 | abbreviated format | 29-12-2015 | 2015-71000192 | |
| 30-06-2014 | abbreviated format | 18-12-2014 | 2014-70300349 | |
| 30-06-2013 | abbreviated format | 18-12-2013 | 2013-69300456 | |
| 30-06-2012 | abbreviated format | 19-12-2012 | 2012-67200087 | |
| 30-06-2011 | abbreviated format | 19-12-2011 | 2011-64200400 | |
| 30-06-2010 | abbreviated format | 23-12-2010 | 2010-64400295 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 141,060 | 171,352 | 153,075 | 189,989 | 177,068 | 57,130 | 97,940 | 18,285 | 45,624 | 25,590 | 16,110 | 28,108 | 23,021 | 27,831 | 26,513 | 38,350 | ||
| 105,230 | 125,782 | 114,108 | 135,815 | 129,901 | 47,408 | 78,103 | 14,396 | 36,499 | 22,001 | 15,935 | 30,183 | 22,332 | 26,746 | 23,457 | 30,982 | ||
| 0 | 1,667 | 68,768 | 3,940 | 0 | 1,747 | 25,575 | 474 | 3,687 | 23,303 | 4,500 | 1,486 | 0 | 2,389 | 1,671 | 28,146 | ||
| -410,463 | 134,534 | -24,749 | 164,903 | 158,224 | 20,705 | 23,561 | -26,808 | 35,247 | -17,408 | 11,205 | 17,135 | 36,013 | -21,523 | -14,146 | - | ||
| 651,923 | 546,693 | 457,678 | 412,338 | 280,163 | 160,315 | 122,101 | 79,173 | 65,252 | 42,441 | 53,743 | 52,308 | 52,511 | 38,179 | 19,822 | 3,036 | ||
| 92.9% | 85.9% | 92.8% | 81.9% | 79.8% | 85.7% | 80.6% | 75.1% | 64.7% | 72.2% | 67.5% | 62.3% | 75.8% | 84.5% | 51.5% | 26.9% | ||
| 13.45 | 6.61 | 12.32 | 5.49 | 4.85 | 6.56 | 4.52 | 3.61 | 2.45 | 2.79 | 2.95 | 2.59 | 3.93 | 5.39 | 1.63 | 1.05 | ||
| 13.37 | 6.58 | 12.25 | 5.45 | 4.82 | 6.46 | 4.52 | 3.61 | 2.45 | 2.79 | 2.95 | 2.59 | 3.93 | 5.39 | 1.63 | 1.05 | ||
| 0.08 | 0.16 | 0.08 | 0.22 | 0.25 | 0.17 | 0.24 | 0.33 | 0.54 | 0.39 | 0.48 | 0.61 | 0.32 | 0.18 | 0.94 | 2.72 | ||
| 13.1% | 18.5% | 19.9% | 31.3% | 43.1% | 20.9% | 43.4% | 9.8% | 37.4% | 23.6% | 22.6% | 49.6% | 29.7% | 42.0% | 51.2% | 99.1% | ||
| 12.1% | 15.9% | 18.4% | 25.7% | 34.4% | 17.9% | 35.0% | 7.4% | 24.2% | 17.0% | 15.2% | 30.9% | 22.5% | 35.5% | 26.4% | 26.6% | ||
| over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|
| Employees at the balance-sheet date | - | 2 | 3 |
| full-time | - | 2 | 3 |
| in full-time equivalents | - | 2 | 3 |
| 1.1 | 2.3 | 2.3 | |
| On a permanent contract | - | 2 | 3 |
| Joined | 1 | 0 | 2 |
| Left | 3 | 1 | 0 |
Source: social balance sheet in the 2022 to 2024 annual accounts
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €1,667 | €68,768 | €3,940 |
| €15,542 | €15,355 | €10,522 | €4,862 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on ESaP
The operating result for 2025 is 20% lower than in 2024 and the lowest since 2020.
Debt's share of the balance-sheet total falls from 14.1% to 7.1%. Equity is higher and debt is lower.