ESaP
ActiveSummary
ESaP has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €687k and a net result of €90k. Equity is growing by ~22.5% per year across the filed fiscal years. Its solvency ranks better than 95% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €7k | - | - | - |
| Remuneration, social security and pensions62 | - | €105k | €106k | €50k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €6k | €5k | €11k | €15k | €16k | ▲ 1.2% |
| Other operating charges640/8 | - | €1k | €780 | €1k | €1k | ▲ 38.1% |
| Gross operating margin9900 | €226k | €296k | €260k | €222k | €143k | ▼ 35.8% |
| Operating profit (loss)9901 | €171k | €185k | €143k | €156k | €126k | ▼ 19.5% |
| Financial income75/76B | - | €4k | €4k | €3k | €2k | ▼ 41.6% |
| Recurring financial income75 | €2k | €4k | €4k | €3k | €2k | ▼ 41.6% |
| Financial charges65/66B | - | €2k | €1k | €2k | €319 | ▼ 79.1% |
| Recurring financial charges65 | €86 | €2k | €549 | €795 | €319 | ▼ 59.9% |
| Non-recurring financial charges66B | - | €356 | €486 | €732 | - | - |
| Profit (loss) for the period before taxes9903 | €173k | €187k | €146k | €157k | €127k | ▼ 19.3% |
| Income taxes67/77 | €49k | €56k | €42k | €47k | €37k | ▼ 20.6% |
| Profit (loss) for the period9904 | €124k | €131k | €104k | €110k | €90k | ▼ 18.8% |
| Profit (loss) for the period to be appropriated9905 | €124k | €131k | €104k | €110k | €90k | ▼ 18.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €360k | €510k | €563k | €695k | €739k | ▲ 6.4% |
| Fixed assets21/28 | €7k | €6k | €64k | €51k | €35k | ▼ 30.7% |
| Tangible fixed assets22/27 | €7k | €6k | €64k | €51k | €35k | ▼ 30.7% |
| Plant, machinery and equipment23 | - | €5k | €4k | €4k | €3k | ▼ 34.1% |
| Furniture and vehicles24 | - | €1k | €61k | €47k | €32k | ▼ 30.3% |
| Current assets29/58 | €353k | €504k | €498k | €644k | €704k | ▲ 9.3% |
| Stocks and contracts in progress3 | €2k | €3k | €3k | €3k | €4k | ▲ 25.4% |
| Stocks30/36 | - | €3k | €3k | €3k | €4k | ▲ 25.4% |
| Amounts receivable within one year40/41 | €83k | €68k | €88k | €98k | €68k | ▼ 30.4% |
| Trade receivables40 | - | €54k | €74k | €84k | €56k | ▼ 33.5% |
| Other amounts receivable41 | - | €14k | €13k | €14k | €12k | ▼ 12.0% |
| Current investments50/53 | - | - | - | - | €500k | - |
| Cash at bank and in hand54/58 | €265k | €430k | €406k | €540k | €130k | ▼ 76.0% |
| Deferred charges and accrued income490/1 | - | €3k | €2k | €3k | €2k | ▼ 17.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €360k | €510k | €563k | €695k | €739k | ▲ 6.4% |
| Equity10/15 | €287k | €418k | €522k | €597k | €687k | ▲ 15.0% |
| Contributions10/11 | - | €41k | €41k | €6k | €6k | = |
| Reserves13 | €246k | €377k | €480k | €591k | €681k | ▲ 15.2% |
| Non-distributable reserves130/1 | - | €5k | €5k | - | - | - |
| Reserves not available under the articles1311 | - | €5k | €5k | - | - | - |
| Distributable reserves133 | - | €372k | €475k | €591k | €681k | ▲ 15.2% |
| Amounts payable17/49 | €73k | €92k | €41k | €98k | €53k | ▼ 46.1% |
| Amounts payable within one year42/48 | €73k | €92k | €40k | €97k | €52k | ▼ 46.3% |
| Trade debts44 | €19k | €34k | €9k | €29k | €23k | ▼ 19.7% |
| Suppliers440/4 | - | €34k | €9k | €29k | €23k | ▼ 19.7% |
| Taxes, remuneration and social security45 | - | €47k | €31k | €30k | €21k | ▼ 29.9% |
| Taxes450/3 | - | €36k | €21k | €24k | €15k | ▼ 38.2% |
| Remuneration and social security454/9 | - | €11k | €10k | €7k | €7k | = |
| Other amounts payable47/48 | - | €11k | €464 | €38k | €8k | ▼ 79.2% |
| Accrued charges and deferred income492/3 | - | €300 | €300 | €300 | €300 | = |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €124k | €131k | €104k | €110k | €90k | ▼ 18.8% |
| + Depreciation and write-downs630 | €6k | €5k | €11k | €15k | €16k | ▲ 1.2% |
| Operating cash flow (approximation) | €130k | €136k | €114k | €126k | €105k | ▼ 16.3% |
| Investment in fixed assets (approximation) | - | €-4k | €-69k | €-2k | €0 | ▲ 100% |
| Change in cash | - | €165k | €-25k | €135k | €-410k | ▼ 405% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71055A0127/00X000 | Flanders | 905 m² | 1 · 211 m² | 6.5 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.