ERMAL
The computed 12-month bankruptcy probability of ERMAL is 2.2% (moderate). The 2025 annual accounts show equity of €40k and a net result of €-772. Equity is shrinking by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 22% of 939 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €40k |
| Net result | €-772 |
| Staff (FTE) | 1.8 |
| Better than sector | 22% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 21.4% | 45.7% | |
| Net result | €-772 | €11k | |
| Equity | €40k | €56k | |
| Gross operating margin | €119k | €43k | |
| Staff costs | €89k | €46k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | +117.4% | -74.5% | - |
| Net profit | +70.9% | - | - |
| Cash flow | +110.4% | -73.9% | - |
| Staff costs | +111.9% | +15.5% | - |
| Income taxes | +3.3% | -98.7% | - |
| Dividends | - | - | - |
| Total assets | +11.5% | +42.7% | - |
| Equity | -1.9% | -6.2% | - |
| Debt | +15.8% | +71.5% | - |
| of which ≤ 1y | +66.4% | +34.1% | - |
| of which > 1y | -32.0% | +136.9% | - |
| Working capital | -83.1% | -73.9% | - |
| Employees (FTE) | +157.1% | -12.5% | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.01 | 1.13 | 1.67 |
| Quick ratio | 1.01 | 1.13 | 1.67 |
| Working capital ratio | 0.7% | 4.8% | 26.3% |
| Solvency | 21.4% | 24.3% | 37.0% |
| Debt / equity | 3.67 | 3.11 | 1.70 |
| Long-term debt ratio | 1.10 | 1.59 | 0.63 |
| Interest coverage | 5.00 | 5.77 | 132.35 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -0.4% | -1.6% | 34.5% |
| ROE | -1.9% | -6.6% | 93.1% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €186k | €167k | €117k |
| Fixed assets | 21/28 | €83k | €97k | €40k |
| Tangible fixed assets | 22/27 | €81k | €97k | €40k |
| Financial fixed assets | 28 | €2k | - | - |
| Current assets | 29/58 | €103k | €69k | €76k |
| Amounts receivable within one year | 40/41 | €60k | €33k | €26k |
| Cash & bank | 54/58 | €14k | €2k | €14k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €186k | €167k | €117k |
| Equity | 10/15 | €40k | €41k | €43k |
| Contributions / capital | 10/11 | €3k | €3k | €3k |
| Reserves | 13 | €37k | €38k | €40k |
| Amounts payable | 17/49 | €146k | €126k | €73k |
| Amounts payable after one year | 17 | €44k | €65k | €27k |
| Amounts payable within one year | 42/48 | €102k | €61k | €46k |
| Trade debts payable within one year | 44 | €18k | €19k | €5k |
| Income statement | ||||
| Gross operating margin | 9900 | €119k | €56k | €89k |
| Operating result | 9901 | €5k | €-297 | €51k |
| Financial income | 75 | €0 | €62 | - |
| Financial charges | 65 | €6k | €2k | €393 |
| Result before taxes | 9903 | €-643 | €-3k | €50k |
| Income taxes | 67/77 | €129 | €125 | €10k |
| Net result for the period | 9904 | €-772 | €-3k | €40k |
| Result to be appropriated | 9905 | €-772 | €-3k | €40k |
| NACE primary | Construction of roads and motorways(42110) |
| Legal form | Private limited company(610) |
| Incorporation | 10-06-2022 |
| Status | Active |
| Postal code | 8400 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35020C0282/00N022 | Flanders | 296 m² | 1 · 104 m² | 11.3 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ERMAL |