ERBA23
ERBA23 has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €86k and a net result of €23k. Equity is growing by ~50% per year across the filed fiscal years. Its solvency ranks better than 50% of 26065 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €86k |
| Net result | €23k |
| Staff (FTE) | 3.5 |
| Better than sector | 50% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.2% | 32.3% | |
| Net result | €23k | €4k | |
| Equity | €86k | €39k | |
| Gross operating margin | €134k | €31k | |
| Staff costs | €77k | €38k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | +4.5% | - |
| EBITDA | +4.7% | - | - | - |
| Net profit | +3.7% | +49.6% | +75.2% | - |
| Cash flow | +12.3% | - | - | - |
| Staff costs | -10.8% | +11.8% | - | - |
| Income taxes | +53.7% | +40.7% | +0.1% | - |
| Dividends | - | - | - | - |
| Total assets | -9.6% | -18.1% | +183.8% | - |
| Equity | +35.8% | +52.7% | +54.4% | - |
| Debt | -22.0% | -27.3% | +218.5% | - |
| of which ≤ 1y | -22.0% | -27.3% | +218.5% | - |
| of which > 1y | - | - | - | - |
| Working capital | +61.4% | +6.9% | +54.4% | - |
| Employees (FTE) | +29.6% | +3.8% | -10.3% | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.40 | 1.19 | 1.13 | 1.27 |
| Quick ratio | 0.54 | 0.09 | 0.39 | 0.50 |
| Working capital ratio | 26.8% | 15.0% | 11.5% | 21.1% |
| Solvency | 32.2% | 21.4% | 11.5% | 21.1% |
| Debt / equity | 2.10 | 3.66 | 7.69 | - |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 3.03 | 2.63 | - | - |
| Gross margin | - | - | 7.9% | - |
| Net margin | - | - | 1.1% | 0.6% |
| ROA | 8.5% | 7.4% | 4.1% | 6.6% |
| ROE | 26.4% | 34.5% | 35.2% | 31.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | 32d | 0d |
| Days payable outstanding | - | - | 62d | - |
| Inventory turnover | - | - | 5.27 | - |
| Days inventory (DSI) | - | - | 69d | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €268k | €297k | €362k | €128k |
| Fixed assets | 21/28 | €15k | €19k | - | - |
| Tangible fixed assets | 22/27 | €15k | €19k | - | - |
| Current assets | 29/58 | €254k | €278k | €362k | €128k |
| Stocks & contracts in progress | 3 | €156k | €256k | €238k | €77k |
| Amounts receivable within one year | 40/41 | €92k | €11k | €121k | €1k |
| Cash & bank | 54/58 | €6k | €10k | €3k | €49k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €268k | €297k | €362k | €128k |
| Equity | 10/15 | €86k | €64k | €42k | €27k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | - |
| Reserves | 13 | €68k | - | - | - |
| Accumulated profits (losses) | 14 | - | €45k | €23k | €8k |
| Amounts payable | 17/49 | €182k | €233k | €320k | €101k |
| Amounts payable within one year | 42/48 | €182k | €233k | €320k | €101k |
| Trade debts payable within one year | 44 | €124k | €168k | €211k | €77k |
| Income statement | |||||
| Turnover | 70 | - | - | €1.36M | €1.30M |
| Gross operating margin | 9900 | €134k | €139k | €108k | €116k |
| Operating result | 9901 | €47k | €47k | €30k | €59k |
| Financial income | 75 | €3k | €299 | €891 | €2k |
| Financial charges | 65 | €18k | €20k | €12k | €10k |
| Result before taxes | 9903 | €32k | €28k | €19k | €51k |
| Income taxes | 67/77 | €9k | €6k | €4k | €4k |
| Net result for the period | 9904 | €23k | €22k | €15k | €47k |
| Result to be appropriated | 9905 | €23k | €22k | €15k | €47k |
-
AL-JUMAILI Mohammed Ali FarhanDirectorState Gazette act 23456190 (13-12-2023)Current13-12-2023 → present
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 14-07-2003 |
| Status | Active |
| Postal code | 3300 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24593H0660/00E000 | Flanders | 284 m² | 1 · 140 m² | 14.7 m · 2 fl. |
| 24593H0659/00D000 | Flanders | 231 m² | 1 · 196 m² | 14.9 m · 3 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
13-12-2023 AL-JUMAILI Mohammed Ali Farhan appointed as director
- AL-JUMAILI Mohammed Ali Farhan, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "AL-JUMAILI Mohammed Ali Farhan",
"address": "3000 Leuven, Craenendonck 1/0302",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "De algemene vergadering verleent volledige en algehele kwijting aan de ontslagnemende bestuurder voor de uitoefening van zijn mandaat.",
"decharge_status": "granted",
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "AL-JUMAILI Mohammed",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0859.589.056",
"name": "ERBA23 bv",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Voornoemde heer AL-JUMAILI Mohammed wordt eveneens aangesteld als vaste vertegenwoordiger voor de mandaten die \u201CERBA23\u201D bv zal vervullen in andere vennootschappen.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Annelies Op\u2019t eynde",
"firm_city": null,
"firm_name": "Vertessen \u0026 Op\u2019t eynde \u2013 geassocieerde notarissen",
"office_city": "Tessenderlo",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-13",
"filing_date": "2023-12-11",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0859.589.056",
"name_full": "ERBA23",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Annelies Op\u2019t eynde",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expeditie van het proces-verbaal",
"geco\u00F6rdineerde statuten",
"verslag van het bestuursorgaan met betrekking tot de voorwerpwijziging dd 29 november 2023"
],
"corrected_publication_numac": null
}| Legal nameNL | ERBA23 |