Erat
Erat has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €170k and a net result of €-2k. Equity is growing by ~27.4% per year across the filed fiscal years. Its solvency ranks better than 70% of 47 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).
| Equity | €170k |
| Net result | €-2k |
| Staff (FTE) | 4.2 |
| Better than sector | 70% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 85.9% | 71.6% | |
| Net result | €-2k | €4k | |
| Equity | €170k | €139k | |
| Gross operating margin | €265k | €137k | |
| Staff costs | €263k | €239k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | €10k | €12k | €4k | €5k |
| EBITDA | €1k | €46k | €97k | €39k |
| Net profit | €-2k | €40k | €91k | €37k |
| Cash flow | €1k | €46k | €97k | €39k |
| Staff costs | €263k | €236k | €120k | €121k |
| Income taxes | €18 | €10 | - | - |
| Dividends | - | - | - | - |
| Total assets | €197k | €204k | €164k | €75k |
| Equity | €170k | €171k | €132k | €41k |
| Debt | €28k | €33k | €32k | €34k |
| of which ≤ 1y | €28k | €33k | €20k | €33k |
| of which > 1y | - | - | - | - |
| Working capital | €116k | €150k | €116k | €16k |
| Employees (FTE) | 4.2 | 4.3 | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 5.16 | 5.60 | 6.87 | 1.49 |
| Quick ratio | 5.16 | 5.60 | 6.87 | 1.49 |
| Working capital ratio | 58.6% | 73.6% | 71.0% | 21.5% |
| Solvency | 85.9% | 84.0% | 80.6% | 55.1% |
| Debt / equity | 0.16 | 0.19 | 0.24 | 0.82 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 5.89 | 235.77 | 596.03 | 359.48 |
| Gross margin | -811.9% | -646.5% | -1440.7% | -686.4% |
| Net margin | -18.6% | 341.5% | 2218.0% | 799.5% |
| ROA | -1.0% | 19.4% | 55.5% | 49.6% |
| ROE | -1.1% | 23.1% | 68.8% | 90.1% |
| EBITDA margin | 13.5% | 397.1% | 2375.5% | 843.4% |
| Days sales outstanding | 19d | 20d | 739d | 25d |
| Days payable outstanding | 13d | 35d | 17d | 4d |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €197k | €204k | €164k | €75k |
| Fixed assets | 21/28 | €54k | €21k | €28k | €26k |
| Tangible fixed assets | 22/27 | €44k | €12k | €18k | €9k |
| Financial fixed assets | 28 | €10k | €10k | €10k | €16k |
| Current assets | 29/58 | €143k | €183k | €136k | €49k |
| Amounts receivable within one year | 40/41 | €41k | €37k | €64k | €312 |
| Cash & bank | 54/58 | €101k | €145k | €71k | €14k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €197k | €204k | €164k | €75k |
| Equity | 10/15 | €170k | €171k | €132k | €41k |
| Accumulated profits (losses) | 14 | €170k | €171k | €132k | €41k |
| Amounts payable | 17/49 | €28k | €33k | €32k | €34k |
| Amounts payable within one year | 42/48 | €28k | €33k | €20k | €33k |
| Trade debts payable within one year | 44 | €3k | €8k | €3k | €351 |
| Income statement | |||||
| Turnover | 70 | €10k | €12k | €4k | €5k |
| Gross operating margin | 9900 | €265k | €282k | €223k | €165k |
| Operating result | 9901 | €-2k | €40k | €91k | €37k |
| Financial income | 75 | €104 | €35 | €6 | - |
| Financial charges | 65 | €236 | €196 | €163 | €109 |
| Result before taxes | 9903 | €-2k | €40k | €91k | €37k |
| Income taxes | 67/77 | €18 | €10 | - | - |
| Net result for the period | 9904 | €-2k | €40k | €91k | €37k |
| Result to be appropriated | 9905 | €-2k | €40k | €91k | €37k |
-
De Smet DriesChairState Gazette act 25126629 (06-10-2025)Current06-10-2025 → present
-
Vermeiren TimManaging directorState Gazette act 25126629 (06-10-2025)Current06-10-2025 → present
-
Sophie JanssensDirectorState Gazette act 23027030 (23-02-2023)Current23-02-2023 → present
Former directors (2)
-
Mellaerts BramChairState Gazette act 25126629 (06-10-2025)Former- → 06-10-2025
-
Tabala Rusengo JonasDirectorState Gazette act 25126629 (06-10-2025)Former- → 06-10-2025
| NACE primary | Youth work associations(94991) |
| Legal form | Non-profit association(017) |
| Incorporation | 06-03-2019 |
| Status | Active |
| Postal code | 3010 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24483E0012/00B003 | Flanders | 1.1 ha | 1 · 666 m² | 18.0 m · 5 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
06-10-2025 2 directors appointed, 2 resigning
- De Smet Dries, Voorzitter
- Vermeiren Tim, Gedelegeerd bestuurder
- Tabala Rusengo Jonas, Bestuurder
- Mellaerts Bram, Voorzitter
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Tabala Rusengo Jonas",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "voorzitter",
"person": {
"rrn": null,
"name": "Mellaerts Bram",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "voorzitter",
"person": {
"rrn": null,
"name": "De Smet Dries",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": "Mellaerts Bram",
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Vermeiren Tim",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-10-06",
"filing_date": "2025-09-26",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-02-20",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0725.741.627",
"name_full": "Erat",
"legal_form": "VZW"
},
"publication_proxy": {
"kind": null,
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}23-02-2023 Sophie Janssens appointed as director
- Sophie Janssens, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Sophie Janssens",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Tijdens deze vergadering werd de toetreding var Sophie Janssens als nieuwe bestuurder goedgekeurd.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Vzw Erat heeft op de Algemene Vergadering van 25 mei 2022 de nieuwe tekst van de statuten goedgekeurd.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Luik",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-02-23",
"filing_date": "2022-05-25",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-05-25",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0725.741.627",
"name_full": "Erat",
"legal_form": "vZw"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Tim Vermeire",
"org_rep_person_name": null,
"person_role_at_subject": "algevaardid bedvrder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | Erat |