Equipromo
Equipromo has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €46k and a net result of €28k. Equity is growing by ~15.2% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €46k |
| Net result | €28k |
| Active | 11 yrs |
| Board | 2 |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €51k | €461 | €17k | €15k | €7k |
| Net profit | €28k | €-9k | €7k | €5k | €3k |
| Cash flow | €42k | €606 | €13k | €13k | €7k |
| Staff costs | - | - | - | - | - |
| Income taxes | €10k | €0 | €4k | €2k | €192 |
| Dividends | €2k | €0 | €2k | €2k | - |
| Total assets | €270k | €173k | €176k | €153k | €104k |
| Equity | €46k | €21k | €30k | €25k | €21k |
| Debt | €223k | €152k | €146k | €128k | €83k |
| of which ≤ 1y | €223k | €151k | €145k | €127k | €83k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-82k | €-47k | €-31k | €-39k | €-7k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.63 | 0.69 | 0.79 | 0.69 | 0.92 |
| Quick ratio | 0.30 | 0.35 | 0.43 | 0.35 | 0.42 |
| Working capital ratio | -30.4% | -27.0% | -17.6% | -25.4% | -6.8% |
| Solvency | 17.2% | 12.0% | 16.9% | 16.1% | 20.4% |
| Debt / equity | 4.80 | 7.37 | 4.93 | 5.23 | 3.91 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 764.67 | 5.11 | 2497.20 | 229.59 | 88.04 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 10.2% | -5.2% | 3.8% | 3.2% | 2.7% |
| ROE | 59.2% | -43.6% | 22.8% | 20.0% | 13.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €270k | €173k | €176k | €153k | €104k |
| Fixed assets | 21/28 | €128k | €69k | €62k | €64k | €28k |
| Tangible fixed assets | 22/27 | €128k | €69k | €62k | €64k | €28k |
| Current assets | 29/58 | €141k | €104k | €114k | €88k | €76k |
| Stocks & contracts in progress | 3 | €75k | €52k | €52k | €44k | €41k |
| Amounts receivable within one year | 40/41 | €15k | €8k | €2k | €12k | €3k |
| Cash & bank | 54/58 | €50k | €45k | €60k | €31k | €30k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €270k | €173k | €176k | €153k | €104k |
| Equity | 10/15 | €46k | €21k | €30k | €25k | €21k |
| Contributions / capital | 10/11 | €13k | €13k | €13k | €13k | €13k |
| Reserves | 13 | €34k | €16k | €17k | €12k | €9k |
| Accumulated profits (losses) | 14 | €0 | €-8k | €0 | €0 | €0 |
| Amounts payable | 17/49 | €223k | €152k | €146k | €128k | €83k |
| Amounts payable within one year | 42/48 | €223k | €151k | €145k | €127k | €83k |
| Trade debts payable within one year | 44 | €12k | €822 | €553 | €2k | €512 |
| Income statement | ||||||
| Gross operating margin | 9900 | €61k | €1k | €25k | €16k | €8k |
| Operating result | 9901 | €37k | €-9k | €11k | €7k | €3k |
| Financial income | 75 | €420 | €235 | €20 | €23 | €5 |
| Financial charges | 65 | €67 | €90 | €7 | €65 | €81 |
| Result before taxes | 9903 | €37k | €-9k | €11k | €7k | €3k |
| Income taxes | 67/77 | €10k | €0 | €4k | €2k | €192 |
| Net result for the period | 9904 | €28k | €-9k | €7k | €5k | €3k |
| Result to be appropriated | 9905 | €28k | €-9k | €7k | €5k | €3k |
-
Lenssens ChristelDirector (executive)State Gazette act 24326875 (15-01-2024)Current15-01-2024 → present
-
Maes GlennDirector (executive)State Gazette act 24326875 (15-01-2024)Current15-01-2024 → present
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 25-02-2015 |
| Status | Active |
| Postal code | 9100 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46446B1092/00D000 | Flanders | 1.0 ha | 1 · 1,211 m² | 13.7 m · 4 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
15-01-2024 2 directors appointed
- Maes Glenn, Directeur
- Lenssens Christel, Directeur
Technical details
{
"events": [
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Maes Glenn",
"address": "9100 Sint-Niklaas, Bellestraat 84 B008",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Lenssens Christel",
"address": "9100 Sint-Niklaas, Bellestraat 84 B008",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "Maes Glenn",
"address": "9100 Sint-Niklaas, Bellestraat 84 B008",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "ANNELIES VERSTRAETE",
"firm_city": null,
"firm_name": null,
"office_city": "Sint-Niklaas",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-15",
"filing_date": "2024-01-11",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-01-09",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0598.935.507",
"name_full": "Equipromo",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"uitgifte van de statutenwijziging",
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | Equipromo |