Skip to content

EQUIPMA

Absorbed by BOUWONDERNEMING DELPORTE & ZONEN KBO/BCE: BE 0445.633.935 subsidiary of Bouwondernemingen Delporte en Zonen ou Société de Construction Delporte & fils

Overview

Lifetime

13 annual accounts with figures on one time axis, 28 filings since 1992
peak €407,454 (2015)
€396,705▲ 16.8%
lowest -€70,725 (2017)
€26,606▲ €62,751
peak €158,099 (2014)
-€46,137▲ €26,606
€641,804▼ 12.8%
peak 5 FTE (2015)
4.6 FTE▼ 8.0%
Board4 names since 2020
- 
Owners2 names in the annual accounts
Documentsfilings and deeds
26-05-202066 days before the deadline
2019financial year
Gross margin from €339,552 to €396,705Back to profit: €26,606Staff from 5 FTE to 4.6 FTEEquity from -€72,743 to -€46,137

Key points

from the 2019 annual accounts, the last ones filed

Equity

-€46,137 from €158,099 in 2014

Equity fell below zero in 2017.

Debts

€641,804 108% of the balance sheet
After one year 15%Within one year 85%

Of this, €548,385 falls due within a year.

Filings

28 annual accounts 29 filings since 1992
AprilJune31 JulyOctober20002010

Two of the last ten came late. The 2016 accounts came latest: 148 days after the end of the period.

No score

Board and ownership

last known board
D
Director, until 2020
DB
Director, last mentioned in 2020
EP
Director, last mentioned in 2020
H
Director, last mentioned in 2020
Board & ownership

Recent changes

Merger: absorbed by BOUWONDERNEMING DELPORTE & ZONEN Resignation: DELGHIS (director) · Reappointments: EM POR MA, HANAMA and Dominiek BAELE · Permanent representatives: Wim DELPORTE and Marc DELPORTE · General meeting of 26-05-2020 · Gazette deed
Merger proposal: to be absorbed by BOUWONDERNEMINGEN DELPORTE & ZONEN ou SOCIETE DE CONSTRUCTION DELPORTE & FILS Permanent representatives: Wim DELPORTE, Marc DELPORTE and Dominiek Baele · BOUWONDERNEMINGEN DELPORTE & ZONEN ou SOCIETE DE CONSTRUCTION DELPORTE & FILS holds all the shares · EM POR MA holds 298 shares · Gazette deed
Incorporation 20 publications in the Belgian Official Gazette, the last on 18-06-2020 · Gazette deed
All 39 events

Official details

Source: KBO
Status
Absorbed by BOUWONDERNEMING DELPORTE & ZONENmerger by absorption, June 2020
Activity
“La société de construction en général et toutes les activités y afférentes, comme l'achat…” (deed in French)From the articles, 10 activitiesNo NACE code in the KBO yet
Financial year end
31 December
Peppol
Not found in the Peppol Directory
Company details

Annual accounts 2019

€396,705▲ 16.8%
≈ €930,000estimated
€26,606
-€46,137▲ 36.6%
€595,667▼ 10.3%
4.6 FTE▼ 8.0%
Filing
Filed on 26-05-2020
Financials

Companies linked to EQUIPMA

Insights on EQUIPMA

Absorbed by BOUWONDERNEMING DELPORTE & ZONEN in June 2020. The last annual accounts are for financial year 2019.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2019

full format, filed on 26-05-2020, 66 days before the deadline
€396,705
▲ 16.8%
€44,527
▲ €61,663
€26,606
▲ €62,751
-€431,022
▲ €52,810
-7.7%
▲ 3.2 percentage points
0.21
▲ 0.03

The turnover shown is an estimate from the gross margin.

Turnover ≈ €930,000. Estimated: probably between €560,000 and €1.6m.

Balance sheet

balance sheet total €595,667 on 31-12-2019
What the company ownsHow it is paid for

in euro

in euro

Staff

€54,912

Staff costs divided by the average number of full-time equivalents.

-1 person

people who joined people who left

In 2019, 1 person joined and 2 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 595,667663,918774,211775,269953,8011.1m1.1m881,754196,890206,245252,481191,226183,963
21/28 478,304557,538640,516734,451846,695908,296509,109287,957140,373161,085164,181137,028148,931
22/27 478,304557,538640,516734,451846,695908,296509,109287,957140,298161,010164,106136,953148,856
22 446,209523,224597,029680,846780,022838,435471,919235,686115,565122,189128,812135,478144,058
23 32,09534,31443,48753,60566,67369,86137,19052,2713,1795,7101,9911,4752,656
24 --------21,55433,11133,303-2,142
28 --------7575757575
29/58 117,363106,381133,69540,818107,106173,894542,677593,79756,51745,16088,30054,19835,032
3 ----------54,610-2,626
30/36 ------------2,626
37 ----------54,610--
40/41 100,23786,049116,09338,000101,139166,133520,257564,90941,33729,00310,67021,79915,852
40 100,23786,049116,09334,61849,404105,571422,757123,04138,90320,0327,80718,78014,981
41 ---3,38251,73560,56297,500441,8682,4348,9712,8633,020871
54/58 16,38217,66115,6892,0724,8677,76122,42028,88815,18016,15719,19528,02613,144
490/1 7442,6701,9137461,100-----3,8254,3723,411
Balance sheet: equity and liabilities
10/49 595,667663,918774,211775,269953,8011.1m1.1m881,754196,890206,245252,481191,226183,963
10/15 -46,137-72,743-36,59834,126150,584158,099150,664136,80792,71679,98057,82246,11339,864
10/11 18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,5926,1976,197
100 18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
101 -----------12,39512,395
13 38,03138,86339,16639,46939,84840,15140,45422,00774,12461,38839,23039,91633,666
130 1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
132 36,17137,00437,30737,61037,98938,29238,59520,14817,42111,056---
133 --------54,84448,47337,37138,05731,807
14 -102,760-130,199-94,357-23,93517,27515,779625829-----
15 ----74,86983,57790,99395,379-----
16 -4295857419361,0921,2481,404-----
168 -4295857419361,0921,2481,404-----
17/49 641,804736,233810,225740,402802,281922,999899,874743,543104,174126,265194,659145,113144,099
17 92,106144,737197,369257,500335,789368,421421,053476,56915,15635,31043,48826,10539,573
170/4 92,106144,737197,369257,500335,789368,421421,053476,56915,15635,31043,48826,10539,573
42/48 548,385590,213607,270481,573465,152543,569478,821266,97489,01890,955151,171117,207103,626
42 52,63252,63260,13162,63262,63252,63159,90238,58720,15419,28918,31213,46813,593
44 35,55487,806153,302199,758174,643350,358276,306134,53411,91815,46010,86928,4069,356
440/4 35,55487,806153,302199,758174,643350,358276,306134,53411,91815,46010,86928,4069,356
46 ----------72,500--
45 9,46312,1597,2055,35416,65745,89949,94321,73514,0968,2853,9996,1894,371
450/3 9,4637,6122,7753066,58534,73040,73311,8248,3927,3842,9732,8912,291
454/9 -4,5484,4315,04810,07211,1699,2109,9115,7049011,0263,2992,081
47/48 450,737437,616386,632213,829211,22094,68192,67072,11842,85047,92145,49169,14476,305
492/3 1,3131,2825,5861,3291,34011,009-----1,800900
Income statement
76A -------24,246685----
9900 396,705339,552299,12954,766407,454373,854390,169133,83498,855142,633103,446108,85567,480
62 252,596257,581247,81563,511266,480247,935205,71082,07549,86868,25772,14672,93937,603
630 93,39692,97893,93623,488104,10399,16653,10344,23820,71224,21516,47811,90313,623
631/4 ----------2,3872,387--
640/8 6,1866,12910,8659053,6163,6782,7763,5604,2967,1915,8154,0723,732
66A --90--------511511
9901 44,527-17,136-53,576-33,13833,25523,075128,5803,96123,97945,3576,62019,94112,523
75/76B --199748,8567,4795,6672,1571613780196105
75 --199748,8567,4795,6672,1571613780196105
65/66B 18,34919,16517,5044,11816,94915,85914,0072,9177,8467,1425,8212,9874,517
65 18,34919,16517,5044,11816,94915,85914,0072,9177,8467,1425,8212,9874,517
9903 26,177-36,301-70,881-37,18225,16214,695120,24027,44716,97938,25287916,6397,600
67/77 ----3,874-33,9036,0824,2436,0941,5652,3891,787
9904 26,606-36,145-70,725-37,14321,44414,85186,49319,96112,73632,158-68614,2505,813
789 83330330376303303303303-----
689 ------18,7503,0296,36511,056---
9905 27,439-35,842-70,422-37,06721,74715,15468,04617,2356,37121,102-68614,2505,813
Appropriation of the result
9906 -102,760-130,199-94,357-23,93537,52515,77968,87517,2356,37121,102-68614,2505,813
791/2 -------54,844--686--
691/2 --------6,37111,102-6,2505,813
6921 --------6,37111,102-6,2505,813
694/7 ----20,250-68,25071,250-10,000-8,000-
694 ----20,250-68,25071,250-----
695 ---------10,000-8,000-
Social balance sheet
9087 4.655554.84422221.1
Hours worked1013 8,5819,0908,7062,1108,5257,8036,4282,6621,3762,2562,5523,0561,512
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 15 older financial years (1992-2006) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2019 (PDF), filed on 26-05-2020.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2019 full format 26-05-2020 2020-13000414 PDF
31-12-2018 full format 07-06-2019 2019-16700303 PDF
31-12-2017 full format 28-06-2018 2018-24500397 PDF
31-12-2016 micro format 26-12-2017 2017-73400404 PDF
30-09-2016 full format 31-03-2017 2017-08700256 PDF
30-09-2015 full format 16-04-2016 2016-10300003 PDF
30-09-2014 full format 31-03-2015 2015-08700336 PDF
30-09-2013 abbreviated format 30-04-2014 2014-11200097 PDF
30-09-2012 full format 29-04-2013 2013-10900136 PDF
30-09-2011 full format 05-04-2012 2012-08400272 PDF
30-09-2010 full format 14-05-2011 2011-11900472 PDF
30-09-2009 full format 22-04-2010 2010-09600027 PDF
30-09-2008 abbreviated format 27-03-2009 2009-09500313 PDF
30-09-2007 abbreviated format 17-03-2008 2008-07300148 PDF
30-09-2006 abbreviated format 16-03-2007 2007-07704472 PDF
30-09-2005 abbreviated format 20-03-2006 2006-07801348 PDF
30-09-2004 abbreviated format 29-03-2005 2005-09704324 PDF
30-09-2003 abbreviated format 15-03-2004 2004-07501082 PDF
30-09-2002 abbreviated format 04-06-2003 2003-20301062 PDF
30-09-2001 abbreviated format 05-08-2002 2002-46104248 PDF
30-09-2000 abbreviated format 26-04-2001 2001-10703270 PDF
30-09-1999 abbreviated format 23-05-2000 2000-15101172 PDF
30-09-1998 abbreviated format 21-04-1999 1999-07805152 PDF
30-09-1997 abbreviated format 30-03-1998 1998-05501812 PDF
30-09-1996 abbreviated format 28-03-1997 1997-04702907 PDF
30-09-1995 abbreviated format 12-03-1996 1996-03704308 PDF
30-09-1994 abbreviated format 15-03-1995 1995-03804460 PDF
30-09-1993 abbreviated format 07-09-1994 1994-38803378 PDF
30-09-1992 abbreviated format 22-09-1993 1993-36603272 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2019201820172016201520142013201220112010200920082007
137,92275,84240,360-9,650137,358122,241181,68348,19944,69169,57223,09831,84426,145
120,00256,83323,211-13,655125,547114,017139,59664,19933,44856,37315,79226,15319,435
14,16310,0001-88,75642,503498,353274,255216,629021,11943,63001,670
-1,2791,97213,617-2,795-2,894-14,659-6,46813,708-977-3,038-8,83114,882-
-431,022-483,833-473,575-440,755-358,046-369,67563,856326,823-32,501-45,795-62,871-63,009-68,594
-7.7%-11.0%-4.7%4.4%15.8%14.6%14.3%15.5%47.1%38.8%22.9%24.1%21.7%
0.210.180.220.080.230.321.132.220.630.500.580.460.34
0.210.180.220.080.230.321.132.220.630.500.220.460.31
---21.705.335.845.975.431.121.583.373.153.61
----108.8%14.2%9.4%57.4%14.6%13.7%40.2%-1.2%30.9%14.6%
4.5%-5.4%-9.1%-4.8%2.2%1.4%8.2%2.3%6.5%15.6%-0.3%7.5%3.2%

EBIT margin: not included in this filing.

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on EQUIPMA

The operating result for 2019 is a profit of €44,527, after a loss of €17,136 in 2018. It is the highest result since 2013.

Equity is negative. Debt (€641,804) exceeds the balance-sheet total (€595,667).

Board & ownership

Mandates through the years

4 names
DELGHIS
Director
EM por MA
Director
HANAMA
Director
Earliermandate already running before its first mentionend not dated
Mandates as a list
  • DELGHIS
    • Director, until 18-06-2020
  • Dominiek BAELE
    • Director, from before 18-06-2020, last mentioned in 2020
  • EM por MA
    • Director, from before 18-06-2020, last mentioned in 2020
  • HANAMA
    • Director, from before 18-06-2020, last mentioned in 2020

See the board, name and registered office on a given date →

Control

Parent
Equity €7.1m
Loss €4,530 in 2025 (profit €48,226 in 2024)
Checked score 82
100%
This company
EQUIPMA
Equity -€46,137
Profit €26,606 in 2019

Further up the chainD-OFFICE 99.34%

Capital

Capital
€18,592.01
Shares
750
Contribution per share
€24.79
Equity per share
-€61.52 in 2019
Source
deed of 26-03-2020

Owners through the years

as the annual accounts name them
Owners as a list

Source: lists of holdings in the owners' accounts

Capital transactions

Shareholders according to the deeds
Capital over time
  1. 26-03-2020 Capital stated in the deed · €18,592.01 · 750 shares

Office holders in the KBO →

Network & group

Belgium 1 Equity Result

  • BE Equipmano longer active -€46,137 result €26,606

Source: list of holdings in the 2019 accounts of Bouwondernemingen Delporte en Zonen ou Société de Construction Delporte & fils. Every holding stands with its own latest accounts.

Earlier ties

D-OFFICE
via EM por MA, at EQUIPMA, last mentioned in 2020 · Director · deed of 27-12-2022
founded in 2022
17 FTE (2025)
PORTE REAL ESTATE
via EM por MA, at EQUIPMA, last mentioned in 2020 · Director (not named in the articles) · deed of 30-07-2020
founded in 2020
total assets €2.2m (2025)

Acquisitions and mergers

2 transactions
Taken over by:BOUWONDERNEMING DELPORTE & ZONEN

Connections & network

Depth

The network starts from the earlier ties.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

Timeline

Timeline

39 events since 1991
2020
Merger: absorbed by BOUWONDERNEMING DELPORTE & ZONENResignation: DELGHIS (director) · Reappointments: EM POR MA, HANAMA and Dominiek BAELE · Permanent representatives: Wim DELPORTE and Marc DELPORTE · General meeting of 26-05-20209 points ▸
  • General meeting, 26-05-2020
  • Accounting effect, 01-01-2020
  • Director resignation, DELGHIS
  • Director discharge, DELGHIS
  • Director reappointment, EM POR MA
  • Permanent representative, Wim DELPORTE
  • Director reappointment, HANAMA
  • Permanent representative, Marc DELPORTE
  • Director reappointment, Dominiek BAELE
  • The deed holds 10 more points.

Open the deed in the Belgian Official Gazette

Annual accounts 2019 filed PDFfull format · 66 days before the deadline
Merger proposal: to be absorbed by BOUWONDERNEMINGEN DELPORTE & ZONEN ou SOCIETE DE CONSTRUCTION DELPORTE & FILSPermanent representatives: Wim DELPORTE, Marc DELPORTE and Dominiek Baele · BOUWONDERNEMINGEN DELPORTE & ZONEN ou SOCIETE DE CONSTRUCTION DELPORTE & FILS holds all the shares · EM POR MA holds 298 shares14 points ▸

Open the deed in the Belgian Official Gazette

2019
Back to profit net €26,606 The net result is €26,606, after 3 loss-making years.
Annual accounts 2018 filed PDFfull format · 54 days before the deadline
2018
Annual accounts 2017 filed PDFfull format · 33 days before the deadline
2017
Weakest financial year net -€70,725 The net result drops to -€70,725, the lowest from 2007 to 2019.
Annual accounts 2016 filed PDFmicro format · 148 days late
Annual accounts 2016 filed PDFfull format · 30 days before the deadline
2016
Annual accounts 2015 filed PDFfull format · 14 days before the deadline
2015
Annual accounts 2014 filed PDFfull format · 30 days before the deadline
2014
Annual accounts 2013 filed PDFabbreviated format · on the deadline day
2013
Highest result from 2007 to 2019 net €86,493 ▲333% The operating result of €128,580 and the net result of €86,493 are both a record.
Equity above €150,000 equity €150,664 ▲10.1% After 4 profitable years in a row, equity reaches €150,664.
Annual accounts 2012 filed PDFfull format · 1 day before the deadline
2012
Liquidity more than triples current ratio 2.22 The current ratio rises from 0.63 to 2.22.
Equity above €100,000 equity €136,807 ▲47.6% After 3 profitable years in a row, equity reaches €136,807.
Annual accounts 2011 filed PDFfull format · 25 days before the deadline
2011
Annual accounts 2010 filed PDFfull format · 14 days late
2010
Back to profit net €32,158 The net result is €32,158, after one loss-making year.
Annual accounts 2009 filed PDFfull format · 8 days before the deadline
2009
Annual accounts 2008 filed PDFabbreviated format · 34 days before the deadline
2008
Annual accounts 2007 filed PDFabbreviated format · 44 days before the deadline
2007
Annual accounts 2006 filed PDFabbreviated format · 45 days before the deadline
2006
Annual accounts 2005 filed PDFabbreviated format
2005
Annual accounts 2004 filed PDFabbreviated format
2004
Annual accounts 2003 filed PDFabbreviated format
2003
Annual accounts 2002 filed PDFabbreviated format
2002
Annual accounts 2001 filed PDFabbreviated format
2001
Annual accounts 2000 filed PDFabbreviated format
2000
Annual accounts 1999 filed PDFabbreviated format
1999
Annual accounts 1998 filed PDFabbreviated format
1998
Annual accounts 1997 filed PDFabbreviated format
1997
Annual accounts 1996 filed PDFabbreviated format
1996
Annual accounts 1995 filed PDFabbreviated format
1995
Annual accounts 1994 filed PDFabbreviated format
1994
Annual accounts 1993 filed PDFabbreviated format
1993
Annual accounts 1992 filed PDFabbreviated format
1991
Incorporation 20 publications in the Belgian Official Gazette, the last on 18-06-2020

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official GazetteFilings with the National Bank

History

EQUIPMA has filed 29 sets of annual accounts, the latest for financial year 2019.1 In 2020 the company was absorbed by merger into BOUWONDERNEMING DELPORTE & ZONEN.2

  1. 1National Bank, annual accounts 2019
  2. 2Belgian Official Gazette, 18-06-2020

Company details

Purpose according to the articles of association

PurposeThe purpose describes the activities the company may carry out under its articles.
“La société de construction en général et toutes les activités y afférentes, comme l'achat et la vente des matériaux de construction et…”
10 activities
  1. La société de construction en général et toutes les activités y afférentes, comme l'achat et la vente des matériaux de construction et autres; l'entretien et la réparation des matériaux de construction;
  2. Le pavage industriel en général et toutes les activités y afférentes;
  3. L'acquisition par souscription ou achat et la gestion d'actions, d'obligations, de bons de caisse et d'autres valeurs mobilières généralement quelconques, de sociétés belges ou étrangères, existantes ou à constituer;
  4. L'attribution de prêts et d'ouvertures de crédit aux sociétés et aux particuliers sous quelque forme que ce soit; dans ce cadre, la société peut également se porter caution ou accorder son aval, dans le sens le plus large du terme, réaliser toutes opérations commerciales et financières à l'exception de celles légalement réservées aux banques de dépôt, détenteurs de dépôts à court terme, caisses d'épargne, sociétés hypothécaires et entreprises de capitalisation;
  5. Dispenser des avis financiers, techniques, commerciaux ou administratifs; dans le sens le plus large du terme, fournir son assistance et exécuter des services directement ou indirectement sur le plan de l'administration et des finances;
  6. Exécuter tous mandats d'administrateur, et en général, tous mandats et fonctions se rapportant directement ou indirectement à son objet;
  7. L'achat et la vente, l'importation et l'exportation, le commissionnage, le courtage et la représentation de tous bien généralement quelconques, en bref l'intermédiaire commercial;
  8. Exécuter toutes opérations commerciales, industrielles, immobilières, mobilières ou financières qui directement ou indirectement sont liées ou apparentées à son objet ou qui peuvent en favoriser la réalisation;
  9. Tous travaux et services, toutes ventes en commercialisations mobilières et/ou immobilières se rapportant directement ou indirectement à l'exploitation d'un atelier de réparation de véhicules à moteur, de cycles, cyclomoteurs et motocyclettes et à l'exploitation d'un atelier de carrosserie, d'entretien et de réparation général d'automobiles et d'autres véhicules automobiles;
  10. Le commerce de gros et de détail de toutes machines, outillages, matériel technique, matériel de sécurité, échalaudages, matériel d'entretien, matériel agricole, matériel de construction;

Articles of association, deed of 26-03-2020 (in French)

Inactive

Absorbed by BOUWONDERNEMING DELPORTE & ZONEN in June 2020

EQUIPMA is no longer in the KBO register. BOUWONDERNEMING DELPORTE & ZONEN took it over in a merger by absorption, published in the Belgian Official Gazette on 18 June 2020.

Status
Inactive
Reason
Merger by absorptionBelgian Official Gazette, 18 June 2020 · deed
Absorbed by
BOUWONDERNEMING DELPORTE & ZONEN
Last annual accounts
financial year to 31 December 2019
Last registered office
Rue Des Marmousets 7, 7780 Cominesas published on 18 June 2020
Legal form
Private limited company (pre-2019)
First annual accounts
financial year 1992
Official KBO record