EQUIDRIVE
EQUIDRIVE has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €90k and a net result of €20k. Equity is growing by ~67.7% per year across the filed fiscal years. Its solvency ranks better than 49% of 7538 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €90k |
| Net result | €20k |
| Better than sector | 49% |
| Active | 3 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 50.2% | 50.9% | |
| Net result | €20k | €16k | |
| Equity | €90k | €58k | |
| Gross operating margin | €27k | €40k | |
| Total assets | €179k | €140k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | - | - | - |
| Net profit | -72.4% | - | - |
| Cash flow | - | - | - |
| Staff costs | - | - | - |
| Income taxes | -63.2% | - | - |
| Dividends | - | - | - |
| Total assets | +79.6% | +350.3% | - |
| Equity | +29.3% | - | - |
| Debt | +195.6% | +14.5% | - |
| of which ≤ 1y | +195.6% | +14.5% | - |
| of which > 1y | - | - | - |
| Working capital | +29.3% | - | - |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 2.01 | 3.30 | 0.84 |
| Quick ratio | 1.21 | 1.88 | 0.44 |
| Working capital ratio | 50.2% | 69.7% | -19.1% |
| Solvency | 50.2% | 69.7% | -19.1% |
| Debt / equity | 0.99 | 0.43 | -6.24 |
| Long-term debt ratio | - | - | - |
| Interest coverage | - | - | - |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 11.4% | 74.0% | -28.1% |
| ROE | 22.6% | 106.1% | 147.3% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €179k | €100k | €22k |
| Current assets | 29/58 | €179k | €100k | €22k |
| Stocks & contracts in progress | 3 | €71k | €43k | €11k |
| Amounts receivable within one year | 40/41 | €29k | €16k | €11k |
| Cash & bank | 54/58 | €79k | €40k | €1k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €179k | €100k | €22k |
| Equity | 10/15 | €90k | €70k | €-4k |
| Contributions / capital | 10/11 | €2k | €2k | €2k |
| Reserves | 13 | €88k | €68k | - |
| Accumulated profits (losses) | 14 | - | - | €-6k |
| Amounts payable | 17/49 | €89k | €30k | €26k |
| Amounts payable within one year | 42/48 | €89k | €30k | €26k |
| Trade debts payable within one year | 44 | €61k | €4k | €2k |
| Income statement | ||||
| Gross operating margin | 9900 | €27k | €92k | €-6k |
| Operating result | 9901 | €27k | €92k | €-6k |
| Financial income | 75 | €86 | €0 | - |
| Financial charges | 65 | €290 | €178 | €55 |
| Result before taxes | 9903 | €27k | €92k | €-6k |
| Income taxes | 67/77 | €7k | €18k | - |
| Net result for the period | 9904 | €20k | €74k | €-6k |
| Result to be appropriated | 9905 | €20k | €74k | €-6k |
| NACE primary | Other business support services(82990) |
| Legal form | Private limited company(610) |
| Incorporation | 29-06-2023 |
| Status | Active |
| Postal code | 2580 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12029D0005/00E002 | Flanders | 346 m² | 1 · 110 m² | 13.5 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | EQUIDRIVE |