EQUI'EMOI
ActiveEQUI'EMOI has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €58k and a net result of €19k. Equity is growing by ~18.3% per year across the filed fiscal years. Its solvency ranks better than 44% of 31662 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
81
/ 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability89▲+8
Solvency74▲+4
Growth78=
Track record94
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4.5k at 30 days acceptable
Liquidity ample (current ratio 1.62 against 1.72 in 2024; short-term debt: 27.1% and cash: 30.2% of total assets), but 50.9% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
49.1%
Return on assets
15.9%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 10-09-2026, 41 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filingsDeviation from the deadline
2025
41 d late
2024
31 d late
2023
28 d late
2022
6 d late
2021
23 d late
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
22-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€58k▲ 17.9%
2024 · €49k
2021: €23k
2022: €37k
2023: €48k
2024: €49k
2021 → 2025
Total assets
€118k▲ 8.6%
2024 · €109k
2021: €63k
2022: €73k
2023: €76k
2024: €109k
2021 → 2025
Net result
€19k▲ 73.7%
2024 · €11k
2021: €3k
2022: €15k
2023: €11k
2024: €11k
2021 → 2025
Working capital
€20k▼ 2.1%
2024 · €20k
2021: €-5k
2022: €14k
2023: €27k
2024: €20k
2021 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€23k-€37k▲ 64.9%€48k▲ 30.5%€49k▲ 1.7%€58k▲ 17.9%
Operating result€4k-€21k▲ 472%€15k▼ 30.0%€13k▼ 11.4%€27k▲ 112%
Net result€3k-€15k▲ 484%€11k▼ 22.6%€11k▼ 4.2%€19k▲ 73.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 112% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €118k
Fixed assets
€66k▲ 9.9%
Current assets
€52k▲ 6.9%
Equity and liabilities €118k
Equity
€58k▲ 17.9%
Debt
€60k▲ 0.9%
The debt ratio falls from 54.8% to 50.9%. Equity and debt are higher.
Key figures and ratios
EBITDA
€43k▲
2024 · €24k
Cash flow
€35k▲
2024 · €22k
Solvency
49.1%▲
2024 · 45.2%
Current ratio
1.62▼
2024 · 1.72
Quick ratio
1.62▼
2024 · 1.72
Debt / equity
1.04▼
2024 · 1.21
ROE
32.4%▲
2024 · 22.0%
ROA
15.9%▲
2024 · 9.9%
Interest coverage
30.94▲
2024 · 19.58
Debt
€60k▲
2024 · €60k
Debt ≤ 1 year
€32k▲
2024 · €28k
Debt > 1 year
€25k▼
2024 · €27k
Income taxes
€7k▲
2024 · €3k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€109k€118k▲
Fixed assets21/28€60k€66k▲
Tangible fixed assets22/27€60k€66k▲
Plant, machinery and equipment23€17k€12k▼
Furniture and vehicles24€44k€54k▲
Current assets29/58€49k€52k▲
Amounts receivable within one year40/41€9k€13k▲
Trade receivables40€9k€12k▲
Other amounts receivable41-€373
Cash at bank and in hand54/58€37k€36k▼
Deferred charges and accrued income490/1€2k€4k▲
Equity and liabilities
Total equity and liabilities10/49€109k€118k▲
Equity10/15€49k€58k▲
Contributions10/11€20k€20k=
Reserves13€17k€17k=
Distributable reserves133€17k€17k=
Profit (loss) carried forward14€12k€21k▲
Amounts payable17/49€60k€60k▲
Amounts payable after more than one year17€27k€25k▼
Financial debts170/4€27k€25k▼
Amounts payable within one year42/48€28k€32k▲
Current portion of amounts payable after more than one year42€8k€10k▲
Trade debts44€3k€403▼
Suppliers440/4€3k€403▼
Taxes, remuneration and social security45€8k€13k▲
Taxes450/3€8k€13k▲
Other amounts payable47/48€9k€8k▼
Accrued charges and deferred income492/3€4k€3k▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€16k▲
Other operating charges640/8€726€713▼
Gross operating margin9900€25k€44k▲
Operating profit (loss)9901€13k€27k▲
Financial income75/76B€2k€20▼
Recurring financial income75€0€20▲
Non-recurring financial income76B€2k-
Financial charges65/66B€1k€1k▲
Recurring financial charges65€1k€1k▲
Profit (loss) for the period before taxes9903€14k€26k▲
Income taxes67/77€3k€7k▲
Profit (loss) for the period9904€11k€19k▲
Profit (loss) for the period to be appropriated9905€11k€19k▲
Appropriation of the result
Profit (loss) to be appropriated9906€22k€31k▲
Profit (loss) brought forward from the previous period14P€11k€12k▲
Profit to be distributed694/7€10k€10k=
Return on contributions (dividend)694€10k€10k=
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
10-09
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 41 days late
2025
31-12
Financial
Highest result since 2021net €19k ▲73.7%
Operating result €27k, net result €19k, both a record.
31-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 31 days late
2024
28-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 28 days late
2023
06-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 6 days late
2022
23-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 23 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Yvoir · 1 establishment unit since 2021
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Herbefays, Durnal 365530 YvoirGround area
1.1 ha
Building footprint
99 m²
Parcel 91038A0161/00P003, Wallonia. Linked by address, not a title deed.
1 establishment unit
Equi'émoi
since 20212.317.610.310
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91038A0161/00P003 | Wallonia | 1.1 ha | 1 · 99 m² | - |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ESCAPE MANAGEMENT
BE 0662.854.547
Estaimpuis · Eq €58k
REARTE
BE 0693.951.361
Tervuren · Eq €58k
MIAVIS
BE 1009.193.443
Gent · Eq €58k
GE INVEST
BE 0779.726.283
Pajottegem · Eq €58k
uFlow
BE 0561.997.511
Brussel · Eq €58k
Of 82,569 companies in sector 70200 we hold annual accounts for 52,573. 38,832 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded24-03-2021
Fiscal year end31-12
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
70210Activities of head offices; management consultancy activities
73300Public relations and communication consultancy
82990Other business support services
85510Sports and recreation education
86909Human health activities
86995Nutrition and dietetics services
Sources
Crossroads Bank for EnterprisesNational Bank · 5 filingsAddress and cadastre registers
Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.