EPILASER
ActiveSummary
The computed 12-month bankruptcy probability of EPILASER is 1.5% (moderate). The 2025 annual accounts show equity of €1,881 and a net result of €1,881. Its solvency ranks better than 31% of 5,717 sector peers (NACE 96, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.
Overview
Overview
Official details
Source: KBO- Status
- Active since 28-05-2024 Normal situation
- Activity
- Beauty care and other beauty treatments NACE 96220and 3 others
- Establishment unit
- 2.371.095.516 1180 Ukkel, since 15-10-2025
- Financial year end
- 31 December
- Peppol
- Reachable since 28-10-2025
Financial position
- Bankruptcy probabilitywithin 12 months
- 1.5%
Annual accounts 2025
- Gross margin
- €22,289
- Turnover
- ≈ €100,000
- estimated
- Profit
- €1,881
- Equity
- €1,881
- Total assets
- €73,029
- Staff
- ≈ 0.3 FTE
- estimated
- 2025 accounts filed 27 days after the deadline
Score breakdownraises riskFounded in 20241 change of registered office in 24 monthsEquity €1,881 (2.6% of total assets)lowers riskLiquidity: current ratio 0.69, cash €47,480Show the evidence
Checked score
Score 2025
63
/ 100
Healthy
Probability in this band: 0.55% to 1.5%
Financially stronger than 44% of micro companies in personal services (NACE 96)
Financial strength
Average
Solvency
28
equity 2.6% of total assets
Liquidity
50
short-term debt 97.4% · cash 65.0%
Profitability
72
return on assets 2.6%
Bankruptcy probability within 12 months
1.5%
Moderate
0%0.5%1.5%4%10%≥ 25%
About 2 in 100 comparable companies go bankrupt within 12 months (an estimate).
Last 24 months
06-2025: 6.1%
07-2025: 6.1%● unchanged vs 06-2025
08-2025: 6.3%▲ +0.2 percentage points vs 07-2025
09-2025: 6.9%▲ +0.6 percentage points vs 08-2025
10-2025: 7.2%▲ +0.3 percentage points vs 09-2025highest value
11-2025: 4.8%▼ -2.4 percentage points vs 10-2025
12-2025: 4.8%● unchanged vs 11-2025
01-2026: 5.0%▲ +0.2 percentage points vs 12-2025
02-2026: 5.1%▲ +0.1 percentage points vs 01-2026
03-2026: 5.0%▼ -0.1 percentage points vs 02-2026
04-2026: 5.0%● unchanged vs 03-2026
05-2026: 5.4%▲ +0.4 percentage points vs 04-2026
06-2026: 5.4%● unchanged vs 05-2026
07-2026: 5.4%● unchanged vs 06-2026
08-2026: 5.4%● unchanged vs 07-2026
09-2026: 1.5%▼ -3.9 percentage points vs 08-2026lowest value
10-2026: 1.5%● unchanged vs 09-2026lowest value
11-2026: 1.5%● unchanged vs 10-2026lowest value
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 96, micro). It does better than 31% of them on solvency, 47% on liquidity and 52% on profitability.
The bankruptcy probability was computed on 02-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
Five signals.
lowers riskraises risk
raises risk · 2025 accounts filed 27 days late
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-08-2026, 27 days later. Nearly half (47%) of Belgian companies file late; of those that file 1 to 90 days late, 2.0% are now bankrupt, dissolved or in another special legal status, against 1.66% of all filers. A delay like this does not count in the score.
NBB · 1 filingDeviation from the deadline
2025
27 days late
← before the deadline
after the deadline →
Searched, nothing found (1)
Financials
Financials · financial year 2025, micro format
2025 annual accounts filed 27 days after the deadline Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00478550.
Annual accounts 2025 filed on 27-08-2026 at the NBB
Turnover
≈ €100,000
Estimated: probably between €72,000 and €240,000
Total assets
€73,029
Net result
€1,881
Working capital
-€21,841
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €73,029
Fixed assets
€23,722
Current assets
€49,307
Equity and liabilities €73,029
Equity
€1,881
Debt
€71,148
Debt's share of the balance-sheet total is 97.4%.
Key figures and ratios
EBITDA
€13,876
Cash flow
€12,614
Current ratio
0.69
Debt to equity
37.83
ROE
100.0%
ROA
2.6%
Interest coverage
18.10
Debt ≤ 1 year
€71,148
Income taxes
€495
Staff costs
€7,019
Investments
| Item | 2025 |
|---|---|
| Tangible fixed assets | €28,000 |
| Depreciation and write-downs of the year | €10,733 |
Source: notes to the 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2025 |
|---|---|
| Remuneration, social security and pensions62 | €7,019 |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €10,733 |
| Other operating charges640/8 | €1,395 |
| Gross operating margin9900 | €22,289 |
| Operating profit (loss)9901 | €3,142 |
| Financial charges65/66B | €766 |
| Recurring financial charges65 | €766 |
| Profit (loss) for the period before taxes9903 | €2,376 |
| Income taxes67/77 | €495 |
| Profit (loss) for the period9904 | €1,881 |
| Profit (loss) for the period to be appropriated9905 | €1,881 |
| Line | 2025 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €73,029 | |
| Fixed assets21/28 | €23,722 | |
| Tangible fixed assets22/27 | €17,267 | |
| Plant, machinery and equipment23 | €17,267 | |
| Financial fixed assets28 | €6,455 | |
| Current assets29/58 | €49,307 | |
| Amounts receivable within one year40/41 | €1,737 | |
| Trade receivables40 | €1,041 | |
| Other amounts receivable41 | €696 | |
| Cash at bank and in hand54/58 | €47,480 | |
| Deferred charges and accrued income490/1 | €89 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €73,029 | |
| Equity10/15 | €1,881 | |
| Profit (loss) carried forward14 | €1,881 | |
| Amounts payable17/49 | €71,148 | |
| Amounts payable within one year42/48 | €71,148 | |
| Trade debts44 | €872 | |
| Suppliers440/4 | €872 | |
| Taxes, remuneration and social security45 | €11,677 | |
| Taxes450/3 | €9,753 | |
| Remuneration and social security454/9 | €1,924 | |
| Other amounts payable47/48 | €58,600 | |
| Line | 2025 |
|---|---|
| Profit (loss) for the period9904 | €1,881 |
| + Depreciation and write-downs630 | €10,733 |
| Operating cash flow (approximation) | €12,614 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 2,135 companies had the same profile as EPILASER has now. Two years later, 92.1% were still going and 5.2% had gone bankrupt.
- Micro
- 2 to 5 years old
- solvency under 10%
- a profit under 5% of the balance sheet
92.1%
was still going
2.3%
stopped otherwise
5.2%
went bankrupt
Another 0.4% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of EPILASER itself: 1.5% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,135 companies, not a prediction for EPILASER. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-08-2026 | 2026-00478550 |
Board & ownership
Directors
Directors
1 director, no change since 2026
Rusu Roxane
Current
Director · appointed in the act of 08-05-2026 · listed in the 2025 annual accounts, filed on 27-08-2026
Owners and capital
Shareholders
At incorporation
act of 30-05-2024 ↗
- DRAGHIN Carmen Geta 100 shares (100%) · in cash
Capital transactions
Capital over time
- 02-06-2025 Capital stated in the deed · 100 shares
- 30-05-2024 Incorporation · €100 · 100 shares
Mandate history
2 people, 1 in office
- Board
| Name | Functions and periods |
|---|---|
| Rusu Roxane |
|
| Draghin Carmen Geta |
|
Network & group
EPILASER shares no director with another company.
Companies at the same address
2 other companiesConnections & network
1 current directorThe network starts from the directors of EPILASER. Every other company they run is a node.
This company
Company
Director
Shareholding
+N: links not shown yet
Click a node to look further, drag to arrange, zoom with the mouse wheel.
Timeline
Acts, filings and financial milestones
2026
27-08
micro format · 27 days late
08-05
Gazette deed
Resignation: Draghin Carmen Geta (director)Appointment: Rusu Roxane (director)3 points ▸
Gazette deed
Resignation: Draghin Carmen Geta (director)
Appointment: Rusu Roxane (director)3 points ▸
- General meeting, 31-03-2026
- Director resignation, Draghin Carmen Geta (director)
- Director appointment, Rusu Roxane (director)
2025
02-06
Gazette deed
Amendment of the articles · MiscellaneousCapital3 points ▸
Gazette deed
Amendment of the articles · Miscellaneous
Capital3 points ▸
- General meeting, 24-04-2025
- Amendment of the articles
- Capital
23-05
Gazette deed
Registered office moved to UkkelAmendment of the articles · Power of attorney4 points ▸
Gazette deed
Registered office moved to Ukkel
Amendment of the articles · Power of attorney4 points ▸
- General meeting, 24-04-2025
- Registered-office move, 1180 Ukkel, Alsembergse Steenweg, 630
- Amendment of the articles
- Power of attorney
2024
30-05
Gazette deed
IncorporationStarting capital €100 · Appointment: DRAGHIN Carmen Geta (director) · Founder8 points ▸
Gazette deed
Incorporation
Starting capital €100 · Appointment: DRAGHIN Carmen Geta (director) · Founder8 points ▸
- Incorporation, “EPILASER” (deed in Dutch)
- Founder, DRAGHIN Carmen Geta
- Founding capital, €100
- Other provision, “geen stortingsplicht bij oprichting, bij de oprichting” (deed in Dutch)
- Capital
- Registered office clause, “1930 Zaventem, Belgicastraat”, 9, “B15” (deed in Dutch)
- Director appointment, DRAGHIN Carmen Geta (director)
- Pre-incorporation commitments, “takeover, alle verbintenissen en verplichtingen die eruit voortvloeien en alle activiteiten ondernomen in naam en voor rekening van vennootschap in oprichting” (deed in Dutch)
Gazette deedNBB filing
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordName
EPILASER in French
Enterprise number
1009.769.901
Legal form
Private limited company
Status
Active, normale toestand
Founded
28-05-2024
Entity type
Legal entity
DurationMost companies exist for an unlimited period, until they are dissolved.
Unlimited
deed of 02-06-2025 (in Dutch)Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
“Région de Bruxelles-Capitale, sièges administratifs, agences, ateliers, dépôts et succursales tant en Belgique qu'à l'étranger par simple…”
deed of 02-06-2025 (in Dutch)Registered office and establishments
Registered office
Alsembergsesteenweg 630, 1180 Ukkel, Belgium
Establishment unit
EPILASER, Alsembergsesteenweg 630, 1180 Ukkel since 15-10-2025 · unit number 2.371.095.516
Activities
NACEBEL 2025VAT activities
96220
Beauty care and other beauty treatments main activity
47750
Retail sale of cosmetics and toilet articles
62900
Other information technology and computer services
74209
Other photographic activities
Social security (RSZ) activities
96220
Beauty care and other beauty treatments main activity
Codes under NACEBEL 2008
96022
Beauty treatment main activity
47750
Retail trade
62090
Computer programming, consultancy and related activities
74209
Other photographic activities
PurposeThe purpose describes the activities the company may carry out under its articles.
deed of 02-06-2025 (in Dutch)
“L’exploitation, en nom propre ou sous forme de franchise ou de licence, de centres de fitness, centres de bien-être, piscines, spas…”
17 activities
- L’exploitation, en nom propre ou sous forme de franchise ou de licence, de centres de fitness, centres de bien-être, piscines, spas, hammams, saunas, jacuzzis, solariums, salons de coiffure, instituts de beauté, centres de soins de la peau et d’épilation, services de manucure et pédicure
- Toutes activités propres au métier de coiffeur, au sens le plus large, notamment le lavage, la coupe, la coloration, la mise en plis, le défrisage et l’ondulation des cheveux, tant pour hommes, femmes que pour enfants
- Le commerce sous toutes ses formes, y compris le commerce électronique, la vente par correspondance, le commerce de détail ou de gros, et en particulier l’achat, la vente, l’importation, l’exportation, la représentation, la production et la transformation, le négoce et l’industrie de tous produits, matériaux et articles de beauté, produits diététiques, produits de santé et tous articles liés au bien-être ; parfumerie, savons, hygiène, soins, cosmétiques, maquillage, objets-cadeaux, trousses de toilette, maroquinerie, petite maroquinerie, bagages, foulards, cravates, mouchoirs, bijoux, articles en cuivre, bijoux fantaisie, lustres, verrerie, poterie, porcelaine, briquets, stylos, montres, articles pour fumeurs, articles d’habillement, textiles, et tous autres articles de luxe généralement vendus dans les parfumeries, salons de coiffure, instituts de beauté, boutiques et établissements similaires
- L’achat, la vente, l’importation, l’exportation, le commerce de gros et de détail, le commerce ambulant, la réparation et l’entretien ainsi que la fabrication sous toutes ses formes de tous articles d’habillement, neufs ou d’occasion, vêtements, produits textiles, tissus, cuir, vêtements pour hommes, femmes et enfants, articles et accessoires de couture, chaussures, vêtements prêts-à-porter, maroquinerie, bijoux, accessoires et autres articles de mode, linge de table, et tous produits liés au sport
- Toutes prestations relatives à la fabrication de chaussures, maroquinerie, ferrures, confection, repassage et/ou pressage de tout type de textile, vêtements et chaussures
- Toutes activités relatives à la retouche et l’adaptation d’articles textiles
- Toute activité de conseil en matière de mode, d’image, de beauté, de bien-être physique et mental
- L’exploitation de tout commerce et de tout magasin textile, ainsi que de centrales de repassage, de retouche et de réparation dans le cadre de l’industrie textile et de l’habillement traditionnel et artisanal, y compris le commerce ambulant en rapport avec l’objet
- Le commerce sous toutes ses formes, y compris le commerce électronique, la vente par correspondance, le commerce de gros ou de détail, incluant l’achat, la vente, en gros et au détail, l’importation, l’exportation, la conception, la distribution, la fabrication, la diffusion et le négoce de tous articles cadeaux et de décoration, mobilier en général, objets décoratifs, poterie, etc.
- Toutes activités en lien direct ou indirect avec le secteur horeca, l’organisation et la prestation de services de banquets et de réceptions, les services traiteurs, incluant l’organisation, la gestion et l’exploitation de débits de boissons, bars, tavernes, snacks, bars de nuit, cafétérias, ainsi que toutes activités liées au tourisme, à l’hôtellerie, aux loisirs et au divertissement
- L’exploitation en nom propre ou via franchise ou licence de lunch-bars, discothèques, snacks, cafétérias, sandwicheries, restaurants rapides, services traiteurs ou d’un ou plusieurs restaurants
- L’exploitation en nom propre ou via franchise ou licence de commerces alimentaires généralistes
- L’achat, la vente, le commerce de gros et de détail, l’importation, l’exportation, la représentation, la distribution, la location, la fabrication, la production artisanale, semi-artisanale ou industrielle, le conditionnement et la commercialisation de tous produits alimentaires ou denrées alimentaires, ainsi que des produits liés à l’alimentation en général et à l’industrie alimentaire (frais, en conserve, secs ou surgelés), et en particulier : fruits et légumes, boulangerie, pâtisserie, chocolaterie, épicerie, produits fins, produits laitiers, fromages, charcuterie, produits de la pêche, plats traiteurs, plats préparés, confiserie, biscuits, boissons, vins et spiritueux, tabac, cigarettes et accessoires, ainsi que tous articles liés à l’art de la table et à la décoration
- Le transport, la livraison à domicile, l’entreposage, l’emballage de tous produits alimentaires et denrées alimentaires, ainsi que de tout produit lié à l’alimentation ou à l’industrie alimentaire
- L’achat, l’échange, la vente, la location et sous-location, la cession en location ou en sous-location, avec ou sans option d’achat, l’exploitation et l’entretien de maisons, appartements, bureaux, magasins, fonds de commerce, terrains et domaines, et plus généralement de tout bien immobilier, ainsi que toutes opérations de financement s’y rapportant
- La construction de bâtiments pour son propre compte ou pour le compte de tiers, en qualité de maître d’ouvrage ou d’entrepreneur général, ainsi que l’exécution de transformations ou de mises en valeur de biens immobiliers
- L’achat, la vente, l’importation, l’exportation, la production, la fabrication, l’assemblage, la finition, la transformation, le montage, l’installation, la réparation, l’entretien, la location, la représentation et le commerce sous toutes ses formes, en gros ou au détail, de tous produits, appareils, équipements, matériaux (aluminium, bois, PVC…), outils, machines, instruments et fournitures de toute nature, ainsi que de tous services et finitions en lien avec les fenêtres, volets et vitrages
Invoicing and payment
VAT number
BE 1009.769.901
Financial year and general meeting
Accounts at the NBBFinancial year end
31-12
Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
Last Friday of June at 18:00
deed of 30-05-2024 (in Dutch)Sites & property
Location
Buildings and parcels at the address
Ground area
460 m²
Building footprint
124 m²
Building volume
1,370 m³
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 21016B0040/00D019 | Brussels | 460 m² | 1 · 124 m² | 13.8 m · 4 |