Skip to content

EPILASER

Active
Private limited companyfounded 2024active for 2 yearsAlsembergsesteenweg 630, 1180 Ukkel, BelgiumKBO/BCE: BE 1009.769.901
Summary

The computed 12-month bankruptcy probability of EPILASER is 1.5% (moderate). The 2025 annual accounts show equity of €1,881 and a net result of €1,881. Its solvency ranks better than 31% of 5,689 sector peers (NACE 96, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00478550.

Turnover
≈ €92,000
Estimated: probably between €70,000 and €240,000
Total assets
€73,029
Net result
€1,881
Working capital
-€21,841

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €73,029
Fixed assets €23,722
Current assets €49,307
Equity and liabilities €73,029
Equity €1,881
Debt €71,148
Debt finances 97.4% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€13,876
Cash flow
€12,614
Current ratio
0.69
Debt to equity
37.83
ROE
100.0%
ROA
2.6%
Interest coverage
18.10
Debt ≤ 1 year
€71,148
Income taxes
€495
Staff costs
€7,019

Peer companies

Historical observation

Of the 2,135 companies that looked in July 2024 the way this one looks now, 5.2% went bankrupt within 24 months and 92.1% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
5.2% went bankrupt
2.4% stopped otherwise
92.1% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,135 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€73,029
Fixed assets21/28€23,722
Tangible fixed assets22/27€17,267
Plant, machinery and equipment23€17,267
Financial fixed assets28€6,455
Current assets29/58€49,307
Amounts receivable within one year40/41€1,737
Trade receivables40€1,041
Other amounts receivable41€696
Cash at bank and in hand54/58€47,480
Deferred charges and accrued income490/1€89
Equity and liabilities
Total equity and liabilities10/49€73,029
Equity10/15€1,881
Profit (loss) carried forward14€1,881
Amounts payable17/49€71,148
Amounts payable within one year42/48€71,148
Trade debts44€872
Suppliers440/4€872
Taxes, remuneration and social security45€11,677
Taxes450/3€9,753
Remuneration and social security454/9€1,924
Other amounts payable47/48€58,600
Income statement Code2025
Remuneration, social security and pensions62€7,019
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,733
Other operating charges640/8€1,395
Gross operating margin9900€22,289
Operating profit (loss)9901€3,142
Financial charges65/66B€766
Recurring financial charges65€766
Profit (loss) for the period before taxes9903€2,376
Income taxes67/77€495
Profit (loss) for the period9904€1,881
Profit (loss) for the period to be appropriated9905€1,881
Appropriation of the result
Profit (loss) to be appropriated9906€1,881

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€7,019
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,733
Other operating charges640/8€1,395
Gross operating margin9900€22,289
Operating profit (loss)9901€3,142
Financial charges65/66B€766
Recurring financial charges65€766
Profit (loss) for the period before taxes9903€2,376
Income taxes67/77€495
Profit (loss) for the period9904€1,881
Profit (loss) for the period to be appropriated9905€1,881
Line2025
Assets
Total assets20/58€73,029
Fixed assets21/28€23,722
Tangible fixed assets22/27€17,267
Plant, machinery and equipment23€17,267
Financial fixed assets28€6,455
Current assets29/58€49,307
Amounts receivable within one year40/41€1,737
Trade receivables40€1,041
Other amounts receivable41€696
Cash at bank and in hand54/58€47,480
Deferred charges and accrued income490/1€89
Equity and liabilities
Total equity and liabilities10/49€73,029
Equity10/15€1,881
Profit (loss) carried forward14€1,881
Amounts payable17/49€71,148
Amounts payable within one year42/48€71,148
Trade debts44€872
Suppliers440/4€872
Taxes, remuneration and social security45€11,677
Taxes450/3€9,753
Remuneration and social security454/9€1,924
Other amounts payable47/48€58,600
Line2025
Profit (loss) for the period9904€1,881
+ Depreciation and write-downs630€10,733
Operating cash flow (approximation)€12,614

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 27-08-2026 2026-00478550

Similar companies · same sector, comparable size

Of the 24,969 active companies whose main activity is beauty care and other beauty treatments (NACE 96220), figures are known for 1,511. 649 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.