Epic Frame
Annual accounts 2025
micro format, filed on 30-04-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €630,000. Estimated: probably between €440,000 and €920,000.
Balance sheet
balance sheet total €183,970 on 30-09-2025in euro
in euro
Position in the sector
-165.2%
Lower than 95% of 4,357 companies in 2025.
0.35
Higher than 7% of 4,189 companies in 2025.
-2.5%
Higher than 23% of 4,219 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff
€61,761
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
183,970 | 128,948 | 121,078 | 213,700 | 261,752 | 298,515 | 189,358 | 279,553 | 131,506 | 94,576 | 70,872 | 71,409 | 98,559 | |
21/28 |
12,637 | 11,582 | 14,055 | 15,055 | 19,463 | 15,806 | 23,473 | 31,509 | 11,783 | 5,039 | 7,666 | 20,572 | 25,950 | |
22/27 |
7,905 | 10,600 | 11,097 | 9,947 | 14,355 | 10,698 | 18,365 | 26,401 | 7,355 | 2,761 | 5,388 | 19,544 | 24,922 | |
23 |
2,222 | 5,408 | 9,682 | 4,515 | 8,839 | 8,348 | 14,472 | 26,401 | 7,355 | 2,509 | 4,884 | 18,789 | 23,915 | |
24 |
5,683 | 5,192 | 1,415 | 5,432 | 5,516 | 2,350 | 3,893 | - | - | 252 | 504 | 756 | 1,008 | |
28 |
4,732 | 982 | 2,958 | 5,108 | 5,108 | 5,108 | 5,108 | 5,108 | 4,428 | 2,278 | 2,278 | 1,028 | 1,028 | |
29/58 |
171,332 | 117,366 | 107,023 | 198,645 | 242,289 | 282,709 | 165,886 | 248,044 | 119,723 | 89,538 | 63,206 | 50,837 | 72,609 | |
29 |
- | - | 18,315 | 19,863 | 20,955 | 13,000 | 13,000 | 13,000 | - | - | - | - | - | |
290 |
- | - | 18,315 | 19,863 | 20,955 | 13,000 | 13,000 | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 13,000 | - | - | - | - | - | |
40/41 |
153,807 | 88,537 | 81,557 | 130,606 | 198,140 | 233,627 | 122,034 | 202,059 | 110,225 | 85,016 | 43,042 | 34,107 | 31,175 | |
40 |
148,216 | 81,841 | 78,153 | 127,265 | 179,940 | 207,703 | 95,169 | 182,023 | 109,906 | 84,066 | 43,042 | 34,107 | 31,175 | |
41 |
5,591 | 6,696 | 3,404 | 3,341 | 18,200 | 25,923 | 26,865 | 20,036 | 320 | 950 | - | - | - | |
54/58 |
16,055 | 28,609 | 6,931 | 48,176 | 20,124 | 32,226 | 27,776 | 32,172 | 8,175 | 4,521 | 110 | 11,442 | 18,648 | |
490/1 |
1,470 | 220 | 220 | - | 3,071 | 3,857 | 3,075 | 813 | 1,323 | - | 20,054 | 5,288 | 22,786 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
183,970 | 128,948 | 121,078 | 213,700 | 261,752 | 298,515 | 189,358 | 279,553 | 131,506 | 94,576 | 70,872 | 71,409 | 98,559 | |
10/15 |
-303,926 | -299,473 | -236,146 | -159,226 | -35,632 | -37,932 | -51,523 | 33,299 | 40,745 | 13,208 | 7,931 | 9,730 | 13,931 | |
10/11 |
12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | |
100 |
- | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
101 |
- | - | - | - | - | - | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | |
13 |
28,745 | 28,745 | 28,745 | 28,745 | 28,745 | 28,745 | 28,745 | 28,745 | 28,745 | 1,208 | 97 | 97 | 97 | |
130/1 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 2,000 | 2,000 | 2,000 | 1,208 | 97 | 97 | 97 | |
1311 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | |
133 |
26,745 | 26,745 | 26,745 | 26,745 | 26,745 | 26,745 | 26,745 | 26,745 | 26,745 | - | - | - | - | |
14 |
-344,672 | -340,219 | -276,892 | -199,972 | -76,377 | -78,678 | -92,268 | -7,446 | - | - | -4,165 | -2,366 | 1,835 | |
17/49 |
487,896 | 428,421 | 357,224 | 372,926 | 297,383 | 336,447 | 240,881 | 246,254 | 90,761 | 81,368 | 62,941 | 61,679 | 84,628 | |
17 |
- | - | - | - | - | - | 4,564 | 19,621 | 18,815 | 10,136 | 16,586 | 27,635 | 27,733 | |
170/4 |
- | - | - | - | - | - | 4,564 | 19,621 | 18,815 | 10,136 | 16,586 | 27,635 | 27,733 | |
42/48 |
487,896 | 428,421 | 357,224 | 372,926 | 297,383 | 336,447 | 236,317 | 226,633 | 71,943 | 71,224 | 46,355 | 34,044 | 56,895 | |
42 |
- | 45,000 | 45,000 | 45,000 | 45,000 | 54,474 | 86,251 | 63,993 | 12,517 | 6,706 | 11,295 | 11,038 | 5,934 | |
43 |
4,164 | - | - | - | 272 | 3,924 | 4,467 | - | 10,000 | 7,000 | 865 | - | - | |
430/8 |
4,164 | - | - | - | 272 | 3,924 | 4,467 | - | 10,000 | 7,000 | 865 | - | - | |
44 |
144,073 | 179,990 | 65,093 | 85,598 | 99,401 | 140,012 | 64,373 | 61,496 | 34,806 | 37,014 | 11,582 | 2,934 | 33,713 | |
440/4 |
144,073 | 179,990 | 65,093 | 85,598 | 99,401 | 140,012 | 64,373 | 61,496 | 34,806 | 37,014 | 11,582 | 2,934 | 33,713 | |
46 |
- | - | - | - | - | - | - | 42,244 | - | 3,532 | - | - | - | |
45 |
273,970 | 203,431 | 247,132 | 242,328 | 152,711 | 138,038 | 81,226 | 58,901 | 13,378 | 16,972 | 18,050 | 15,798 | 13,995 | |
450/3 |
204,012 | 135,074 | 115,445 | 146,227 | 50,295 | 75,072 | 31,927 | 15,474 | 5,100 | 5,980 | 10,508 | 7,320 | 9,388 | |
454/9 |
69,957 | 68,358 | 131,687 | 96,101 | 102,416 | 62,967 | 49,299 | 43,427 | 8,278 | 10,992 | 7,542 | 8,478 | 4,607 | |
47/48 |
65,689 | - | - | - | - | - | - | - | 1,243 | - | 4,562 | 4,275 | 3,253 | |
492/3 |
- | - | - | - | - | - | - | - | 2 | 8 | - | - | - | |
| Income statement | ||||||||||||||
76A |
- | - | - | 7,455 | - | - | - | - | - | - | - | - | - | |
9900 |
314,485 | 284,249 | 340,570 | 301,521 | 299,915 | 253,023 | 176,640 | 209,325 | 118,287 | 52,136 | 47,637 | 35,956 | 35,616 | |
62 |
308,807 | 320,210 | 339,310 | 389,704 | 284,263 | 213,973 | 242,165 | 198,645 | 61,825 | 32,827 | 31,120 | 21,699 | - | |
630 |
6,498 | 4,724 | 4,113 | 7,871 | 6,924 | 10,256 | 12,665 | 12,810 | 5,116 | 4,225 | 14,156 | 14,156 | 12,422 | |
631/4 |
- | - | - | - | 304 | 2,973 | - | - | 1,522 | - | - | - | - | |
640/8 |
- | 10,411 | 20,106 | 16,479 | 2,483 | 8,169 | 2,129 | 1,107 | 884 | 2,907 | 889 | 534 | 1,971 | |
66A |
- | - | 30,020 | - | - | - | - | - | - | - | - | - | 14,399 | |
9901 |
-820 | -51,096 | -52,979 | -112,533 | 5,942 | 17,651 | -80,319 | -3,237 | 48,940 | 12,176 | 1,471 | -434 | 21,223 | |
75/76B |
11 | 0 | 654 | 28 | 603 | 517 | 993 | 654 | 4 | 22 | 243 | 150 | 9 | |
75 |
11 | 0 | 654 | 28 | 603 | 517 | 993 | 132 | 4 | 22 | 243 | 150 | 9 | |
76B |
- | - | - | - | - | - | - | 522 | - | - | - | - | - | |
65/66B |
3,688 | 12,015 | 24,533 | 10,747 | 3,785 | 4,033 | 5,335 | 3,790 | 2,335 | 2,056 | 1,673 | 1,556 | 850 | |
65 |
3,688 | 12,015 | 20,966 | 6,008 | 3,785 | 4,033 | 5,335 | 3,790 | 2,335 | 2,056 | 1,673 | 1,556 | 850 | |
66B |
- | - | 3,567 | 4,739 | - | - | - | - | - | - | - | - | - | |
9903 |
-4,498 | -63,111 | -76,858 | -123,252 | 2,761 | 14,135 | -84,662 | -6,373 | 46,609 | 10,143 | 42 | -1,840 | 5,982 | |
67/77 |
171 | 216 | 62 | 343 | 460 | 544 | 160 | 1,073 | 19,072 | 4,866 | 1,841 | 2,361 | 4,051 | |
9904 |
-4,669 | -63,327 | -76,920 | -123,595 | 2,301 | 13,591 | -84,822 | -7,446 | 27,537 | 5,277 | -1,799 | -4,201 | 1,931 | |
9905 |
-4,669 | -63,327 | -76,920 | -123,595 | 2,301 | 13,591 | -84,822 | -7,446 | 27,537 | 5,277 | -1,799 | -4,201 | 1,931 | |
| Appropriation of the result | ||||||||||||||
9906 |
-344,672 | -340,219 | -276,892 | -199,972 | -76,377 | -78,678 | -92,268 | -7,446 | 27,537 | 1,111 | -4,165 | -2,366 | 1,931 | |
14P |
-340,003 | -276,892 | -199,972 | -76,377 | -78,678 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 27,537 | 1,111 | - | - | 97 | |
6920 |
- | - | - | - | - | - | - | - | 792 | 1,111 | - | - | 97 | |
6921 |
- | - | - | - | - | - | - | - | 26,745 | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
5 | 5.8 | 5.8 | 7 | 6.6 | 5.2 | 6.4 | 6 | 2 | 1 | 1 | 0.8 | - | |
Hours worked1013 |
7,599 | 9,918 | 9,918 | 13,604 | 11,256 | 9,432 | 11,134 | 7,828 | 3,215 | 1,771 | 1,778 | 1,277 | - | |
| Document | ||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 30-04-2026 | 2026-00095636 | |
| 30-09-2024 | micro format | 07-08-2025 | 2025-00363629 | |
| 30-09-2023 | micro format | 30-07-2024 | 2024-00308370 | |
| 30-09-2022 | micro format | 04-04-2024 | 2024-00056975 | |
| 30-09-2021 | micro format | 14-04-2023 | 2023-00059907 | |
| 30-09-2020 | micro format | 30-04-2021 | 2021-12800570 | |
| 30-09-2019 | micro format | 15-05-2020 | 2020-12300361 | |
| 30-09-2018 | micro format | 30-04-2019 | 2019-11500166 | |
| 30-09-2017 | micro format | 02-05-2018 | 2018-12100259 | |
| 30-09-2016 | abbreviated format | 31-03-2017 | 2017-08300528 | |
| 30-09-2015 | abbreviated format | 10-03-2016 | 2016-06000077 | |
| 30-09-2014 | abbreviated format | 20-03-2015 | 2015-06600087 | |
| 30-09-2013 | abbreviated format | 12-03-2014 | 2014-06100564 |
Subsidies and aid
Flemish government 2022 to 2025, 5 entries, €6,042 awarded, €6,042 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €855 | €855 |
| 2024 | 2 | €2,520 | €4,017 |
| 2022 | 2 | €2,667 | €1,170 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,678 | -46,372 | -48,866 | -104,662 | 12,866 | 27,907 | -67,655 | 9,573 | 54,057 | 16,401 | 15,628 | 13,723 | 33,645 | ||
| 1,829 | -58,603 | -72,807 | -115,723 | 9,224 | 23,847 | -72,157 | 5,364 | 32,654 | 9,502 | 12,357 | 9,955 | 14,353 | ||
| 7,553 | 4,227 | 8,830 | 3,464 | 10,580 | 2,590 | 4,628 | 33,787 | 11,860 | 1,598 | 1,250 | 8,779 | 66,211 | ||
| -12,554 | 21,678 | -41,245 | 28,052 | -12,102 | 4,449 | -4,396 | 23,997 | 3,654 | 4,411 | -11,332 | -7,206 | - | ||
| -316,563 | -311,056 | -250,201 | -174,281 | -55,094 | -53,738 | -70,432 | 21,411 | 47,780 | 18,313 | 16,851 | 16,793 | 15,714 | ||
| -165.2% | -232.2% | -195.0% | -74.5% | -13.6% | -12.7% | -27.2% | 11.9% | 31.0% | 14.0% | 11.2% | 13.6% | 14.1% | ||
| 0.35 | 0.27 | 0.30 | 0.53 | 0.81 | 0.84 | 0.70 | 1.09 | 1.66 | 1.26 | 1.36 | 1.49 | 1.28 | ||
| - | - | - | - | - | - | - | 7.40 | 2.23 | 6.16 | 7.94 | 6.34 | 6.07 | ||
| - | - | - | - | - | - | - | -22.4% | 67.6% | 40.0% | -22.7% | -43.2% | 13.9% | ||
| -2.5% | -49.1% | -63.5% | -57.8% | 0.9% | 4.6% | -44.8% | -2.7% | 20.9% | 5.6% | -2.5% | -5.9% | 2.0% | ||
| 1.54 | -3.86 | -2.33 | -17.42 | 3.40 | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 3 | 6 | 6 | 8 | 8 |
| full-time | 2 | 6 | 6 | 8 | 7 |
| part-time | 1 | - | - | - | 1 |
| in full-time equivalents | 2.8 | 6 | 6 | 8 | 7.8 |
| 5 | - | 5.8 | 7 | 6.6 | |
| On a permanent contract | 3 | 6 | 6 | 8 | 8 |
| Joined | - | 3 | 3 | 9 | 4 |
| Left | - | 5 | 5 | 1 | 2 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,803 | €4,227 | €8,830 | €3,464 | €10,580 |
| Financial fixed assets | €3,750 | - | - | - | - |
| €6,498 | €4,724 | €4,113 | €7,871 | €6,924 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Public contracts
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
Insights on Epic Frame
The operating result for 2025 is a loss of €820, smaller than the loss of €51,096 in 2024.
Equity is negative. Debt (€487,896) exceeds the balance-sheet total (€183,970).