EOSALIS
EOSALIS has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €265k and a net result of €-15k. Equity remains stable across the filed fiscal years (±1.6% per year). Its solvency ranks better than 33% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €265k |
| Net result | €-15k |
| Better than sector | 33% |
| Active | 17 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 33.7% | 55.9% | |
| Net result | €-15k | €27k | |
| Equity | €265k | €83k | |
| Gross operating margin | €42k | €54k | |
| Total assets | €787k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | -54.2% | -25.3% | -15.7% | - |
| Net profit | - | +947.8% | -97.8% | - |
| Cash flow | -48.8% | -27.5% | -9.0% | - |
| Staff costs | - | - | - | - |
| Income taxes | - | - | -79.1% | - |
| Dividends | -100.0% | +74.1% | -96.2% | - |
| Total assets | +9.2% | -5.9% | +4.3% | - |
| Equity | -5.2% | +0.7% | -1.3% | - |
| Debt | +19.2% | -9.7% | +7.8% | - |
| of which ≤ 1y | +22.1% | -11.0% | +7.5% | - |
| of which > 1y | - | - | - | - |
| Working capital | -154.3% | - | +30.2% | - |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.06 | 0.55 | 1.16 | 1.13 |
| Quick ratio | 0.06 | 0.55 | 1.16 | 1.13 |
| Working capital ratio | -61.2% | -26.3% | 9.5% | 7.6% |
| Solvency | 33.7% | 38.8% | 36.2% | 38.3% |
| Debt / equity | 1.96 | 1.56 | 1.74 | 1.59 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 6.52 | 4.71 | 7.97 | 13.04 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -1.8% | 1.4% | 0.1% | 5.9% |
| ROE | -5.5% | 3.5% | 0.3% | 15.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €787k | €721k | €766k | €734k |
| Fixed assets | 21/28 | €758k | €492k | €222k | €240k |
| Intangible fixed assets | 21 | €3k | - | - | - |
| Tangible fixed assets | 22/27 | €753k | €489k | €222k | €240k |
| Financial fixed assets | 28 | €3k | €3k | - | - |
| Current assets | 29/58 | €29k | €229k | €544k | €494k |
| Amounts receivable within one year | 40/41 | €10k | €10k | €88k | €93k |
| Cash & bank | 54/58 | €14k | €214k | €451k | €397k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €787k | €721k | €766k | €734k |
| Equity | 10/15 | €265k | €280k | €278k | €281k |
| Contributions / capital | 10/11 | €81k | €81k | €81k | €81k |
| Reserves | 13 | €113k | €119k | €126k | €128k |
| Accumulated profits (losses) | 14 | €72k | €80k | €71k | €72k |
| Provisions & deferred taxes | 16 | €3k | €5k | €5k | €5k |
| Amounts payable | 17/49 | €520k | €436k | €483k | €448k |
| Amounts payable within one year | 42/48 | €511k | €419k | €471k | €438k |
| Trade debts payable within one year | 44 | €16k | €13k | €64k | €22k |
| Income statement | |||||
| Gross operating margin | 9900 | €42k | €86k | €114k | €135k |
| Operating result | 9901 | €-11k | €25k | €19k | €73k |
| Financial income | 75 | €466 | €2k | €35 | €3 |
| Financial charges | 65 | €6k | €18k | €14k | €10k |
| Result before taxes | 9903 | €-14k | €10k | €5k | €63k |
| Income taxes | 67/77 | €545 | €-304 | €4k | €19k |
| Net result for the period | 9904 | €-15k | €10k | €936 | €44k |
| Result to be appropriated | 9905 | €-15k | €10k | €936 | €44k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 13-01-2009 |
| Status | Active |
| Postal code | 3360 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34029A0822/00F000 | Flanders | 3,089 m² | 1 · 374 m² | 9.9 m · 2 fl. |
| 24053B0035/00F004 | Flanders | 874 m² | 1 · 150 m² | 11.7 m · 2 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | EOSALIS |