Skip to content

ENTHION

Active
Private limited company (pre-2019)founded 2007active for 19 yearsKoolmijnlaan 162, 3582 Beringen, BelgiumKBO/BCE: BE 0889.416.358

From the official registers: KBO 17 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

ENTHION has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €190,267 and a net result of €29,585. Equity has been growing by about 5.1% per year since 2019. Its solvency ranks better than 28% of 642 sector peers (NACE 90, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 18 days after the deadline Filed on 18 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00567565.

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-03-2025
Filed on
18-11-2025
Format
abbreviated format
Reference
2025-00567565
Turnover
€1.1m▼ 7.2%
2023 · €1.2m
EBIT margin
1.8%▼ 4.1pp
2023 · 5.9%
Net result
€29,585▲ 228%
2024 · €9,027
Working capital
€403,020▲ 57.1%
2024 · €256,460
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 168% higher than in 2024. It is a recovery after the fall in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Turnover€1.1m 2024 Operating result€0.05m 2025 Net result€0.03m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Arts creation and performing arts activities (NACE 90). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€2.0m-€2.1m▲ 4.2%€0.1m▼ 94.8%€0.5m▲ 360%€1.2m▲ 141%€1.1m▼ 7.2%
Operating result€0.02m-€0.02m▼ 3.0%-€0.06m€0.04m€0.07m▲ 99.6%€0.02m▼ 71.9%€0.05m▲ 168%
Net result€0.008m-€0.01mwithin the sector's middle half▲ 77.8%-€0.06mbelow the sector's middle half€0.03mwithin the sector's middle half€0.06mwithin the sector's middle half▲ 94.7%€0.009mwithin the sector's middle half▼ 84.5%€0.03mwithin the sector's middle half▲ 228%
EBIT margin1.1%-1.0%▼ 0.1pp-57.9%▼ 58.9pp7.2%▲ 65.1pp5.9%▼ 1.2pp1.8%▼ 4.1pp
Equity€0.1m-€0.2mwithin the sector's middle half▲ 10.2%€0.09mwithin the sector's middle half▼ 40.6%€0.1mwithin the sector's middle half▲ 31.7%€0.2mwithin the sector's middle half▲ 30.8%€0.2mwithin the sector's middle half▲ 5.1%€0.2mwithin the sector's middle half▲ 11.5%
Total assets€0.3m-€0.4mwithin the sector's middle half▲ 47.1%€0.3mwithin the sector's middle half▼ 39.5%€0.3mwithin the sector's middle half▲ 26.0%€0.8mwithin the sector's middle half▲ 131%€0.6mwithin the sector's middle half▼ 14.9%€1.2mwithin the sector's middle half▲ 87.6%
Debt€0.08m-€0.2m▲ 153%€0.1m▼ 51.6%€0.1m▲ 38.1%€0.5m▲ 288%€0.4m▼ 23.0%€0.9m▲ 134%
Working capital€0.2m-€0.3mwithin the sector's middle half▲ 59.6%€0.2mwithin the sector's middle half▼ 37.5%€0.2mwithin the sector's middle half▲ 37.2%€0.3mwithin the sector's middle half▲ 31.3%€0.3mwithin the sector's middle half▼ 16.9%€0.4mabove the sector's middle half▲ 57.1%
Solvency49.7%-37.3%within the sector's middle half▼ 12.5pp36.6%within the sector's middle half▼ 0.7pp38.2%within the sector's middle half▲ 1.7pp21.6%within the sector's middle half▼ 16.6pp26.7%within the sector's middle half▲ 5.1pp15.9%within the sector's middle half▼ 10.8pp
Current ratio4.68-4.95above the sector's middle half▲ 0.277.47above the sector's middle half▲ 2.526.96above the sector's middle half▼ 0.521.78within the sector's middle half▼ 5.181.87within the sector's middle half▲ 0.091.56within the sector's middle half▼ 0.31
Return on assets (ROA)2.9%-3.5%within the sector's middle half▲ 0.6pp-25.0%below the sector's middle half▼ 28.5pp9.2%within the sector's middle half▲ 34.2pp7.8%within the sector's middle half▼ 1.4pp1.4%within the sector's middle half▼ 6.3pp2.5%within the sector's middle half▲ 1.1pp
Staff (FTE)1-1below the sector's middle half=1below the sector's middle half=1below the sector's middle half=1below the sector's middle half=1.7within the sector's middle half▲ 70.0%1.7within the sector's middle half=
above within below The sector band is the middle half of the companies in Arts creation and performing arts activities (NACE 90). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets €73,823 ▼ 14.4%
Current assets €1.1m ▲ 103%
Equity and liabilities €1.2m
Equity €190,267 ▲ 11.5%
Provisions €66,058 =
Debt €942,050 ▲ 134%
Debt's share of the balance-sheet total rises from 62.9% to 78.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€75,091▲
2024 · €38,939
Cash flow
€51,541▲
2024 · €28,155
Debt to equity
4.95▲
2024 · 2.36
ROE
15.5%▲
2024 · 5.3%
Interest coverage
16.20▲
2024 · 11.32
Debt ≤ 1 year
€721,532▲
2024 · €296,227
Debt > 1 year
€18,593▼
2024 · €25,981
Income taxes
€20,103▲
2024 · €8,512
Staff costs
€94,662▼
2024 · €100,319
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 4,508 companies had the same profile as ENTHION has now. Two years later, 1.4% had gone bankrupt and 96.9% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.4% went bankrupt
1.6% stopped otherwise
96.9% was still going

That fits the bankruptcy probability of ENTHION itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 4,508 companies, not a prediction for ENTHION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 60 lines

Source: Annual accounts 2025 (PDF), filed on 18-11-2025.

Balance sheet Code20242025
Assets
Total assets20/58€0.6m€1.2m▲
Fixed assets21/28€0.09m€0.07m▼
Tangible fixed assets22/27€0.09m€0.07m▼
Land and buildings22€0.03m€0.03m▼
Plant, machinery and equipment23€0.01m€0.01m▲
Furniture and vehicles24€0.05m€0.03m▼
Current assets29/58€0.6m€1.1m▲
Stocks and contracts in progress3€0.004m€0▼
Stocks30/36€0.004m€0▼
Amounts receivable within one year40/41€0.2m€0.6m▲
Trade receivables40€0.006m€0.6m▲
Other amounts receivable41€0.2m€0.004m▼
Cash at bank and in hand54/58€0.3m€0.5m▲
Deferred charges and accrued income490/1€0.02m€0▼
Equity and liabilities
Total equity and liabilities10/49€0.6m€1.2m▲
Equity10/15€0.2m€0.2m▲
Contributions10/11€0.006m€0.006m=
Reserves13€0.2m€0.2m▼
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Distributable reserves133€0.2m€0.2m▼
Profit (loss) carried forward14-€0.04m-€0.01m▲
Provisions and deferred taxes16€0.07m€0.07m=
Provisions for liabilities and charges160/5€0.07m€0.07m=
Pensions and similar obligations160€0.07m€0.07m=
Amounts payable17/49€0.4m€0.9m▲
Amounts payable after more than one year17€0.03m€0.02m▼
Financial debts170/4€0.03m€0.02m▼
Amounts payable within one year42/48€0.3m€0.7m▲
Current portion of amounts payable after more than one year42€0.01m€0.007m▼
Trade debts44€0.2m€0.7m▲
Suppliers440/4€0.2m€0.7m▲
Taxes, remuneration and social security45€0.02m€0.04m▲
Taxes450/3€0.02m€0.02m▲
Remuneration and social security454/9€0.008m€0.01m▲
Other amounts payable47/48€0.01m€0.008m▼
Accrued charges and deferred income492/3€0.08m€0.2m▲
Income statement Code20242025
Turnover70€1.1m-
Goods, raw materials, services and sundry goods60/61€1.0m-
Remuneration, social security and pensions62€0.1m€0.09m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m▲
Other operating charges640/8€0.002m€0.02m▲
Gross operating margin9900€0.1m€0.2m▲
Operating profit (loss)9901€0.02m€0.05m▲
Financial income75/76B€0.001m€0.001m▲
Recurring financial income75€0.001m€0.001m▲
Financial charges65/66B€0.003m€0.005m▲
Recurring financial charges65€0.003m€0.005m▲
Profit (loss) for the period before taxes9903€0.02m€0.05m▲
Income taxes67/77€0.009m€0.02m▲
Profit (loss) for the period9904€0.009m€0.03m▲
Profit (loss) for the period to be appropriated9905€0.009m€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.03m-€0.01m▲
Profit (loss) brought forward from the previous period14P-€0.04m-€0.04m▲
Transfer from equity791/2-€0.01m
Transfer to equity691/2€0.008m€0▼
To other reserves6921€0.008m€0▼
Profit to be distributed694/7€0.001m€0.01m▲
Return on contributions (dividend)694€0.001m€0.01m▲
Social balance sheet
Average headcount (FTE)90871.71.7=

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Turnover70€2.0m€2.1m€0.1m€0.5m€1.2m€1.1m--
Goods, raw materials, services and sundry goods60/61---€0.5m€1.0m€1.0m--
Remuneration, social security and pensions62---€0.05m€0.06m€0.1m€0.09m▼ 5.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.03m€0.02m€0.02m€0.02m€0.02m€0.02m▲ 14.8%
Other operating charges640/8---€0.002m€0.003m€0.002m€0.02m▲ 878%
Non-recurring operating charges66A---€71----
Gross operating margin9900€0.09m€0.1m-€0.01m€0.1m€0.2m€0.1m€0.2m▲ 34.4%
Operating profit (loss)9901€0.02m€0.02m-€0.06m€0.04m€0.07m€0.02m€0.05m▲ 168%
Financial income75/76B---€0€313€0.001m€0.001m▲ 1.8%
Recurring financial income75€1€0-€0€313€0.001m€0.001m▲ 1.8%
Financial charges65/66B---€0.002m€0.003m€0.003m€0.005m▲ 34.8%
Recurring financial charges65€0.006m€0.006m€0.002m€0.002m€0.003m€0.003m€0.005m▲ 34.8%
Profit (loss) for the period before taxes9903€0.01m€0.02m-€0.06m€0.03m€0.07m€0.02m€0.05m▲ 183%
Income taxes67/77€0.007m€338€307€0.003m€0.01m€0.009m€0.02m▲ 136%
Profit (loss) for the period9904€0.008m€0.01m-€0.06m€0.03m€0.06m€0.009m€0.03m▲ 228%
Profit (loss) for the period to be appropriated9905€0.008m€0.01m-€0.06m€0.03m€0.06m€0.009m€0.03m▲ 228%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.3m€0.4m€0.3m€0.3m€0.8m€0.6m€1.2m▲ 87.6%
Fixed assets21/28€0.07m€0.08m€0.06m€0.05m€0.05m€0.09m€0.07m▼ 14.4%
Tangible fixed assets22/27€0.07m€0.08m€0.06m€0.05m€0.05m€0.09m€0.07m▼ 14.4%
Land and buildings22---€0.03m€0.03m€0.03m€0.03m▼ 3.0%
Plant, machinery and equipment23---€0.001m€0.009m€0.01m€0.01m▲ 8.4%
Furniture and vehicles24---€0.02m€0.007m€0.05m€0.03m▼ 27.3%
Current assets29/58€0.2m€0.3m€0.2m€0.3m€0.7m€0.6m€1.1m▲ 103%
Stocks and contracts in progress3----€0.003m€0.004m€0▼ 100%
Stocks30/36----€0.003m€0.004m€0▼ 100%
Amounts receivable within one year40/41€0.02m€0.008m€0.005m€0.006m€0.4m€0.2m€0.6m▲ 158%
Trade receivables40----€0.1m€0.006m€0.6m▲ 93×
Other amounts receivable41---€0.006m€0.3m€0.2m€0.004m▼ 98.4%
Cash at bank and in hand54/58€0.2m€0.2m€0.2m€0.3m€0.3m€0.3m€0.5m▲ 75.5%
Deferred charges and accrued income490/1---€0.003m€0.03m€0.02m€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.4m€0.3m€0.3m€0.8m€0.6m€1.2m▲ 87.6%
Equity10/15€0.1m€0.2m€0.09m€0.1m€0.2m€0.2m€0.2m▲ 11.5%
Contributions10/11€0.006m--€0.006m€0.006m€0.006m€0.006m=
Reserves13€0.1m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 4.9%
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133---€0.2m€0.2m€0.2m€0.2m▼ 4.9%
Profit (loss) carried forward14---€0.06m-€0.04m-€0.04m-€0.04m-€0.01m▲ 71.0%
Provisions and deferred taxes16€0.07m€0.07m€0.07m€0.07m€0.07m€0.07m€0.07m=
Provisions for liabilities and charges160/5---€0.07m€0.07m€0.07m€0.07m=
Pensions and similar obligations160---€0.07m€0.07m€0.07m€0.07m=
Amounts payable17/49€0.08m€0.2m€0.1m€0.1m€0.5m€0.4m€0.9m▲ 134%
Amounts payable after more than one year17€0.03m€0.04m€0.04m€0.02m€0.006m€0.03m€0.02m▼ 28.4%
Financial debts170/4---€0.02m€0.006m€0.03m€0.02m▼ 28.4%
Amounts payable within one year42/48€0.05m€0.07m€0.03m€0.04m€0.4m€0.3m€0.7m▲ 144%
Current portion of amounts payable after more than one year42---€0.02m€0.01m€0.01m€0.007m▼ 46.3%
Trade debts44€0.02m€0.04m€0.002m€0.005m€0.3m€0.2m€0.7m▲ 172%
Suppliers440/4---€0.005m€0.3m€0.2m€0.7m▲ 172%
Taxes, remuneration and social security45---€0.01m€0.03m€0.02m€0.04m▲ 54.5%
Taxes450/3---€0.004m€0.02m€0.02m€0.02m▲ 44.3%
Remuneration and social security454/9---€0.007m€0.007m€0.008m€0.01m▲ 74.2%
Other amounts payable47/48---€0.006m€0.03m€0.01m€0.008m▼ 34.9%
Accrued charges and deferred income492/3---€0.08m€0.1m€0.08m€0.2m▲ 152%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€8,287€14,731-€64,515€29,900€58,217€9,027€29,585▲ 228%
+ Depreciation and write-downs630€23,940€25,447€23,028€19,417€18,916€19,128€21,956▲ 14.8%
Operating cash flow (approximation)€32,227€40,178-€41,487€49,317€77,132€28,155€51,541▲ 83.1%
Investment in fixed assets (approximation)--€36,825-€298-€9,648-€14,790-€59,231-€9,518▲ 83.9%
Change in cash-€50,693-€51,558€75,689€10,267€26,550€228,643▲ 761%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2025 abbreviated format 18-11-2025 2025-00567565 PDF
31-03-2024 abbreviated format 30-10-2024 2024-00522114 PDF
31-03-2023 abbreviated format 09-10-2023 2023-00483489 PDF
31-03-2022 abbreviated format 22-09-2022 2022-20436135 PDF
31-03-2021 abbreviated format 17-08-2021 2021-49300509 PDF
31-03-2020 abbreviated format 28-09-2020 2020-56000452 PDF
31-03-2019 micro format 14-10-2019 2019-70100412 PDF
31-03-2018 abbreviated format 25-09-2018 2018-64700125 PDF
31-03-2017 micro format 19-09-2017 2017-61600218 PDF
31-03-2016 abbreviated format 27-09-2016 2016-61800227 PDF

Show all 17 filings

Comparable companies

These companies have the same main activity as ENTHION: arts creation and performing arts activities (NACE 90311). They are comparable in size and age: total assets between €656,000 and €2.1m, founded between 1995 and 2014.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
ENTHION Beringen2007€1.2m€0.2m€0.2m-€0.03m1.72025
EDMOND Koekelberg2000€2.1m€0.5m€0.3m-€0.001m12025
Theater Elckerlyc Antwerpen2013€0.8m€0.4m€0.1m--€0.05m12025
THE BOX Antwerpen1999€0.9m€0.5m€0.1m-€0.004m0.32025
Sonhouse Flanders Antwerpen2013€0.9m€0.4m€0.3m-€0.009m4.52025
CLASSICALL PRODUCTIONS Liège2014€0.7m-€0.2m€0.08m€0.7m€0.01m12025
BRABANTHAL Leuven1995€1.2m€0.4m€0.4m-€0.06m4.12025

They were chosen from the 152 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2025 · 1 entry · €120 awarded · €120 paid
Schemes
1 entry · €120 · €120 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.