EDMOND
ActiveEDMOND has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €810k and a net result of €29k. Equity is growing by ~4.1% per year across the filed fiscal years. Its solvency ranks better than 49% of 310 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2024
59
/ 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. A confirmed filing finding caps the score. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability64▼-32
Solvency60▲+3
Growth32▼-46
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €45k at 30 days only on tighter terms
Liquidity short (current ratio 0.86 against 0.28 in 2023; short-term debt: 39.5% and cash: 2.2% of total assets), and 65.1% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 59
Relative position
BE, all sectors
reference
Sector 59
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 03-11-2025, 95 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
95 d late
2023
120 d late
2022
35 d early
2021
40 d early
2020
59 d early
2019
25 d late
← before the deadline
after the deadline →
Financials · fiscal year 2024, abbreviated schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€29k▼ 96.4%
2023 · €806k
2018: €208k
2019: €175k
2020: €248k
2021: €16k
2022: €450k
2023: €806k
2018 → 2024
Working capital
€-130k▲ 89.8%
2023 · €-1.28M
2018: €-251k
2019: €-1.03M
2020: €-1.11M
2021: €-1.69M
2022: €-1.17M
2023: €-1.28M
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€1.07M-€1.08M▲ 0.8%€1.23M▲ 13.8%€1.18M▼ 3.9%€810k▼ 31.4%
Operating result€225k-€37k▼ 83.4%€229k▲ 513%€170k▼ 25.8%€76k▼ 55.1%
Net result€248k-€16k▼ 93.6%€450k▲ 2,715%€806k▲ 79.3%€29k▼ 96.4%
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2024 is 55% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €2.32M
Fixed assets
€1.53M▼ 52.0%
Current assets
€787k▲ 57.7%
Equity and liabilities €2.32M
Equity
€810k▼ 31.4%
Provisions
€2k▼ 8.0%
Debt
€1.51M▼ 39.9%
The debt ratio falls from 68.0% to 65.0%. Equity and debt are lower.
Key figures and ratios
EBITDA
€219k▼
2023 · €343k
Cash flow
€172k▼
2023 · €979k
Solvency
34.9%▲
2023 · 32.0%
Current ratio
0.86▲
2023 · 0.28
Quick ratio
0.86▲
2023 · 0.28
Debt / equity
1.86▼
2023 · 2.13
ROE
3.6%▼
2023 · 68.2%
ROA
1.2%▼
2023 · 21.8%
Interest coverage
5.22▼
2023 · 10.62
Debt
€1.51M▼
2023 · €2.51M
Debt ≤ 1 year
€918k▼
2023 · €1.78M
Debt > 1 year
€585k▼
2023 · €722k
Income taxes
€10k▼
2023 · €36k
Staff costs
€41k▲
2023 · €32k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet
Code20232024
Assets
Total assets20/58€3.69M€2.32M▼
Fixed assets21/28€3.20M€1.53M▼
Intangible fixed assets21€28k€8k▼
Tangible fixed assets22/27€1.57M€1.52M▼
Land and buildings22€1.43M€1.42M▼
Plant, machinery and equipment23€5k€5k▲
Furniture and vehicles24€113k€52k▼
Leasing and similar rights25€24k€18k▼
Other tangible fixed assets26-€34k
Financial fixed assets28€1.59M€2k▼
Current assets29/58€499k€787k▲
Amounts receivable within one year40/41€460k€681k▲
Trade receivables40€24k€40k▲
Other amounts receivable41€436k€641k▲
Current investments50/53€16€0▼
Cash at bank and in hand54/58€25k€52k▲
Deferred charges and accrued income490/1€14k€54k▲
Equity and liabilities
Total equity and liabilities10/49€3.69M€2.32M▼
Equity10/15€1.18M€810k▼
Contributions10/11€626k€229k▼
Capital10€626k€229k▼
Issued capital100€626k€229k▼
Reserves13€76k€76k=
Non-distributable reserves130/1€63k€63k=
Legal reserve130€63k€63k=
Distributable reserves133€13k€13k=
Profit (loss) carried forward14€458k€487k▲
Investment grants15€22k€19k▼
Provisions and deferred taxes16€2k€2k▼
Deferred taxes168€2k€2k▼
Amounts payable17/49€2.51M€1.51M▼
Amounts payable after more than one year17€722k€585k▼
Financial debts170/4€721k€583k▼
Other amounts payable178/9€2k€2k▲
Amounts payable within one year42/48€1.78M€918k▼
Current portion of amounts payable after more than one year42€190k€185k▼
Financial debts43€250k€426k▲
Credit institutions430/8€250k€426k▲
Trade debts44€138k€251k▲
Suppliers440/4€138k€251k▲
Advances received on contracts in progress46€350€370▲
Taxes, remuneration and social security45€8k€5k▼
Taxes450/3€5k€319▼
Remuneration and social security454/9€3k€5k▲
Other amounts payable47/48€1.19M€50k▼
Accrued charges and deferred income492/3€9k€7k▼
Income statement
Code20232024
Remuneration, social security and pensions62€32k€41k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€173k€143k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-2k€0▲
Other operating charges640/8€51k€109k▲
Gross operating margin9900€424k€370k▼
Operating profit (loss)9901€170k€76k▼
Financial income75/76B€704k€4k▼
Recurring financial income75€704k€4k▼
Financial charges65/66B€32k€42k▲
Recurring financial charges65€32k€42k▲
Profit (loss) for the period before taxes9903€842k€39k▼
Transfer from deferred taxes780€171€157▼
Income taxes67/77€36k€10k▼
Profit (loss) for the period9904€806k€29k▼
Profit (loss) for the period to be appropriated9905€806k€29k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.21M€487k▼
Profit (loss) brought forward from the previous period14P€402k€458k▲
Profit to be distributed694/7€750k€0▼
Return on contributions (dividend)694€750k€0▼
Social balance
Average headcount (FTE)90871.01.0=
The notes to these accounts (24 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
03-11
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 95 days late
2024
28-11
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 120 days late
2023
31-12
Financial
Highest result since 2018net €806k ▲79.3%
Net result €806k, the highest in the series.
26-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
21-06
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
31-12
Financial
Weakest financial yearnet €16k ▼93.6%
Net result drops to €16k, the lowest in the series; recovery starts the following year.
02-06
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial
Equity above €1MEq €1.07M ▲28.7%
3 profitable years in a row build equity to €1.07M.
25-08
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 25 days late
2019
14-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 14 days late
2018
22-08
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 22 days late
2017
29-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 29 days late
2016
13-07
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
16 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Koekelberg · 1 establishment unit since 2000
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Deschampheleerstraat 261081 KoekelbergGround area
3,416 m²
Building footprint
2,656 m²
Volume, LiDAR
22,563 m³
2 parcels, Brussels · tallest building 19.6 m, ±5 floors. Linked by address, not a title deed.
1 establishment unit
MASDA
since 20002.099.653.783
2 parcels
Brussels
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21492B0371/00M004 | Brussels | 3,228 m² | 1 · 2,473 m² | 18.2 m · 3 fl. |
| 21492B0371/00N004 | Brussels | 188 m² | 1 · 183 m² | 19.6 m · 5 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
EMI MUSIC PUBLISHING SERVICES BELGIUM
BE 0404.890.074
Brussel · Eq €812k
Music & Images
BE 0430.353.960
Koekelberg · Eq €869k
COSBLAD
BE 0456.086.080
Sint-Gillis-Waas · Eq €876k
N.B.G.
BE 0459.233.137
Beveren-Kruibeke-Zwijndrecht · Eq €735k
EGOMOTION
BE 0477.012.544
Meerhout · Eq €678k
Of 594 companies in sector 59203 we hold annual accounts for 195. 95 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPublic limited company
Founded10-04-2000
Fiscal year end31-12
Activities, NACEBEL
22140
59203Motion picture, video and television programme production, sound recording and music publishing activities
90311Arts creation and performing arts activities
18130Pre-press and pre-media services
18200Printing and reproduction of recorded media
22250
22320
70210Activities of head offices; management consultancy activities
73300Public relations and communication consultancy
74141
Sources
Crossroads Bank for EnterprisesNational Bank · 24 filingsAddress and cadastre registers
Data from official sources, last processed on 19-09-2026. Scores and ratios are computed by Checked and are not a credit decision.