Balance sheet
Code20242025
Assets
Total assets20/58€5.05M€7.20M▲
Fixed assets21/28€2.87M€4.79M▲
Tangible fixed assets22/27€498k€1.06M▲
Land and buildings22€494k€1.05M▲
Furniture and vehicles24€3k€2k▼
Other tangible fixed assets26€477€6k▲
Financial fixed assets28€2.37M€3.73M▲
Affiliated companies280/1-€2.37M
Participating interests280-€2.37M
Companies linked by participating interests282/3-€1.36M
Participating interests282-€1.36M
Current assets29/58€2.18M€2.41M▲
Amounts receivable after more than one year29-€500k
Other amounts receivable291-€500k
Stocks and contracts in progress3-€0
Amounts receivable within one year40/41€546k€72k▼
Trade receivables40€36k€18k▼
Other amounts receivable41€509k€54k▼
Current investments50/53€1.45M€1.38M▼
Other investments51/53-€1.38M
Cash at bank and in hand54/58€170k€435k▲
Deferred charges and accrued income490/1€17k€24k▲
Equity and liabilities
Total equity and liabilities10/49€5.05M€7.20M▲
Equity10/15€4.81M€5.43M▲
Contributions10/11€960k€960k=
Reserves13€3.85M€4.47M▲
Distributable reserves133€3.85M€4.47M▲
Profit (loss) carried forward14€1k€1k=
Amounts payable17/49€238k€1.78M▲
Amounts payable after more than one year17€175k€1.47M▲
Financial debts170/4€175k€1.47M▲
Credit institutions173-€1.47M
Amounts payable within one year42/48€37k€285k▲
Current portion of amounts payable after more than one year42€11k€205k▲
Trade debts44€15k€58k▲
Suppliers440/4€15k€58k▲
Taxes, remuneration and social security45€11k€22k▲
Taxes450/3€39€11k▲
Remuneration and social security454/9€11k€11k▼
Other amounts payable47/48€166€55▼
Accrued charges and deferred income492/3€26k€20k▼
Income statement
Code20242025
Operating income70/76A-€587k
Turnover70-€580k
Other operating income74-€7k
Operating charges60/66A-€251k
Services and other goods61-€214k
Remuneration, social security and pensions62€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19k€33k▲
Other operating charges640/8€11k€4k▼
Gross operating margin9900€201k-
Operating profit (loss)9901€172k€336k▲
Financial income75/76B€813k€650k▼
Recurring financial income75€813k€650k▼
Income from current assets751-€649k
Other financial income752/9-€890
Financial charges65/66B€15k€33k▲
Recurring financial charges65€15k€33k▲
Debt charges650-€30k
Other financial charges652/9-€3k
Profit (loss) for the period before taxes9903€969k€953k▼
Income taxes67/77€128k€86k▼
Taxes670/3-€86k
Profit (loss) for the period9904€842k€867k▲
Profit (loss) for the period to be appropriated9905€842k€867k▲
Appropriation of the result
Profit (loss) to be appropriated9906€843k€868k▲
Profit (loss) brought forward from the previous period14P€1k€1k=
Transfer from equity791/2€0€250k▲
From reserves792-€250k
Transfer to equity691/2€842k€867k▲
To other reserves6921€842k€867k▲
Profit to be distributed694/7€0€250k▲
Return on contributions (dividend)694€0€250k▲
Social balance
Average headcount (FTE)90870.0-