Skip to content

EMPIRA

Active
Private limited companyfounded 2019active for 7 yearsAvenue de Merode 104-108, 1330 Rixensart, BelgiumKBO/BCE: BE 0717.662.913
Summary

EMPIRA has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €18,600 and a net result of €12,827. Equity remains stable across the filed financial years (±0% per year). Its solvency ranks better than 25% of 21,007 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€18,600=
2024 · €18,600
Total assets
€67,228▲ 0.5%
2024 · €66,922
Net result
€12,827▼ 56.0%
2024 · €29,120
Working capital
€18,147▲ 10.7%
2024 · €16,388
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 25% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€59,920 2025 Net result€12,827 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€31,374-€46,918▲ 49.5%€41,710▼ 11.1%€47,563▲ 14.0%€51,660▲ 8.6%€79,437▲ 53.8%€59,920▼ 24.6%
Net result€24,876-€37,184within the sector's middle half▲ 49.5%€33,576within the sector's middle half▼ 9.7%€9,946within the sector's middle half▼ 70.4%€8,247within the sector's middle half▼ 17.1%€29,120within the sector's middle half▲ 253%€12,827within the sector's middle half▼ 56.0%
Equity€12,400-€49,584within the sector's middle half▲ 300%€83,161within the sector's middle half▲ 67.7%€12,400below the sector's middle half▼ 85.1%€26,847within the sector's middle half▲ 117%€18,600below the sector's middle half▼ 30.7%€18,600below the sector's middle half=
Total assets€49,777-€76,807within the sector's middle half▲ 54.3%€110,251within the sector's middle half▲ 43.5%€102,316within the sector's middle half▼ 7.2%€114,288within the sector's middle half▲ 11.7%€66,922below the sector's middle half▼ 41.4%€67,228below the sector's middle half▲ 0.5%
Debt€37,377-€27,223▼ 27.2%€27,090▼ 0.5%€89,916▲ 232%€87,441▼ 2.8%€48,322▼ 44.7%€48,628▲ 0.6%
Working capital€6,996-€46,651within the sector's middle half▲ 567%€81,298within the sector's middle half▲ 74.3%€11,394below the sector's middle half▼ 86.0%€26,700within the sector's middle half▲ 134%€16,388within the sector's middle half▼ 38.6%€18,147within the sector's middle half▲ 10.7%
Solvency24.9%-64.6%within the sector's middle half▲ 39.6pp75.4%within the sector's middle half▲ 10.9pp12.1%below the sector's middle half▼ 63.3pp23.5%below the sector's middle half▲ 11.4pp27.8%below the sector's middle half▲ 4.3pp27.7%within the sector's middle half▼ 0.1pp
Current ratio1.19-2.71within the sector's middle half▲ 1.534.00within the sector's middle half▲ 1.291.13below the sector's middle half▼ 2.871.31below the sector's middle half▲ 0.181.34within the sector's middle half▲ 0.031.38within the sector's middle half▲ 0.04
Return on assets (ROA)50.0%-48.4%above the sector's middle half▼ 1.6pp30.5%above the sector's middle half▼ 18.0pp9.7%within the sector's middle half▼ 20.7pp7.2%within the sector's middle half▼ 2.5pp43.5%above the sector's middle half▲ 36.3pp19.1%within the sector's middle half▼ 24.4pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €67,228
Fixed assets €1,436 ▼ 35.1%
Current assets €65,793 ▲ 1.7%
Equity and liabilities €67,228
Equity €18,600 =
Debt €48,628 ▲ 0.6%
Debt's share of the balance-sheet total rises from 72.2% to 72.3%. Debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€60,696▼
2024 · €79,701
Cash flow
€13,603▼
2024 · €29,384
Debt to equity
2.61▲
2024 · 2.60
ROE
69.0%▼
2024 · 156.6%
Interest coverage
1.38▼
2024 · 1.86
Debt ≤ 1 year
€47,646▼
2024 · €48,322
Income taxes
€3,269▼
2024 · €7,364
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€66,922€67,228▲
Fixed assets21/28€2,212€1,436▼
Tangible fixed assets22/27€2,212€1,436▼
Furniture and vehicles24€2,212€1,436▼
Current assets29/58€64,711€65,793▲
Amounts receivable within one year40/41€15,045€17,262▲
Trade receivables40€12,035€13,885▲
Other amounts receivable41€3,010€3,378▲
Cash at bank and in hand54/58€49,666€48,400▼
Deferred charges and accrued income490/1-€131
Equity and liabilities
Total equity and liabilities10/49€66,922€67,228▲
Equity10/15€18,600€18,600=
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14€0-
Amounts payable17/49€48,322€48,628▲
Amounts payable within one year42/48€48,322€47,646▼
Trade debts44€570-
Suppliers440/4€570-
Taxes, remuneration and social security45€14,657€14,392▼
Taxes450/3€14,657€14,392▼
Other amounts payable47/48€33,095€33,254▲
Accrued charges and deferred income492/3-€983
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€264€776▲
Gross operating margin9900€79,701€60,696▼
Operating profit (loss)9901€79,437€59,920▼
Financial charges65/66B€42,954€43,824▲
Recurring financial charges65€42,954€43,824▲
Profit (loss) for the period before taxes9903€36,484€16,096▼
Income taxes67/77€7,364€3,269▼
Profit (loss) for the period9904€29,120€12,827▼
Profit (loss) for the period to be appropriated9905€29,120€12,827▼
Appropriation of the result
Profit (loss) to be appropriated9906€37,367€12,827▼
Profit (loss) brought forward from the previous period14P€8,247€0▼
Profit to be distributed694/7€37,367€12,827▼
Return on contributions (dividend)694€37,367€12,827▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62--€6,498€2,830----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€570€2,580€1,608€857€859€264€776▲ 194%
Gross operating margin9900€31,945€55,981€49,816€51,249€52,518€79,701€60,696▼ 23.8%
Operating profit (loss)9901€31,374€46,918€41,710€47,563€51,660€79,437€59,920▼ 24.6%
Financial income75/76B----€10---
Recurring financial income75€0€81--€10---
Financial charges65/66B--€37€35,043€41,300€42,954€43,824▲ 2.0%
Recurring financial charges65€124€27€37€35,043€41,300€42,954€43,824▲ 2.0%
Profit (loss) for the period before taxes9903€31,251€46,973€41,673€12,520€10,370€36,484€16,096▼ 55.9%
Income taxes67/77€6,375€9,788€8,097€2,574€2,123€7,364€3,269▼ 55.6%
Profit (loss) for the period9904€24,876€37,184€33,576€9,946€8,247€29,120€12,827▼ 56.0%
Profit (loss) for the period to be appropriated9905€24,876€37,184€33,576€9,946€8,247€29,120€12,827▼ 56.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€49,777€76,807€110,251€102,316€114,288€66,922€67,228▲ 0.5%
Formation expenses20€972€650€434€218----
Fixed assets21/28€4,541€2,284€1,429€788€147€2,212€1,436▼ 35.1%
Tangible fixed assets22/27€4,541€2,284€1,429€788€147€2,212€1,436▼ 35.1%
Furniture and vehicles24--€1,429€788€147€2,212€1,436▼ 35.1%
Current assets29/58€44,264€73,873€108,388€101,310€114,141€64,711€65,793▲ 1.7%
Amounts receivable within one year40/41€19,100€23,293€10,690€12,342€27,086€15,045€17,262▲ 14.7%
Trade receivables40--€10,690€12,342€25,713€12,035€13,885▲ 15.4%
Other amounts receivable41----€1,374€3,010€3,378▲ 12.2%
Cash at bank and in hand54/58€25,164€50,581€97,698€84,690€87,055€49,666€48,400▼ 2.5%
Deferred charges and accrued income490/1---€4,278--€131-
Equity and liabilities
Total equity and liabilities10/49€49,777€76,807€110,251€102,316€114,288€66,922€67,228▲ 0.5%
Equity10/15€12,400€49,584€83,161€12,400€26,847€18,600€18,600=
Contributions10/11€12,400-€12,400€12,400€18,600€18,600€18,600=
Profit (loss) carried forward14€0€37,184€70,761€0€8,247€0--
Amounts payable17/49€37,377€27,223€27,090€89,916€87,441€48,322€48,628▲ 0.6%
Amounts payable within one year42/48€37,268€27,223€27,090€89,916€87,441€48,322€47,646▼ 1.4%
Trade debts44-€597€44€551-€570--
Suppliers440/4--€44€551-€570--
Taxes, remuneration and social security45--€26,939€27,217€9,262€14,657€14,392▼ 1.8%
Taxes450/3--€26,939€27,217€9,262€14,657€14,392▼ 1.8%
Other amounts payable47/48--€107€62,148€78,179€33,095€33,254▲ 0.5%
Accrued charges and deferred income492/3------€983-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€24,876€37,184€33,576€9,946€8,247€29,120€12,827▼ 56.0%
+ Depreciation and write-downs630€570€2,580€1,608€857€859€264€776▲ 194%
Operating cash flow (approximation)€25,446€39,764€35,184€10,803€9,106€29,384€13,603▼ 53.7%
Investment in fixed assets (approximation)--€322-€752-€216-€218-€2,329€0-
Change in cash-€25,417€47,117-€13,008€2,365-€37,389-€1,266▲ 96.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 02-07-2026 2026-00264754
31-12-2024 micro format 31-07-2025 2025-00346162
31-12-2023 micro format 30-08-2024 2024-00426214
31-12-2022 micro format 30-08-2023 2023-00397413
31-12-2021 micro format 31-08-2022 2022-20401217
31-12-2020 micro format 31-08-2021 2021-60800172
31-12-2019 micro format 30-10-2020 2020-66800171

Similar companies · same sector, comparable size

Of the 16,956 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,929. 5,799 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.