Skip to content

EMISI

Active
Private limited companyfounded 201511 yrs activeAvenue des Dessus de Lives(LO) 2, 5101 Namur, BelgiumKBO/BCE: BE 0631.712.401
Summary

EMISI has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €33,605 and a net result of -€11,300. Equity is growing by ~10.4% per year across the filed fiscal years. Its solvency ranks better than 25% of 11502 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability26▼-3
Solvency33▼-4
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1,000 at 30 days only on tighter terms
Liquidity short (current ratio 0.93 against 1.0 in 2024; short-term debt: 79% and cash: 0% of total assets), and 91.9% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Wholesale trade (NACE 46)
about 21% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
8.1%
Return on assets
-2.7%
Age of the figures
9 mo
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
19202122232425
2019 to 2025 · latest year -€11,300
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 25% of 11502 sector peers (2025).
NBB · sector comparison
Position among 11502 sector peers
Solvency
better than 25%
← weakest strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 20-08-2026, 20 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
20 d late
2024
29 d late
2023
8 d early
2022
31 d late
2021
19 d late
2020
31 d late
2019
on the day
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 17 days after the deadline; the sector median for financial year 2024 is 3 days before the deadline, and 39% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 20 August (5 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
28-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

EMISI was incorporated on 2 June 2015.1 Total assets rose from EUR 263,538 in 2019 to EUR 415,049 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€33,605▼ 25.2%
2024 · €44,905
Total assets
€415,049▲ 14.9%
2024 · €361,360
Net result
-€11,300▼ 109%
2024 · -€5,400
Working capital
-€21,814▼ 2,465%
2024 · -€850
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 46, Wholesale trade, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€10,000€18,440▲ 84.4%€29,259▲ 58.7%€11,034▼ 62.3%€437▼ 96.0%
Net result€2,003within the sector's middle half€10,349within the sector's middle half▲ 417%€17,483within the sector's middle half▲ 68.9%-€5,400below the sector's middle half-€11,300below the sector's middle half▼ 109%
Equity€22,472within the sector's middle half▲ 9.8%€32,821within the sector's middle half▲ 46.1%€50,305within the sector's middle half▲ 53.3%€44,905within the sector's middle half▼ 10.7%€33,605within the sector's middle half▼ 25.2%
Total assets€295,776within the sector's middle half▲ 44.3%€326,865within the sector's middle half▲ 10.5%€394,106within the sector's middle half▲ 20.6%€361,360within the sector's middle half▼ 8.3%€415,049above the sector's middle half▲ 14.9%
Debt€273,304▲ 48.1%€294,044▲ 7.6%€343,801▲ 16.9%€316,455▼ 8.0%€381,445▲ 20.5%
Working capital€63,839within the sector's middle half▲ 85.6%-€4,962within the sector's middle half€43,459within the sector's middle half-€850within the sector's middle half-€21,814below the sector's middle half▼ 2,465%
Solvency7.6%below the sector's middle half▼ 2.4pp10.0%within the sector's middle half▲ 2.4pp12.8%within the sector's middle half▲ 2.7pp12.4%within the sector's middle half▼ 0.3pp8.1%below the sector's middle half▼ 4.3pp
Current ratio1.29within the sector's middle half▲ 0.080.98within the sector's middle half▼ 0.311.19within the sector's middle half▲ 0.211.00within the sector's middle half▼ 0.190.93below the sector's middle half▼ 0.06
Return on assets (ROA)0.7%within the sector's middle half▲ 5.5pp3.2%within the sector's middle half▲ 2.5pp4.4%within the sector's middle half▲ 1.3pp-1.5%within the sector's middle half▼ 5.9pp-2.7%within the sector's middle half▼ 1.2pp
above within below the middle half (P25 to P75) of NACE 46, Wholesale trade, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€20,000€0€20,000Operating result 2021: €10,000€10,000Net result 2021: €2,003€2,003Operating result 2022: €18,440€18,440Net result 2022: €10,349€10,349Operating result 2023: €29,259€29,259Net result 2023: €17,483€17,483Operating result 2024: €11,034€11,034Net result 2024: -€5,400-€5,400Operating result 2025: €437€437Net result 2025: -€11,300-€11,30020212022202320242025-€20,000€0€20,000Operating result 2023: €29,259€29,300Net result 2023: €17,483€17,500Operating result 2024: €11,034€11,000Net result 2024: -€5,400-€5,400Operating result 2025: €437€437Net result 2025: -€11,300-€11,300202320242025
The operating result has fallen two years in a row; 2025 is 96% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €407,047
Fixed assets €100,807 ▼ 4.1%
Current assets €306,240 ▲ 25.0%
Equity and liabilities €415,049
Equity €33,605 ▼ 25.2%
Debt €381,445 ▲ 20.5%
Debt's share of the balance-sheet total rises from 87.6% to 91.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€21,880▼
2024 · €30,505
Cash flow
€10,143▼
2024 · €14,071
Quick ratio
0.89▼
2024 · 0.94
Debt to equity
11.35▲
2024 · 7.05
ROE
-33.6%▼
2024 · -12.0%
Interest coverage
1.32▼
2024 · 1.42
Debt ≤ 1 year
€328,054▲
2024 · €245,826
Debt > 1 year
€51,865▼
2024 · €70,421
Income taxes
€149▼
2024 · €162
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,037 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a small loss
2.9% went bankrupt
2.6% stopped otherwise
94% still going

A further 1.0% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,662 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.7%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 75% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,037 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€361,360€415,049▲
Formation expenses20€11,320€8,002▼
Fixed assets21/28€105,065€100,807▼
Intangible fixed assets21€99,711€96,311▼
Tangible fixed assets22/27€4,864€4,005▼
Furniture and vehicles24€4,864€4,005▼
Financial fixed assets28€491€491=
Current assets29/58€244,975€306,240▲
Amounts receivable after more than one year29€91,000€91,000=
Other amounts receivable291€91,000€91,000=
Stocks and contracts in progress3€14,786€14,726▼
Stocks30/36€14,786€14,726▼
Amounts receivable within one year40/41€134,559€195,579▲
Trade receivables40€88,311€152,953▲
Other amounts receivable41€46,248€42,626▼
Cash at bank and in hand54/58€683€0▼
Deferred charges and accrued income490/1€3,948€4,935▲
Equity and liabilities
Total equity and liabilities10/49€361,360€415,049▲
Equity10/15€44,905€33,605▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14€24,445€13,145▼
Amounts payable17/49€316,455€381,445▲
Amounts payable after more than one year17€70,421€51,865▼
Financial debts170/4€70,421€51,865▼
Amounts payable within one year42/48€245,826€328,054▲
Current portion of amounts payable after more than one year42€20,110€20,233▲
Financial debts43€132,195€137,551▲
Credit institutions430/8€131,776€135,132▲
Other loans439€419€2,419▲
Trade debts44€92,705€165,569▲
Suppliers440/4€92,705€165,569▲
Advances received on contracts in progress46€0€4,390▲
Taxes, remuneration and social security45€817€311▼
Taxes450/3€817€311▼
Accrued charges and deferred income492/3€209€1,526▲
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,471€21,444▲
Other operating charges640/8€1,563€1,194▼
Gross operating margin9900€32,068€23,074▼
Operating profit (loss)9901€11,034€437▼
Financial income75/76B€5,162€4,935▼
Recurring financial income75€5,162€4,935▼
Financial charges65/66B€21,434€16,523▼
Recurring financial charges65€21,434€16,523▼
Profit (loss) for the period before taxes9903-€5,238-€11,151▼
Income taxes67/77€162€149▼
Profit (loss) for the period9904-€5,400-€11,300▼
Profit (loss) for the period to be appropriated9905-€5,400-€11,300▼
Appropriation of the result
Profit (loss) to be appropriated9906€24,445€13,145▼
Profit (loss) brought forward from the previous period14P€29,845€24,445▼

The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A--€10,000€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,392€4,646€14,875€19,471€21,444▲ 10.1%
Other operating charges640/8€1,166€2,393€3,738€1,563€1,194▼ 23.6%
Gross operating margin9900€13,557€25,479€47,872€32,068€23,074▼ 28.0%
Operating profit (loss)9901€10,000€18,440€29,259€11,034€437▼ 96.0%
Financial income75/76B€1,091€1,810€2,607€5,162€4,935▼ 4.4%
Recurring financial income75€1,091€1,810€2,607€5,162€4,935▼ 4.4%
Financial charges65/66B€8,820€9,614€14,087€21,434€16,523▼ 22.9%
Recurring financial charges65€8,820€9,614€14,087€21,434€16,523▼ 22.9%
Profit (loss) for the period before taxes9903€2,270€10,635€17,779-€5,238-€11,151▼ 113%
Income taxes67/77€267€287€295€162€149▼ 8.0%
Profit (loss) for the period9904€2,003€10,349€17,483-€5,400-€11,300▼ 109%
Profit (loss) for the period to be appropriated9905€2,003€10,349€17,483-€5,400-€11,300▼ 109%
Line20212022202320242025Change
Assets
Total assets20/58€295,776€326,865€394,106€361,360€415,049▲ 14.9%
Formation expenses20€0-€14,637€11,320€8,002▼ 29.3%
Fixed assets21/28€9,570€101,902€108,933€105,065€100,807▼ 4.1%
Intangible fixed assets21€8,583€101,411€103,909€99,711€96,311▼ 3.4%
Tangible fixed assets22/27€496€0€4,533€4,864€4,005▼ 17.7%
Furniture and vehicles24€496€0€4,533€4,864€4,005▼ 17.7%
Financial fixed assets28€491€491€491€491€491=
Current assets29/58€286,206€224,963€270,536€244,975€306,240▲ 25.0%
Amounts receivable after more than one year29€38,000€58,000€91,000€91,000€91,000=
Trade receivables290€38,000€58,000€0---
Other amounts receivable291--€91,000€91,000€91,000=
Stocks and contracts in progress3€27,880€14,726€17,224€14,786€14,726▼ 0.4%
Stocks30/36€27,880€14,726€17,224€14,786€14,726▼ 0.4%
Amounts receivable within one year40/41€213,658€148,899€143,132€134,559€195,579▲ 45.3%
Trade receivables40€195,643€136,372€133,396€88,311€152,953▲ 73.2%
Other amounts receivable41€18,015€12,527€9,735€46,248€42,626▼ 7.8%
Cash at bank and in hand54/58€2,147€1,277€15,233€683€0▼ 100%
Deferred charges and accrued income490/1€4,521€2,061€3,947€3,948€4,935▲ 25.0%
Equity and liabilities
Total equity and liabilities10/49€295,776€326,865€394,106€361,360€415,049▲ 14.9%
Equity10/15€22,472€32,821€50,305€44,905€33,605▼ 25.2%
Contributions10/11€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1€1,860€0----
Reserves not available under the articles1311€1,860€0----
Distributable reserves133-€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€2,012€12,361€29,845€24,445€13,145▼ 46.2%
Amounts payable17/49€273,304€294,044€343,801€316,455€381,445▲ 20.5%
Amounts payable after more than one year17€12,886€64,118€80,969€70,421€51,865▼ 26.4%
Financial debts170/4€12,886€64,118€80,969€70,421€51,865▼ 26.4%
Amounts payable within one year42/48€222,367€229,926€227,077€245,826€328,054▲ 33.4%
Current portion of amounts payable after more than one year42€5,986€8,501€25,487€20,110€20,233▲ 0.6%
Financial debts43€102,250€92,664€124,317€132,195€137,551▲ 4.1%
Credit institutions430/8€90,000€89,995€92,912€131,776€135,132▲ 2.5%
Other loans439€12,250€2,669€31,405€419€2,419▲ 478%
Trade debts44€53,444€104,358€75,169€92,705€165,569▲ 78.6%
Suppliers440/4€53,444€104,358€75,169€92,705€165,569▲ 78.6%
Advances received on contracts in progress46€60,105€23,669€1,809€0€4,390-
Taxes, remuneration and social security45€582€733€295€817€311▼ 61.9%
Taxes450/3€582€733€295€817€311▼ 61.9%
Accrued charges and deferred income492/3€38,051€0€35,755€209€1,526▲ 630%
Line20212022202320242025Change
Profit (loss) for the period9904€2,003€10,349€17,483-€5,400-€11,300▼ 109%
+ Depreciation and write-downs630€2,392€4,646€14,875€19,471€21,444▲ 10.1%
Operating cash flow (approximation)€4,395€14,995€32,358€14,071€10,143▼ 27.9%
Investment in fixed assets (approximation)--€96,978-€21,906-€15,603-€17,185▼ 10.1%
Change in cash--€871€13,957-€14,551-€683▲ 95.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
20-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 20 days late
2025
31-12
Financial Weakest financial yearnet -€11,300
Net result drops to -€11,300, the lowest in the series.
29-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
23-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Highest result since 2019net €17,483 ▲68.9%
Operating result €29,259, net result €17,483, both a record.
31-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
19-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 19 days late
2021
31-12
Financial Back to profitnet €2,003
Net result €2,003 after 2 loss-making years.
31-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
31-01
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2018
29-11
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2017
22-12
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
30-11
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Namur · 1 establishment unit since 2015
seat establishment The establishment unit on the map
Ground area
2,634 m²
Building footprint
1,021 m²
Volume, LiDAR
15,069 m³
Parcel 92078A0002/02G002, Wallonia · tallest building 18.2 m, ±5 floors. Linked by address, not a title deed.
1 establishment unit
EMESI
Avenue des Dessus de Lives(LO) 2, 5101 NamurManufacture of fabricated metal products, except machinery and equipment
since 20152.243.005.828
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92078A0002/02G002 Wallonia 2,634 m² 1 · 1,021 m² 18.2 m · 5 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 1,076 companies in sector 46140 we hold annual accounts for 646. 409 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded02-06-2015
Fiscal year end31-12
Activities, NACEBEL 2025
46140Agents in the wholesale of industrial machinery, ships and aircraft
47820Retail sale of motor vehicle parts and accessories
46190Agents in non-specialised wholesale trade
46720Wholesale of motor vehicle parts and accessories
E-invoicing
Reachable via Peppol
Peppol ID 0208:0631712401
Registered 06-12-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 28 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.