EMISE
EMISE has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €238k and a net result of €17k. Equity is growing by ~3.7% per year across the filed fiscal years. Its solvency ranks better than 57% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €238k |
| Net result | €17k |
| Better than sector | 57% |
| Active | 35 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.5% | 55.9% | |
| Net result | €17k | €27k | |
| Equity | €238k | €83k | |
| Gross operating margin | €26k | €54k | |
| Total assets | €375k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | - | - | - | €31k |
| Net profit | €17k | €17k | €-12k | €15k | €16k |
| Cash flow | - | - | - | - | €17k |
| Staff costs | - | - | - | - | - |
| Income taxes | €8k | €11k | €10k | €8k | €9k |
| Dividends | - | - | - | - | - |
| Total assets | €375k | €366k | €362k | €408k | €424k |
| Equity | €238k | €221k | €204k | €217k | €201k |
| Debt | €45k | €53k | €66k | €99k | €131k |
| of which ≤ 1y | €41k | €50k | €45k | €56k | €67k |
| of which > 1y | - | - | €21k | €43k | €64k |
| Working capital | €334k | €317k | €317k | €352k | €357k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 9.10 | 7.38 | 8.07 | 7.28 | 6.33 |
| Quick ratio | 9.10 | 7.38 | 8.07 | 7.28 | 6.33 |
| Working capital ratio | 89.0% | 86.4% | 87.6% | 86.3% | 84.2% |
| Solvency | 63.5% | 60.4% | 56.4% | 53.2% | 47.5% |
| Debt / equity | 0.19 | 0.24 | 0.32 | 0.46 | 0.65 |
| Long-term debt ratio | - | - | 0.10 | 0.20 | 0.32 |
| Interest coverage | - | - | - | - | 6.31 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.5% | 4.8% | -3.4% | 3.8% | 3.7% |
| ROE | 7.1% | 7.9% | -6.0% | 7.1% | 7.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €375k | €366k | €362k | €408k | €424k |
| Current assets | 29/58 | €375k | €366k | €362k | €408k | €424k |
| Amounts receivable within one year | 40/41 | €5k | €396 | €174 | €30 | - |
| Investments | 50/53 | - | €100k | €100k | - | - |
| Cash & bank | 54/58 | €369k | €265k | €261k | €407k | €423k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €375k | €366k | €362k | €408k | €424k |
| Equity | 10/15 | €238k | €221k | €204k | €217k | €201k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €235k | €225k | €208k | €209k | €193k |
| Accumulated profits (losses) | 14 | €-16k | €-23k | €-23k | €-10k | €-10k |
| Provisions & deferred taxes | 16 | €92k | €92k | €92k | €92k | €92k |
| Amounts payable | 17/49 | €45k | €53k | €66k | €99k | €131k |
| Amounts payable after one year | 17 | - | - | €21k | €43k | €64k |
| Amounts payable within one year | 42/48 | €41k | €50k | €45k | €56k | €67k |
| Trade debts payable within one year | 44 | €970 | €2k | €384 | €1k | €111 |
| Income statement | ||||||
| Gross operating margin | 9900 | €26k | €29k | €29k | €29k | €31k |
| Operating result | 9901 | €25k | €28k | €-731 | €28k | €29k |
| Financial income | 75 | €4k | €5k | €1k | - | - |
| Financial charges | 65 | €4k | €5k | €3k | €4k | €5k |
| Result before taxes | 9903 | €25k | €28k | €-2k | €24k | €24k |
| Income taxes | 67/77 | €8k | €11k | €10k | €8k | €9k |
| Net result for the period | 9904 | €17k | €17k | €-12k | €15k | €16k |
| Result to be appropriated | 9905 | €17k | €17k | €-12k | €15k | €16k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 25-04-1991 |
| Status | Active |
| Postal code | 8490 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31035C0125/00F000 | Flanders | 919 m² | 1 · 192 m² | 8.3 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | EMISE |