EMI-TECH
The computed 12-month bankruptcy probability of EMI-TECH is 1.8% (moderate). The 2025 annual accounts show equity of €52k and a net result of €10k. Equity is growing by ~18.6% per year across the filed fiscal years. Its solvency ranks better than 62% of 26547 sector peers (fiscal year 2025). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €52k |
| Net result | €10k |
| Better than sector | 62% |
| Active | 8 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 58.2% | 47.4% | |
| Net result | €10k | €10k | |
| Equity | €52k | €60k | |
| Gross operating margin | €13k | €39k | |
| Total assets | €89k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | - | €14k | €7k | €8k |
| Net profit | €10k | €6k | €8k | €3k | €3k |
| Cash flow | - | - | €12k | €7k | €7k |
| Staff costs | - | - | - | - | - |
| Income taxes | €3k | €2k | €2k | €884 | €912 |
| Dividends | - | - | - | - | - |
| Total assets | €89k | €92k | €67k | €54k | €63k |
| Equity | €52k | €42k | €37k | €29k | €26k |
| Debt | €37k | €50k | €30k | €25k | €37k |
| of which ≤ 1y | €37k | €50k | €30k | €25k | €37k |
| of which > 1y | - | - | - | - | - |
| Working capital | €52k | €42k | €37k | €25k | €18k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.39 | 1.85 | 2.21 | 2.00 | 1.50 |
| Quick ratio | 2.39 | 1.85 | 2.21 | 2.00 | 1.50 |
| Working capital ratio | 58.2% | 45.9% | 54.7% | 46.2% | 29.0% |
| Solvency | 58.2% | 45.9% | 54.7% | 53.7% | 41.8% |
| Debt / equity | 0.72 | 1.18 | 0.83 | 0.86 | 1.39 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | - | - | 62.43 | 25.84 | 18.75 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 10.8% | 6.0% | 11.3% | 4.9% | 4.2% |
| ROE | 18.6% | 13.1% | 20.7% | 9.1% | 10.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | 53d | 200d | 76d | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €89k | €92k | €67k | €54k | €63k |
| Fixed assets | 21/28 | - | - | - | €4k | €8k |
| Tangible fixed assets | 22/27 | - | - | - | €4k | €8k |
| Current assets | 29/58 | €89k | €92k | €67k | €50k | €55k |
| Amounts receivable within one year | 40/41 | €87k | €76k | €66k | €47k | €45k |
| Cash & bank | 54/58 | €3k | €16k | €821 | €3k | €10k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €89k | €92k | €67k | €54k | €63k |
| Equity | 10/15 | €52k | €42k | €37k | €29k | €26k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €31k | €22k | €16k | €9k | €6k |
| Amounts payable | 17/49 | €37k | €50k | €30k | €25k | €37k |
| Amounts payable within one year | 42/48 | €37k | €50k | €30k | €25k | €37k |
| Trade debts payable within one year | 44 | €17k | €34k | €14k | €22k | €35k |
| Income statement | ||||||
| Gross operating margin | 9900 | €13k | €8k | €14k | €7k | €9k |
| Operating result | 9901 | €13k | €7k | €10k | €3k | €4k |
| Financial income | 75 | - | - | - | €1k | €9 |
| Financial charges | 65 | €60 | €98 | €221 | €256 | €430 |
| Result before taxes | 9903 | €12k | €7k | €10k | €4k | €4k |
| Income taxes | 67/77 | €3k | €2k | €2k | €884 | €912 |
| Net result for the period | 9904 | €10k | €6k | €8k | €3k | €3k |
| Result to be appropriated | 9905 | €10k | €6k | €8k | €3k | €3k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 24-04-2018 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21803C0630/00H003 | Brussels | 808 m² | 1 · 279 m² | 26.6 m · 8 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | EMI-TECH |