Equity
Emable has made a profit in every financial year since 2023.
Emable has made a profit in every financial year since 2023.
The micro format states no turnover.
Green is investment, beige is depreciation.
Short-term debts fell from €12,993 to €11,695.
Higher solvency than 81% of companies in computer programming and consultancy. Sector median 60.0% · 21,217 companies.
In July 2024, 39,278 companies had the same profile as Emable has now. Each dot stands for 99 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 39,278 companies, not a prediction for Emable. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| Emable Heist-op-den-Berg | €77,500 | €41,160 | 84.7% | - |
| Futuralia Mechelen | €78,480 | €40,960 | 22.7% | - |
| IAN VERMEULEN CONSULTING Aartselaar | €81,085 | €40,077 | 54.3% | - |
| SHsolutions Westerlo | €76,736 | €37,455 | 59.2% | - |
| Nekton Aartselaar | €68,187 | €41,620 | 55.3% | - |
| NIMOVA Aartselaar | €72,070 | €40,447 | 3.5% | - |
| DELO SERVICES Putte | €89,472 | €42,712 | 15.8% | - |
These companies have the same main activity as Emable: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €68,200 and €89,500, founded between 2021 and 2022.
Emable files the micro format. That format states no turnover. The gross margin rose from €29,019 in 2023 to €41,160 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €110,000 and €190,000.
Higher than 81% of 21,217 companies in 2025.
Higher than 76% of 20,581 companies in 2025.
Higher than 73% of 20,756 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
77,500 | 52,695 | 37,102 | |
21/28 |
16,487 | 12,574 | 14,684 | |
22/27 |
16,487 | 12,574 | 14,684 | |
23 |
2,747 | - | - | |
24 |
6,777 | 8,185 | 11,681 | |
26 |
6,963 | 4,389 | 3,003 | |
29/58 |
61,013 | 40,121 | 22,417 | |
40/41 |
13,310 | 12,403 | - | |
40 |
13,310 | 12,403 | - | |
54/58 |
47,067 | 25,711 | 20,293 | |
490/1 |
636 | 2,008 | 2,125 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
77,500 | 52,695 | 37,102 | |
10/15 |
65,610 | 38,727 | 21,786 | |
10/11 |
3,000 | 3,000 | 3,000 | |
13 |
62,610 | 35,727 | 18,786 | |
133 |
62,610 | 35,727 | 18,786 | |
17/49 |
11,890 | 13,968 | 15,316 | |
17 |
0 | 976 | 3,810 | |
170/4 |
0 | 976 | 3,810 | |
42/48 |
11,695 | 12,993 | 11,507 | |
42 |
976 | 2,834 | 2,698 | |
43 |
386 | 297 | 25 | |
430/8 |
386 | 297 | 25 | |
44 |
1,070 | 625 | 488 | |
440/4 |
1,070 | 625 | 488 | |
45 |
9,002 | 6,945 | 5,372 | |
450/3 |
9,002 | 6,945 | 5,372 | |
47/48 |
261 | 2,292 | 2,924 | |
492/3 |
195 | - | - | |
| Income statement | ||||
9900 |
41,160 | 28,817 | 29,019 | |
630 |
5,156 | 4,529 | 2,951 | |
640/8 |
729 | 637 | 895 | |
9901 |
35,275 | 23,652 | 25,173 | |
75/76B |
0 | 5 | - | |
75 |
0 | 5 | - | |
65/66B |
1,116 | 1,589 | 2,219 | |
65 |
1,116 | 1,589 | 2,219 | |
9903 |
34,160 | 22,067 | 22,954 | |
67/77 |
7,276 | 5,126 | 4,169 | |
9904 |
26,883 | 16,942 | 18,786 | |
9905 |
26,883 | 16,942 | 18,786 | |
| Appropriation of the result | ||||
9906 |
26,883 | 16,942 | 18,786 | |
691/2 |
26,883 | 16,942 | 18,786 | |
6921 |
26,883 | 16,942 | 18,786 | |
| Document | ||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-01-2026.
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 40,431 | 28,180 | 28,124 | ||
| 32,039 | 21,470 | 21,737 | ||
| 9,070 | 2,418 | 17,635 | ||
| 21,357 | 5,418 | - | ||
| 49,318 | 27,129 | 10,911 | ||
| 84.7% | 73.5% | 58.7% | ||
| 5.22 | 3.09 | 1.95 | ||
| 0.18 | 0.36 | 0.70 | ||
| 41.0% | 43.7% | 86.2% | ||
| 34.7% | 32.1% | 50.6% | ||
| 36.24 | 17.73 | 12.67 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 |
|---|---|---|---|
| Tangible fixed assets | €9,070 | €2,418 | €17,635 |
| €5,156 | €4,529 | €2,951 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 49% higher than in 2024 and the highest since 2023. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 26.5% to 15.3%. Equity is higher and debt is lower.
Emable has no parent and no holdings in its annual accounts. is the only director. Emable shares no director with another company.
Deadline for the 2026 accounts: 31-01-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 14 April 2022, Emable was incorporated as a private limited company by one natural person, with a starting capital of €3,000.12 In 2025 the registered office moved to Itegem.3 is director of the company, appointed by deed of 19-04-2022.2 Total assets went from €37,102 in 2023 to €77,500 in 2025.4
| Establishment | Since | Unit number |
|---|---|---|
| Nieuwstraat 14 registered office 2222 Heist-op-den-Berg | 14-04-2022 | 2.330.598.907 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 12017B0622/00L000 | 101 m² | 1 · 143 m² | 10.1 m · 1 |
If something looks wrong or is missing, please tell us.