ELYSIUM NEW

Active

Private limited companyfounded 20206 yrs activeBarastraat 146, 1070 Anderlecht, BelgiumKBO/BCE: BE 0753.943.881

The computed 12-month bankruptcy probability of ELYSIUM NEW is 5.3% (elevated). The 2025 annual accounts show equity of €2k and a net result of €2k. Equity is shrinking by ~36.4% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 20% of 4488 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Watch Print / PDF

Checked score

Score 2025

37 / 100

Weak

The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.

Axes · tick = 2024

Profitability80▲+80

Solvency32▲+18

Growth58▲+26

Track record100

Bankruptcy probability, 12 months

5.3% Elevated

0%0.5%1.5%4%10%≥ 25%

No publishable credit limit; credit only on tighter terms

Liquidity short (current ratio 0.0; short-term debt: 93.2% and cash: 0% of total assets), and 93.2% of the assets are financed with debt.

How do we compute the score and the probability?

Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.

+raises risk○neutral

Higher-failure-rate sector

In this sector companies fail more often than the Belgian average.

Gazette · bankruptcies per sector, NACE 49

Relative position

BE, all sectors

reference

Sector 49

higher

← fewer bankruptcies more bankruptcies →

Limited track record

This company has not been active as long as an established one and statistically fails somewhat more often.

KBO · incorporation date

Age against the risk zone

Higher-failure-rate region

In this region companies fail more often than in the rest of the country.

KBO · registered office

Weak solvency vs sector

Solvency (equity / total assets) is in the sector's weakest quartile: better than 20% of 4488 sector peers (2025).

NBB · sector comparison

Position among 4488 sector peers

Solvency

better than 20%

← weakest strongest →

Filed after the deadline

The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 20-08-2026, 20 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.

NBB · 5 filings

Deviation from the deadline

2025

20 d late

2024

47 d late

2023

31 d late

2022

13 d late

2021

23 d late

← before the deadline after the deadline →

The next deadline is still running

The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.

Companies Code · seven months

Position in the running window

17-09-2026 today31-12-2026 close31-07-2027 deadline

No strike-offs in the KBO publications

We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover

€17k

EBIT margin

12.2%

Net result

€2k

2024 · €-18k

2021: €2k 2022: €-6k 2023: €4k 2024: €-18k

2021 → 2025

Working capital

€-26k▼ 503%

2024 · €-4k

2023: €9k 2024: €-4k

2023 → 2025

Multi-year overview

Every figure with its change against the year before

▲ rise ▼ fall

Line20212022202320242025Trend

Turnover€17k-

Equity€19k-€14k▼ 29.1%€18k▲ 28.9%€-537€2k

Operating result€2k-€-6k€4k€-18k€3k

Net result€2k-€-6k€4k€-18k€2k

Turnover and EBIT margin not published: the micro schema does not require them.

Result per fiscal year

Operating resultNet result

The operating result returns to profit in 2025: €3k after a loss of €18k in 2024.

Balance-sheet composition

2025 in colour, 2024 as the grey bar beneath

Assets €28k

100.0%

Fixed assets €28k▲ 638%

Current assets €9▼ 99.1%

Equity and liabilities €28k

93.2%

Equity €2k

Debt €26k

Debt finances 93.2% of the balance-sheet total.

Key figures and ratios

2025 value · change against 2024

EBITDA

€8k▲

2024 · €-13k

Cash flow

€8k▲

2024 · €-13k

Solvency

6.8%

Current ratio

0.00

Quick ratio

0.00

Debt / equity

13.72

ROE

127.8%

ROA

8.7%

Interest coverage

49.66▲

2024 · -93.81

Debt

€26k▲

2024 · €5k

Debt ≤ 1 year

€26k▲

2024 · €5k

Staff costs

€9k▼

2024 · €25k

Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.

Filed annual accounts

As filed with the NBB · 2025 against 2024

Balance sheet Code20242025

Assets

Total assets20/58€5k€28k▲

Fixed assets21/28€4k€28k▲

Tangible fixed assets22/27€4k€28k▲

Furniture and vehicles24€4k€28k▲

Current assets29/58€1k€9▼

Amounts receivable within one year40/41€134-

Other amounts receivable41€134-

Cash at bank and in hand54/58€912€9▼

Equity and liabilities

Total equity and liabilities10/49€5k€28k▲

Equity10/15€-537€2k▲

Contributions10/11€17k€17k=

Profit (loss) carried forward14€-18k€-15k▲

Amounts payable17/49€5k€26k▲

Amounts payable within one year42/48€5k€26k▲

Taxes, remuneration and social security45€2k€1k▼

Taxes450/3-€797

Remuneration and social security454/9€2k€431▼

Other amounts payable47/48€4k€25k▲

Income statement Code20242025

Remuneration, social security and pensions62€25k€9k▼

Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€5k▲

Other operating charges640/8€697€3k▲

Gross operating margin9900€12k€21k▲

Operating profit (loss)9901€-18k€3k▲

Financial charges65/66B€142€163▲

Recurring financial charges65€142€163▲

Profit (loss) for the period before taxes9903€-18k€2k▲

Profit (loss) for the period9904€-18k€2k▲

Profit (loss) for the period to be appropriated9905€-18k€2k▲

Appropriation of the result

Profit (loss) to be appropriated9906€-18k€-15k▲

Profit (loss) brought forward from the previous period14P€776€-18k▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

All 8Financial 3Filings 5

Next filing, fiscal year 2026, expected by 31-07-2027

2026

20-08

NBB filing Annual accounts filed

fiscal year 2025 · micro schema · 20 days late

2025

31-12

Financial Back to profitnet €2k

Net result €2k after one loss-making year.

16-09

NBB filing Annual accounts filed

fiscal year 2024 · micro schema · 47 days late

2024

31-12

Financial Weakest financial yearnet €-18k ▼560%

Net result drops to €-18k, the lowest in the series; recovery starts the following year.

31-08

NBB filing Annual accounts filed

fiscal year 2023 · micro schema · 31 days late

2023

31-12

Financial Back to profitnet €4k

Net result €4k after one loss-making year.

13-08

NBB filing Annual accounts filed

fiscal year 2022 · micro schema · 13 days late

2022

23-08

NBB filing Annual accounts filed

fiscal year 2021 · micro schema · 23 days late

Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors

no sitting director, no change since 2025

We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.

12-08-2025 AL DULAIMI AHMED RAAD MAHMOUD: Resigned as Director

28-03-2025 IFRASSEN OTMAN: Resigned as Director

Location & real-estate footprint

Registered office, Anderlecht · 1 establishment unit since 2020

establishment The establishment unit on the map

Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Barastraat 1461070 Anderlecht

Ground area

298 m²

Building footprint

189 m²