Skip to content

ELYSIUM

Active
Private limited companyfounded 20169 yrs activeSterpenich, rue de Grass 0, 6700 Arlon, BelgiumKBO/BCE: BE 0665.739.803

The computed 12-month bankruptcy probability of ELYSIUM is 1.6% (moderate). The 2025 annual accounts show equity of €307k and a net result of €17k. Equity is growing by ~14% per year across the filed fiscal years. Its solvency ranks better than 60% of 3668 sector peers (fiscal year 2025). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
60 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability71▼-12
Solvency64▼-11
Growth78=
Track record100
Bankruptcy probability, 12 months
1.6% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €18k at 30 days acceptable
Liquidity tight (current ratio 1.38 against 1.6 in 2024; short-term debt: 61% and cash: 20.1% of total assets), and 61% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Sector 56
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
39%
Return on assets
2.2%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 25-08-2026, 25 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 9 filings
Deviation from the deadline
2025
25 d late
2024
31 d late
2023
9 d late
2022
31 d late
2021
6 d early
2020
10 d late
2019
26 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
22-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€17k▼ 80.1%
2024 · €85k
2018: €-11k 2019: €10k 2020: €21k 2021: €128k 2022: €5k 2023: €18k 2024: €85k
2018 → 2025
Working capital
€181k▼ 18.5%
2024 · €222k
2018: €-188k 2019: €-105k 2020: €7k 2021: €128k 2022: €-17k 2023: €189k 2024: €222k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€257k-€262k▲ 1.8%€280k▲ 6.9%€365k▲ 30.4%€307k▼ 15.9%
Operating result€151k-€13k▼ 91.7%€26k▲ 105%€111k▲ 331%€28k▼ 74.8%
Net result€128k-€5k▼ 96.3%€18k▲ 287%€85k▲ 371%€17k▼ 80.1%
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2021: €151k€151kNet result 2021: €128k€128kOperating result 2022: €13k€13kNet result 2022: €5k€5kOperating result 2023: €26k€26kNet result 2023: €18k€18kOperating result 2024: €111k€111kNet result 2024: €85k€85kOperating result 2025: €28k€28kNet result 2025: €17k€17k20212022202320242025
The operating result falls in 2025; 2025 is 75% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €787k
Fixed assets €126k▼ 14.1%
Current assets €661k▲ 11.8%
Equity and liabilities €787k
Equity €307k▼ 15.9%
Debt €480k▲ 28.8%
The debt ratio rises from 50.5% to 61.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€78k
2024 · €167k
Cash flow
€67k
2024 · €141k
Solvency
39.0%
2024 · 49.5%
Current ratio
1.38
2024 · 1.60
Quick ratio
1.23
2024 · 1.39
Debt / equity
1.56
2024 · 1.02
ROE
5.5%
2024 · 23.3%
ROA
2.2%
2024 · 11.6%
Interest coverage
22.42
2024 · 64.91
Debt
€480k
2024 · €372k
Debt ≤ 1 year
€480k
2024 · €369k
Debt > 1 year
€0
2024 · €4k
Income taxes
€8k
2024 · €24k
Staff costs
€553k
2024 · €506k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€738k€787k
Formation expenses20€0€0=
Fixed assets21/28€147k€126k
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€147k€126k
Plant, machinery and equipment23€132k€116k
Furniture and vehicles24€15k€10k
Current assets29/58€591k€661k
Stocks and contracts in progress3€76k€69k
Stocks30/36€76k€69k
Amounts receivable within one year40/41€218k€412k
Trade receivables40€1k€8k
Other amounts receivable41€217k€404k
Cash at bank and in hand54/58€236k€158k
Deferred charges and accrued income490/1€60k€21k
Equity and liabilities
Total equity and liabilities10/49€738k€787k
Equity10/15€365k€307k
Contributions10/11€290k€290k=
Profit (loss) carried forward14€75k€17k
Amounts payable17/49€372k€480k
Amounts payable after more than one year17€4k€0
Financial debts170/4€4k€0
Amounts payable within one year42/48€369k€480k
Current portion of amounts payable after more than one year42€43k€4k
Trade debts44€258k€317k
Suppliers440/4€258k€317k
Taxes, remuneration and social security45€63k€80k
Taxes450/3€237€877
Remuneration and social security454/9€63k€79k
Other amounts payable47/48€4k€79k
Income statement Code20242025
Remuneration, social security and pensions62€506k€553k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€56k€50k
Other operating charges640/8€19k€13k
Gross operating margin9900€691k€644k
Operating profit (loss)9901€111k€28k
Financial income75/76B€863€766
Recurring financial income75€863€766
Financial charges65/66B€3k€3k
Recurring financial charges65€3k€3k
Profit (loss) for the period before taxes9903€109k€25k
Income taxes67/77€24k€8k
Profit (loss) for the period9904€85k€17k
Profit (loss) for the period to be appropriated9905€85k€17k
Appropriation of the result
Profit (loss) to be appropriated9906€75k€92k
Profit (loss) brought forward from the previous period14P€-10k€75k
Profit to be distributed694/7-€75k
Return on contributions (dividend)694-€75k
Social balance
Average headcount (FTE)908711.011.9

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
25-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 25 days late
2025
31-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 31 days late
2024
09-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 9 days late
2023
31-08
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 31 days late
2022
25-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
31-12
Financial Highest result since 2018net €128k ▲512%
Operating result €151k, net result €128k, both a record.
31-12
Financial Equity above €200kEq €257k ▲99%
3 profitable years in a row build equity to €257k.
10-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 10 days late
2020
26-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 26 days late
2019
31-12
Financial Back to profitnet €10k
Net result €10k after one loss-making year.
31-12
Financial Equity above €100kEq €108k ▲10.6%
Equity rises from €98k to €108k.
22-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 22 days late
2018
26-06
NBB filing Annual accounts filed
fiscal year 2017 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Arlon · 1 establishment unit since 2016
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Sterpenich, rue de Grass 06700 Arlon
1 establishment unit
ELYSIUM SPRL
Sterpenich, rue de Grass s.n, 6700 ArlonLimited-service restaurants
since 20162.258.650.245

Recognitions · licences · registrations

Food safety, FASFC

1 site
Arlon2.258.650.245
1 permission
Toelating · Eetgelegenheid · since 23-12-2016

Similar companies · same sector, comparable size

Of 1,352 companies in sector 56220 we hold annual accounts for 405. 251 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded04-11-2016
Fiscal year end31-12
Activities, NACEBEL
56102Limited-service restaurants
56112Limited-service restaurants, excluding mobile food services
56220Contract catering and other food service activities
56290Food and beverage service activities
Sources
Crossroads Bank for EnterprisesNational Bank · 9 filings

Data from official sources, last processed on 22-09-2026. Scores and ratios are computed by Checked and are not a credit decision.