ELTIPRO
ELTIPRO has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €20k and a net result of €82k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 49% of 13549 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €20k |
| Net result | €82k |
| Better than sector | 49% |
| Active | 11 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 28.1% | 29.9% | |
| Net result | €82k | €6k | |
| Equity | €20k | €79k | |
| Gross operating margin | €131k | €41k | |
| Total assets | €73k | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €131k | €137k | €119k | €124k | €140k |
| Net profit | €82k | €97k | €76k | €101k | €113k |
| Cash flow | €97k | €112k | €92k | €102k | €113k |
| Staff costs | - | - | - | - | - |
| Income taxes | €33k | €25k | €26k | €21k | €28k |
| Dividends | €82k | €82k | €96k | €181k | €100k |
| Total assets | €73k | €182k | €167k | €203k | €332k |
| Equity | €20k | €20k | €20k | €56k | €160k |
| Debt | €52k | €161k | €146k | €147k | €171k |
| of which ≤ 1y | €52k | €145k | €114k | €99k | €171k |
| of which > 1y | - | €16k | €32k | €48k | - |
| Working capital | €-9k | €-8k | €-8k | €100k | €156k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.82 | 0.94 | 0.93 | 2.01 | 1.91 |
| Quick ratio | 0.82 | 0.64 | 0.93 | 2.01 | 1.91 |
| Working capital ratio | -12.6% | -4.6% | -4.6% | 49.5% | 47.0% |
| Solvency | 28.1% | 11.3% | 12.3% | 27.4% | 48.3% |
| Debt / equity | 2.55 | 7.88 | 7.16 | 2.65 | 1.07 |
| Long-term debt ratio | - | 0.79 | 1.57 | 0.86 | - |
| Interest coverage | 170.21 | 250.49 | 96.23 | 199.21 | 1289.99 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 112.5% | 53.4% | 45.6% | 49.9% | 33.9% |
| ROE | 399.9% | 474.1% | 372.1% | 182.1% | 70.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €73k | €182k | €167k | €203k | €332k |
| Fixed assets | 21/28 | €30k | €45k | €60k | €3k | €4k |
| Tangible fixed assets | 22/27 | €30k | €45k | €60k | €3k | €4k |
| Current assets | 29/58 | €43k | €137k | €107k | €199k | €327k |
| Stocks & contracts in progress | 3 | - | €45k | - | - | - |
| Amounts receivable within one year | 40/41 | €3k | €18k | €22k | €99k | €26k |
| Cash & bank | 54/58 | €40k | €70k | €83k | €98k | €255k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €73k | €182k | €167k | €203k | €332k |
| Equity | 10/15 | €20k | €20k | €20k | €56k | €160k |
| Contributions / capital | 10/11 | €20k | €19k | €19k | €19k | €19k |
| Reserves | 13 | - | €2k | €2k | €37k | €102k |
| Accumulated profits (losses) | 14 | - | - | - | - | €40k |
| Amounts payable | 17/49 | €52k | €161k | €146k | €147k | €171k |
| Amounts payable after one year | 17 | - | €16k | €32k | €48k | - |
| Amounts payable within one year | 42/48 | €52k | €145k | €114k | €99k | €171k |
| Trade debts payable within one year | 44 | €1k | €12k | €3k | €1k | €5k |
| Income statement | ||||||
| Gross operating margin | 9900 | €131k | €138k | €119k | €124k | €141k |
| Operating result | 9901 | €116k | €122k | €103k | €122k | €139k |
| Financial income | 75 | - | €600 | - | - | €900 |
| Financial charges | 65 | €770 | €548 | €1k | €621 | €109 |
| Result before taxes | 9903 | €115k | €122k | €102k | €122k | €140k |
| Income taxes | 67/77 | €33k | €25k | €26k | €21k | €28k |
| Net result for the period | 9904 | €82k | €97k | €76k | €101k | €113k |
| Result to be appropriated | 9905 | €82k | €97k | €76k | €101k | €113k |
| NACE primary | Buying and selling of own real estate(68110) |
| Legal form | Private limited company(610) |
| Incorporation | 09-04-2015 |
| Status | Active |
| Postal code | 3798 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73075A1974/00A000 | Flanders | 1.2 ha | - | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-08-2025 Registered office moved
Technical details
{
"events": [
{
"kind": "zetel_clause_amendment_no_move",
"seat_type": "siege_social",
"new_address": null,
"old_address": {
"raw": "Pley 2 : 3798 Voeren",
"city": "Voeren",
"region": "vlaams_gewest",
"street": "Pley",
"country": "BE",
"postcode": "3798",
"box_number": null,
"street_number": "2",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": "Bram VUYLSTEKE",
"firm_city": null,
"firm_name": null,
"office_city": "Riemst",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-08-28",
"filing_date": "2025-08-26",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "algemene_vergadering",
"date": "2025-08-25",
"unanimous": true
},
"subject_company": {
"kbo": "0628.464.978",
"name_full": "ELTIPRO",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"Uitgifte akte - Geco\u00F6rdineerde statuten"
]
}| Legal nameNL | ELTIPRO |