ELSA
The computed 12-month bankruptcy probability of ELSA is 3.0% (moderate). The 2024 annual accounts show negative equity (€-17k) and a net result of €-45k. Equity is shrinking by ~10.6% per year across the filed fiscal years. Its solvency ranks better than 18% of 5573 sector peers (fiscal year 2024). The company has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-17k |
| Net result | €-45k |
| Staff (FTE) | 6.3 |
| Better than sector | 18% |
Mixed profile: strong on profitability, weaker on health.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -31.0% | 19.3% | |
| Net result | €-45k | €4k | |
| Equity | €-17k | €14k | |
| Gross operating margin | €196k | €52k | |
| Staff costs | €237k | €49k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €-42k |
| Net profit | €-45k |
| Cash flow | €-42k |
| Staff costs | €237k |
| Income taxes | €2 |
| Dividends | - |
| Total assets | €53k |
| Equity | €-17k |
| Debt | €70k |
| of which ≤ 1y | €70k |
| of which > 1y | - |
| Working capital | €-26k |
| Employees (FTE) | 6.3 |
| 2024 | |
|---|---|
| Current ratio | 0.64 |
| Quick ratio | 0.43 |
| Working capital ratio | -47.7% |
| Solvency | -31.0% |
| Debt / equity | -4.22 |
| Long-term debt ratio | - |
| Interest coverage | -195.50 |
| Gross margin | - |
| Net margin | - |
| ROA | -85.0% |
| ROE | 274.1% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €53k |
| Fixed assets | 21/28 | €9k |
| Tangible fixed assets | 22/27 | €9k |
| Current assets | 29/58 | €44k |
| Stocks & contracts in progress | 3 | €14k |
| Amounts receivable within one year | 40/41 | €4k |
| Cash & bank | 54/58 | €26k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €53k |
| Equity | 10/15 | €-17k |
| Contributions / capital | 10/11 | €19k |
| Accumulated profits (losses) | 14 | €-35k |
| Amounts payable | 17/49 | €70k |
| Amounts payable within one year | 42/48 | €70k |
| Trade debts payable within one year | 44 | €9k |
| Income statement | ||
| Gross operating margin | 9900 | €196k |
| Operating result | 9901 | €-46k |
| Financial income | 75 | €496 |
| Financial charges | 65 | €217 |
| Result before taxes | 9903 | €-45k |
| Income taxes | 67/77 | €2 |
| Net result for the period | 9904 | €-45k |
| Result to be appropriated | 9905 | €-45k |
| NACE primary | Food & beverage service(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 17-08-2011 |
| Status | Active |
| Postal code | 2500 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12021K0436/00_000 | Flanders | 186 m² | 1 · 186 m² | 15.4 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
27-12-2024 VERCAMMEN SASKIA resigns as director
- VERCAMMEN SASKIA, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VERCAMMEN SASKIA",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Het ontslag van VERCAMMEN SASKIA als niet-statutaire bestuurders wordt unaniem aanvaard",
"decharge_status": "granted",
"mandate_duration": {
"kind": "until_date",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": null,
"person": {
"rrn": null,
"name": "VERCAMMEN SASKIA",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Er wordt algehele d\u00E9charge verleend voor uitoefening van haar mandaat tot op heden.",
"decharge_status": "granted",
"mandate_duration": {
"kind": "until_date",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-12-27",
"filing_date": "2024-12-17",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-11-25",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0838.644.182",
"name_full": "NEERSLD",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Vinck Sven",
"org_rep_person_name": null,
"person_role_at_subject": "bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}01-08-2024 2 directors appointed, 1 resigning
- Vinck Celine, Bestuurder
- Swinnen Kristof, Gedelegeerd bestuurder
- De Wolf Tina, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": "86.10.27-392.92",
"name": "De Wolf Tina",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2024-06-30",
"evidence_quote": "Mevrouw De Wolf Tina, NN86.10.27-392.92, wordt ontslagen als bestuurder van de vennootschap met terugwerkende kracht vanaf 30/06/2024",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "retroactive"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": "97.04.08-460.07",
"name": "Vinck Celine",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2024-07-01",
"evidence_quote": "Mevrouw Vinck Celine, NN97.04.08-460.07 wordt met terugwerkende kracht vanaf 01/07/2024 benoemd als bestuurder.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "retroactive"
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": "97.04.08-460.07",
"name": "Vinck Celine",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De bestuurder verklaart dat Mevrouw Vinck Celine op haar geen bestuursverbod van toepassing is, noch strafrechtelijk, noch civielrechtelijk.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Swinnen Kristof",
"address": null,
"birth_date": null,
"profession": "gecertificeerd fiscaal accountant",
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Wordt aangesteld tot bijzonder volmacht drager teneinde in de naam van de vennootschappen alle formaliteiten te vervullen en uit te voeren en onder meer tegenover de kruispuntbank voor ondernemingen, de ondernemingsloketten, de ondernemingsrechtbanken, bij de diensten van de Belasting over de Toegev",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-08-01",
"filing_date": "2024-07-23",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2024-07-08",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0838.644.182",
"name_full": "Elsa",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Dhr. Kristof Swinnen",
"org_rep_person_name": null,
"person_role_at_subject": "Volmacht drager"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}28-12-2023 1 director appointed, 1 resigning
- Kristof Swinnen, Gedelegeerd bestuurder
- Corneillie Comeel, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": "85.07.18-413.08",
"name": "Corneillie Comeel",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2023-12-31",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2023-12-31"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Kristof Swinnen",
"address": "Aarschotsesteenweg 232B, 2500 Lier",
"birth_date": null,
"profession": "Gecertificeerd fiscaal accountant",
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Lier",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-28",
"filing_date": "2003-12-15",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2023-12-11",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0838.644.182",
"name_full": null,
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Dhr. Kristof Swinnen",
"org_rep_person_name": null,
"person_role_at_subject": "Volmacht drager"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | ELSA |