Skip to content

ELOYA

Active
Non-profit associationfounded 1934active for 92 yearsBergensesteenweg 797, 1600 Sint-Pieters-Leeuw, BelgiumKBO/BCE: BE 0406.485.725
Summary

The annual accounts of ELOYA for financial year 2024 show a net loss of 51% of total assets. The 2024 annual accounts show equity of €1.3m and a net result of -€1.3m. Equity remains stable across the filed financial years (±2.4% per year). Its solvency ranks better than 59% of 2,287 sector peers (NACE 82, financial year 2024). The association has been active since 1934 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2024, abbreviated format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 31 October 2026.

Equity
€1.3m▼ 48.7%
2023 · €2.6m
Total assets
€2.5m▼ 23.1%
2023 · €3.2m
Net result
-€1.3m▼ 137%
2023 · -€537,028
Working capital
€1.9m▼ 30.9%
2023 · €2.7m
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €1.4m in 2024 against €549,495 in 2023; the loss grows and 2024 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1.4m 2024 Net result-€1.3m 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€0.3m--€0.4m▼ 35.9%€0.2m€0.1m▼ 45.7%€0.8m▲ 552%-€0.5m-€1.4m▼ 148%
Net result-€0.3m--€0.3m▼ 18.8%€0.2mabove the sector's middle half€0.1mabove the sector's middle half▼ 38.5%€0.7mabove the sector's middle half▲ 420%-€0.5mbelow the sector's middle half-€1.3mbelow the sector's middle half▼ 137%
Equity€2.3m-€2.0m▼ 13.3%€2.3mabove the sector's middle half▲ 11.6%€2.4mabove the sector's middle half▲ 6.4%€3.2mabove the sector's middle half▲ 31.2%€2.6mabove the sector's middle half▼ 17.0%€1.3mabove the sector's middle half▼ 48.7%
Total assets€2.7m-€2.4m▼ 10.1%€2.5mabove the sector's middle half▲ 4.8%€2.8mabove the sector's middle half▲ 10.2%€4.0mabove the sector's middle half▲ 43.1%€3.2mabove the sector's middle half▼ 19.1%€2.5mwithin the sector's middle half▼ 23.1%
Debt€0.4m-€0.4m▲ 11.1%€0.3m▼ 30.1%€0.4m▲ 41.6%€0.8m▲ 116%€0.6m▼ 27.0%€1.1m▲ 85.0%
Working capital€1.6m-€1.5m▼ 7.8%€1.8mabove the sector's middle half▲ 26.1%€2.2mabove the sector's middle half▲ 20.4%€3.4mabove the sector's middle half▲ 54.1%€2.7mabove the sector's middle half▼ 19.8%€1.9mabove the sector's middle half▼ 30.9%
Solvency86.8%-83.7%▼ 3.1pp89.1%above the sector's middle half▲ 5.4pp86.0%above the sector's middle half▼ 3.1pp78.8%above the sector's middle half▼ 7.1pp80.9%above the sector's middle half▲ 2.1pp54.0%within the sector's middle half▼ 26.9pp
Current ratio10.45-6.91▼ 3.5412.07above the sector's middle half▲ 5.1613.85above the sector's middle half▲ 1.7812.72above the sector's middle half▼ 1.1315.60above the sector's middle half▲ 2.887.02above the sector's middle half▼ 8.58
Return on assets (ROA)-9.7%--12.8%▼ 3.1pp9.2%within the sector's middle half▲ 22.1pp5.2%within the sector's middle half▼ 4.1pp18.7%above the sector's middle half▲ 13.6pp-16.6%below the sector's middle half▼ 35.3pp-51.2%below the sector's middle half▼ 34.6pp
Staff (FTE)5.8-6▲ 3.4%6.1within the sector's middle half▲ 1.7%5within the sector's middle half▼ 18.0%5.5within the sector's middle half▲ 10.0%6.5within the sector's middle half▲ 18.2%6.6within the sector's middle half▲ 1.5%
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €2.5m
Fixed assets €275,183 ▼ 9.7%
Current assets €2.2m ▼ 24.5%
Equity and liabilities €2.5m
Equity €1.3m ▼ 48.7%
Debt €1.1m ▲ 85.0%
Debt's share of the balance-sheet total rises from 19.1% to 46.0%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€1.3m▼
2023 · -€481,279
Cash flow
-€1.2m▼
2023 · -€468,812
Debt to equity
0.85▲
2023 · 0.24
ROE
-94.7%▼
2023 · -20.5%
Interest coverage
-41.90▼
2023 · -10.08
Debt ≤ 1 year
€315,149▲
2023 · €187,808
Debt > 1 year
€180,710▼
2023 · €198,835
Income taxes
€23
Staff costs
€714,490▲
2023 · €694,421
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,831 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 84.6% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.4% stopped otherwise
84.6% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,831 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 50 lines
Balance sheet Code20232024
Assets
Total assets20/58€3.2m€2.5m▼
Fixed assets21/28€0.3m€0.3m▼
Tangible fixed assets22/27€0.3m€0.2m▼
Plant, machinery and equipment23€0.02m€0.03m▲
Furniture and vehicles24€0.05m€0.06m▲
Other tangible fixed assets26€0.2m€0.2m▼
Financial fixed assets28€0.03m€0.03m=
Current assets29/58€2.9m€2.2m▼
Amounts receivable within one year40/41€0.2m€0.2m▲
Trade receivables40€0.1m€0.1m▲
Other amounts receivable41€0.09m€0.08m▼
Current investments50/53€2.2m€1.3m▼
Cash at bank and in hand54/58€0.4m€0.4m▲
Deferred charges and accrued income490/1€0.1m€0.2m▲
Equity and liabilities
Total equity and liabilities10/49€3.2m€2.5m▼
Equity10/15€2.6m€1.3m▼
Reserves13€0.5m€0.5m▲
Profit (loss) carried forward14€2.2m€0.9m▼
Amounts payable17/49€0.6m€1.1m▲
Amounts payable after more than one year17€0.2m€0.2m▼
Financial debts170/4€0.2m€0.2m▼
Amounts payable within one year42/48€0.2m€0.3m▲
Current portion of amounts payable after more than one year42€0.02m€0.02m▲
Financial debts43-€0.001m
Credit institutions430/8-€0.001m
Trade debts44€0.06m€0.2m▲
Suppliers440/4€0.06m€0.2m▲
Taxes, remuneration and social security45€0.1m€0.1m▲
Taxes450/3€0.01m€0.02m▲
Remuneration and social security454/9€0.1m€0.09m▼
Accrued charges and deferred income492/3€0.2m€0.6m▲
Income statement Code20232024
Non-recurring operating income76A€0.009m€0.001m▼
Remuneration, social security and pensions62€0.7m€0.7m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.08m▲
Other operating charges640/8€0.07m€0.08m▲
Non-recurring operating charges66A€330€0.2m▲
Gross operating margin9900€0.3m-€0.3m▼
Operating profit (loss)9901-€0.5m-€1.4m▼
Financial income75/76B€0.06m€0.1m▲
Recurring financial income75€0.06m€0.1m▲
Financial charges65/66B€0.05m€0.03m▼
Recurring financial charges65€0.05m€0.03m▼
Profit (loss) for the period before taxes9903-€0.5m-€1.3m▼
Income taxes67/77-€23
Profit (loss) for the period9904-€0.5m-€1.3m▼
Profit (loss) for the period to be appropriated9905-€0.5m-€1.3m▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.6m€0.9m▼
Profit (loss) brought forward from the previous period14P€3.1m€2.2m▼
Addition to contributions691€0.4m€0.002m▼
Social balance sheet
Average headcount (FTE)90876.56.6▲

The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A---€0.001m€1.2m€0.009m€0.001m▼ 87.5%
Remuneration, social security and pensions62---€0.6m€0.6m€0.7m€0.7m▲ 2.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m€0.2m€0.2m€0.02m€0.07m€0.08m▲ 12.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.01m----
Other operating charges640/8---€0.2m€0.1m€0.07m€0.08m▲ 22.8%
Non-recurring operating charges66A---€73€0.03m€330€0.2m▲ 555×
Gross operating margin9900€0.6m€0.6m€1.0m€1.0m€1.6m€0.3m-€0.3m-
Operating profit (loss)9901-€0.3m-€0.4m€0.2m€0.1m€0.8m-€0.5m-€1.4m▼ 148%
Financial income75/76B---€0.04m€0.01m€0.06m€0.1m▲ 98.5%
Recurring financial income75€0.02m€0.05m€0.02m€0.04m€0.01m€0.06m€0.1m▲ 98.5%
Financial charges65/66B---€0.02m€0.07m€0.05m€0.03m▼ 35.7%
Recurring financial charges65€0.02m€0.03m€0.02m€0.02m€0.07m€0.05m€0.03m▼ 35.7%
Profit (loss) for the period before taxes9903-€0.3m-€0.3m€0.2m€0.1m€0.8m-€0.5m-€1.3m▼ 137%
Income taxes67/77--€0.003m€0.001m€0.001m-€23-
Profit (loss) for the period9904-€0.3m-€0.3m€0.2m€0.1m€0.7m-€0.5m-€1.3m▼ 137%
Profit (loss) for the period to be appropriated9905-€0.3m-€0.3m€0.2m€0.1m€0.7m-€0.5m-€1.3m▼ 137%
Line2018201920202021202220232024Change
Assets
Total assets20/58€2.7m€2.4m€2.5m€2.8m€4.0m€3.2m€2.5m▼ 23.1%
Fixed assets21/28€0.9m€0.7m€0.5m€0.4m€0.3m€0.3m€0.3m▼ 9.7%
Intangible fixed assets21€0.03m€0.009m€0.004m€310----
Tangible fixed assets22/27€0.9m€0.7m€0.5m€0.4m€0.3m€0.3m€0.2m▼ 10.8%
Land and buildings22---€0.4m----
Plant, machinery and equipment23---€0.02m€0.003m€0.02m€0.03m▲ 33.5%
Furniture and vehicles24---€0.006m€0.003m€0.05m€0.06m▲ 26.4%
Other tangible fixed assets26----€0.3m€0.2m€0.2m▼ 23.0%
Financial fixed assets28----€0.03m€0.03m€0.03m=
Current assets29/58€1.8m€1.7m€2.0m€2.4m€3.7m€2.9m€2.2m▼ 24.5%
Stocks and contracts in progress3€0.02m€0.01m------
Amounts receivable within one year40/41€0.03m€0.1m€0.02m€0.04m€0.1m€0.2m€0.2m▲ 5.6%
Trade receivables40---€0.009m€0.1m€0.1m€0.1m▲ 19.2%
Other amounts receivable41---€0.03m€0.01m€0.09m€0.08m▼ 12.2%
Current investments50/53€0.8m€1.1m€0.9m€1.0m€1.0m€2.2m€1.3m▼ 41.5%
Cash at bank and in hand54/58€0.8m€0.5m€1.0m€1.2m€2.4m€0.4m€0.4m▲ 26.9%
Deferred charges and accrued income490/1---€0.06m€0.1m€0.1m€0.2m▲ 69.7%
Equity and liabilities
Total equity and liabilities10/49€2.7m€2.4m€2.5m€2.8m€4.0m€3.2m€2.5m▼ 23.1%
Equity10/15€2.3m€2.0m€2.3m€2.4m€3.2m€2.6m€1.3m▼ 48.7%
Reserves13---€0.06m€0.06m€0.5m€0.5m▲ 0.4%
Profit (loss) carried forward14€2.3m€2.0m€2.2m€2.3m€3.1m€2.2m€0.9m▼ 59.2%
Amounts payable17/49€0.4m€0.4m€0.3m€0.4m€0.8m€0.6m€1.1m▲ 85.0%
Amounts payable after more than one year17€0.1m€0.1m€0.07m€0.04m€0.2m€0.2m€0.2m▼ 9.1%
Financial debts170/4---€0.04m€0.2m€0.2m€0.2m▼ 9.1%
Amounts payable within one year42/48€0.2m€0.2m€0.2m€0.2m€0.3m€0.2m€0.3m▲ 67.8%
Current portion of amounts payable after more than one year42---€0.03m€0.02m€0.02m€0.02m▲ 3.7%
Financial debts43------€0.001m-
Credit institutions430/8------€0.001m-
Trade debts44€0.05m€0.1m€0.04m€0.05m€0.2m€0.06m€0.2m▲ 197%
Suppliers440/4---€0.05m€0.2m€0.06m€0.2m▲ 197%
Taxes, remuneration and social security45---€0.09m€0.1m€0.1m€0.1m▲ 0.7%
Taxes450/3---€0.02m€0.03m€0.01m€0.02m▲ 64.8%
Remuneration and social security454/9---€0.07m€0.08m€0.1m€0.09m▼ 5.9%
Accrued charges and deferred income492/3---€0.2m€0.3m€0.2m€0.6m▲ 180%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€0.3m-€0.3m€0.2m€0.1m€0.7m-€0.5m-€1.3m▼ 137%
+ Depreciation and write-downs630€0.2m€0.2m€0.2m€0.2m€0.02m€0.07m€0.08m▲ 12.2%
Operating cash flow (approximation)-€0.02m-€0.08m€0.4m€0.3m€0.8m-€0.5m-€1.2m▼ 155%
Investment in fixed assets (approximation)--€0.002m-€0.003m-€0.03m€0.1m-€0.08m-€0.05m▲ 44.7%
Change in cash--€0.3m€0.6m€0.2m€1.1m-€2.0m€0.1m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 abbreviated format 24-11-2025 2025-00569791
31-12-2023 abbreviated format 31-01-2025 2025-00018787
31-12-2022 abbreviated format 14-12-2023 2023-00528019
31-12-2021 abbreviated format 02-09-2022 2022-20412201
31-12-2020 abbreviated format 31-08-2021 2021-62900566
31-12-2019 abbreviated format 27-11-2020 2020-72700444
31-12-2018 abbreviated format 04-07-2019 2019-29000142
31-12-2017 abbreviated format 26-07-2018 2018-39400356
31-12-2016 abbreviated format 13-07-2017 2017-31100460
31-12-2015 abbreviated format 18-07-2016 2016-32800564

Show all 19 filings

Similar companies · same sector, comparable size

Of the 24,204 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,752. 4,017 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.