ELOCLEM
ELOCLEM has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €7k and a net result of €5k. Equity is shrinking by ~23.2% per year across the filed fiscal years. Its solvency ranks better than 25% of 1089 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €7k |
| Net result | €5k |
| Better than sector | 25% |
| Active | 7 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 15.7% | 51.4% | |
| Net result | €5k | €24k | |
| Equity | €7k | €51k | |
| Gross operating margin | €18k | €46k | |
| Total assets | €46k | €117k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €17k | €7k | €6k | €8k |
| Net profit | €5k | €-2k | €-3k | €-1k |
| Cash flow | €13k | €6k | €5k | €6k |
| Staff costs | - | - | - | - |
| Income taxes | €3k | €1k | €782 | €916 |
| Dividends | - | - | - | - |
| Total assets | €46k | €16k | €21k | €28k |
| Equity | €7k | €2k | €4k | €7k |
| Debt | €39k | €14k | €17k | €22k |
| of which ≤ 1y | €15k | €14k | €13k | €11k |
| of which > 1y | €24k | - | €4k | €10k |
| Working capital | €-4k | €-3k | €-4k | €-3k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.76 | 0.77 | 0.68 | 0.75 |
| Quick ratio | 0.76 | 0.77 | 0.68 | 0.75 |
| Working capital ratio | -7.9% | -19.9% | -19.6% | -10.1% |
| Solvency | 15.7% | 11.8% | 18.4% | 23.4% |
| Debt / equity | 5.36 | 7.48 | 4.44 | 3.27 |
| Long-term debt ratio | 3.29 | - | 1.10 | 1.56 |
| Interest coverage | 12.23 | 32.90 | 23.36 | 23.43 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 11.7% | -12.5% | -13.8% | -5.0% |
| ROE | 74.7% | -105.8% | -74.9% | -21.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €46k | €16k | €21k | €28k |
| Fixed assets | 21/28 | €35k | €5k | €12k | €19k |
| Formation expenses | 20 | - | - | €142 | €427 |
| Tangible fixed assets | 22/27 | €35k | €5k | €12k | €19k |
| Financial fixed assets | 28 | €43 | €43 | €43 | €43 |
| Current assets | 29/58 | €11k | €11k | €9k | €9k |
| Amounts receivable within one year | 40/41 | €304 | - | - | - |
| Cash & bank | 54/58 | €11k | €10k | €8k | €8k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €46k | €16k | €21k | €28k |
| Equity | 10/15 | €7k | €2k | €4k | €7k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k |
| Accumulated profits (losses) | 14 | €4k | €-1k | €802 | €4k |
| Amounts payable | 17/49 | €39k | €14k | €17k | €22k |
| Amounts payable after one year | 17 | €24k | - | €4k | €10k |
| Amounts payable within one year | 42/48 | €15k | €14k | €13k | €11k |
| Trade debts payable within one year | 44 | €2k | €3k | €276 | €138 |
| Income statement | |||||
| Gross operating margin | 9900 | €18k | €8k | €7k | €8k |
| Operating result | 9901 | €10k | €-462 | €-2k | €-216 |
| Financial income | 75 | €0 | €0 | - | €36 |
| Financial charges | 65 | €1k | €220 | €270 | €323 |
| Result before taxes | 9903 | €8k | €-682 | €-2k | €-503 |
| Income taxes | 67/77 | €3k | €1k | €782 | €916 |
| Net result for the period | 9904 | €5k | €-2k | €-3k | €-1k |
| Result to be appropriated | 9905 | €5k | €-2k | €-3k | €-1k |
| NACE primary | Other business support services(82990) |
| Legal form | Private limited company(610) |
| Incorporation | 16-07-2019 |
| Status | Active |
| Postal code | 1342 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25056B0293/00B007 | Wallonia | 625 m² | 1 · 115 m² | 6.1 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ELOCLEM |