ELO BIJOUX
ELO BIJOUX has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €68k and a net result of €26k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 19% of 208 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €68k |
| Net result | €26k |
| Staff (FTE) | 0.3 |
| Better than sector | 19% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 11.7% | 46.2% | |
| Net result | €26k | €26k | |
| Equity | €68k | €268k | |
| Gross operating margin | €67k | €194k | |
| Staff costs | €13k | €210k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €51k | €84k | €12k | €21k | €11k |
| Net profit | €26k | €62k | €-16k | €-8k | €-19k |
| Cash flow | €26k | €64k | €6k | €16k | €6k |
| Staff costs | €13k | €40k | €35k | €29k | €26k |
| Income taxes | €3k | €41 | €172 | €106 | - |
| Dividends | - | - | - | - | - |
| Total assets | €580k | €599k | €615k | €197k | €245k |
| Equity | €68k | €42k | €-20k | €-4k | €4k |
| Debt | €513k | €557k | €636k | €201k | €240k |
| of which ≤ 1y | €152k | €147k | €196k | €126k | €134k |
| of which > 1y | €360k | €410k | €440k | €75k | €106k |
| Working capital | €-22k | €-6k | €-40k | €40k | €55k |
| Employees (FTE) | 0.3 | 1.0 | 0.9 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.85 | 0.96 | 0.79 | 1.32 | 1.41 |
| Quick ratio | 0.75 | 0.44 | 0.28 | 0.28 | 0.36 |
| Working capital ratio | -3.9% | -1.0% | -6.6% | 20.3% | 22.6% |
| Solvency | 11.7% | 7.0% | -3.3% | -2.1% | 1.8% |
| Debt / equity | 7.57 | 13.27 | -31.19 | -48.87 | 54.94 |
| Long-term debt ratio | 5.32 | 9.77 | -21.56 | -18.21 | 24.33 |
| Interest coverage | 2.35 | 4.16 | 2.15 | 4.11 | 2.15 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.4% | 10.4% | -2.6% | -4.3% | -7.7% |
| ROE | 38.0% | 148.6% | 79.8% | 206.2% | -433.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €580k | €599k | €615k | €197k | €245k |
| Fixed assets | 21/28 | €450k | €458k | €459k | €31k | €56k |
| Intangible fixed assets | 21 | - | - | €0 | €21k | €44k |
| Tangible fixed assets | 22/27 | €0 | €2k | €3k | €5k | €6k |
| Financial fixed assets | 28 | €450k | €456k | €456k | €6k | €5k |
| Current assets | 29/58 | €130k | €141k | €156k | €166k | €189k |
| Stocks & contracts in progress | 3 | €16k | €77k | €101k | €131k | €140k |
| Amounts receivable within one year | 40/41 | €110k | €55k | €41k | €25k | €26k |
| Cash & bank | 54/58 | €3k | €8k | €5k | €739 | €17k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €580k | €599k | €615k | €197k | €245k |
| Equity | 10/15 | €68k | €42k | €-20k | €-4k | €4k |
| Contributions / capital | 10/11 | €50k | €50k | €50k | €50k | €50k |
| Accumulated profits (losses) | 14 | €18k | €-8k | €-70k | €-54k | €-46k |
| Amounts payable | 17/49 | €513k | €557k | €636k | €201k | €240k |
| Amounts payable after one year | 17 | €360k | €410k | €440k | €75k | €106k |
| Amounts payable within one year | 42/48 | €152k | €147k | €196k | €126k | €134k |
| Trade debts payable within one year | 44 | €23k | €33k | €70k | €54k | €73k |
| Income statement | ||||||
| Gross operating margin | 9900 | €67k | €126k | €48k | €54k | €38k |
| Operating result | 9901 | €51k | €83k | €-10k | €-3k | €-14k |
| Financial income | 75 | €0 | €0 | €1 | €3 | €363 |
| Financial charges | 65 | €22k | €20k | €6k | €5k | €5k |
| Result before taxes | 9903 | €29k | €62k | €-16k | €-8k | €-19k |
| Income taxes | 67/77 | €3k | €41 | €172 | €106 | - |
| Net result for the period | 9904 | €26k | €62k | €-16k | €-8k | €-19k |
| Result to be appropriated | 9905 | €26k | €62k | €-16k | €-8k | €-19k |
| NACE primary | Manufacture of jewellery(32123) |
| Legal form | Private limited company(610) |
| Incorporation | 06-11-2018 |
| Status | Active |
| Postal code | 6280 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52033A0180/00R000 | Wallonia | 4,221 m² | 1 · 218 m² | 8.1 m · 2 fl. |
| 56058B0421/00Z000indicative | Wallonia | 636 m² | 1 · 84 m² | 6.9 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
05-12-2023 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "CAROLINE COUNET",
"firm_city": null,
"firm_name": null,
"office_city": "Fleurus",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-12-05",
"filing_date": "2023-12-01",
"act_kind_objet": "DEMISSIONS, NOMINATIONS, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS), MODIFICATION FORME JURIDIQUE, OBJET"
},
"decision": {
"body": "assembl\u00E9e g\u00E9n\u00E9rale extraordinaire",
"date": "2023-11-21",
"unanimous": true
},
"agm_change": {
"new_schedule": "le dernier vendredi du mois de juin \u00E0 16 heures",
"old_schedule": "le dernier vendredi du mois de juin \u00E0 16 heures",
"effective_from_year": null,
"rule_changes_summary": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire se tient chaque ann\u00E9e le dernier vendredi du mois de juin \u00E0 16 heures au si\u00E8ge. Si le jour d\u00E9sign\u00E9 est un jour f\u00E9ri\u00E9, la r\u00E9union est tenue le premier jour ouvrable pr\u00E9c\u00E9dent \u00E0 la m\u00EAme heure."
},
"detected_kind": "agm_rescheduling",
"other_address": null,
"mandate_renewal": null,
"subject_company": {
"kbo": "0712.854.285",
"name_full": "ELO BIJOUX",
"legal_form": "SRL"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"rapport de l\u2019organe d\u2019administration",
"exp\u00E9dition des pr\u00E9sentes"
],
"fiscal_year_change": {
"new_end_mm_dd": "31-12",
"old_end_mm_dd": "31-12",
"new_start_mm_dd": "01-01",
"old_start_mm_dd": "01-01",
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": {
"role": "administrateur",
"organ": "raad_van_bestuur",
"person_name": "LAURENT Virginie"
},
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameFR | ELO BIJOUX |