ELLIS
ELLIS has been active since 1983 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €465k and a net result of €375k. Equity is shrinking by ~21.4% per year across the filed fiscal years. Its solvency ranks better than 49% of 9575 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €465k |
| Net result | €375k |
| Better than sector | 49% |
| Active | 42 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.5% | 38.6% | |
| Net result | €375k | €44k | |
| Equity | €465k | €332k | |
| Gross operating margin | €494k | €266k | |
| Total assets | €1.24M | €937k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | €453k | €-290k | €143k |
| Net profit | €375k | €-566k | €69k |
| Cash flow | €434k | €-317k | €115k |
| Staff costs | - | - | - |
| Income taxes | - | €0 | €24k |
| Dividends | €8k | - | - |
| Total assets | €1.24M | €1.05M | €1.09M |
| Equity | €465k | €97k | €664k |
| Debt | €773k | €954k | €430k |
| of which ≤ 1y | €773k | €791k | €295k |
| of which > 1y | €0 | €142k | €124k |
| Working capital | €-559k | €-762k | €31k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 0.28 | 0.04 | 1.11 |
| Quick ratio | 0.28 | 0.04 | 1.11 |
| Working capital ratio | -45.1% | -72.5% | 2.9% |
| Solvency | 37.5% | 9.3% | 60.7% |
| Debt / equity | 1.66 | 9.79 | 0.65 |
| Long-term debt ratio | 0.00 | 1.45 | 0.19 |
| Interest coverage | 22.79 | -9.61 | 10.51 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 30.3% | -53.9% | 6.3% |
| ROE | 80.7% | -581.5% | 10.4% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €1.24M | €1.05M | €1.09M |
| Fixed assets | 21/28 | €1.02M | €1.02M | €767k |
| Tangible fixed assets | 22/27 | €1.02M | €1.02M | €767k |
| Current assets | 29/58 | €215k | €30k | €326k |
| Amounts receivable within one year | 40/41 | €147k | €21k | €264k |
| Cash & bank | 54/58 | €63k | €6k | €7k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.24M | €1.05M | €1.09M |
| Equity | 10/15 | €465k | €97k | €664k |
| Contributions / capital | 10/11 | €62k | €62k | €62k |
| Reserves | 13 | €403k | €35k | €602k |
| Accumulated profits (losses) | 14 | €0 | - | - |
| Amounts payable | 17/49 | €773k | €954k | €430k |
| Amounts payable after one year | 17 | €0 | €142k | €124k |
| Amounts payable within one year | 42/48 | €773k | €791k | €295k |
| Trade debts payable within one year | 44 | €2k | €3k | €245 |
| Income statement | ||||
| Gross operating margin | 9900 | €494k | €-242k | €179k |
| Operating result | 9901 | €394k | €-540k | €96k |
| Financial income | 75 | €1k | €4k | €10k |
| Financial charges | 65 | €20k | €30k | €14k |
| Result before taxes | 9903 | €375k | €-566k | €93k |
| Income taxes | 67/77 | - | €0 | €24k |
| Net result for the period | 9904 | €375k | €-566k | €69k |
| Result to be appropriated | 9905 | €375k | €-566k | €69k |
| NACE primary | Retail sale of household furniture(47551) |
| Legal form | Public limited company(014) |
| Incorporation | 16-12-1983 |
| Status | Active |
| Postal code | 8560 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34302B0875/00X003 | Flanders | 2.0 ha | 1 · 1.0 ha | 9.5 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
11-08-2026 General meeting · Board meeting · Officer resignation · Officer appointment
- Publication: 11/08/2026 · Plastinox
- Filing: 07-08-2026 · Plastinox
- General meeting: 31 juli 2026 · Plastinox
- Board meeting: 31 juli 2026 · Plastinox
- Officer resignation: role: bestuurder, end_date: 2026-05-07 · Vrielinck Michiel
- Officer appointment: role: bestuurder, term: onbepaalde duur, start_date: 2026-07-31 · ELLIS
- Permanent representative · DERREVEAUX Kurt Richard
- Seat change: to: 8560 Wevelgem, Kortrijkstraat 343, from: 8900 leper, Kleine Pennestraat 24, effective_date: 2026-07-31 · Plastinox
- Shareholder concentration · Plastinox
Technical details
{
"facts": [
{
"date": "2026-08-11",
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 11/08/2026 - Annexes du Moniteur belge",
"value": "11/08/2026",
"object": null,
"subject": "e1"
},
{
"date": "2026-08-07",
"type": "filing",
"quote": "Neergelegd 07-08-2026",
"value": "07-08-2026",
"object": null,
"subject": "e1"
},
{
"date": "2026-07-31",
"type": "general_meeting",
"quote": "Uittreksel uit de notulen van de bijzondere algemene vergadering van 31 juli 2026.",
"value": "31 juli 2026",
"object": null,
"subject": "e1"
},
{
"date": "2026-07-31",
"type": "board_meeting",
"quote": "Uittreksel uit de notulen van de beslissing van het bestuursorgaan van 31 juli 2026.",
"value": "31 juli 2026",
"object": null,
"subject": "e1"
},
{
"type": "officer_resignation",
"quote": "De algemene vergadering neemt kennis van het ontslag van de bestuurder Vrielinck Michiel ... met ingang van 7 mei 2026.",
"value": {
"role": "bestuurder",
"end_date": "2026-05-07"
},
"object": "e1",
"subject": "e2"
},
{
"date": "2026-07-31",
"type": "officer_appointment",
"quote": "De vergadering beslist als nieuwe bestuurder te benoemen met onmiddellijke ingang en voor onbepaalde duur: Naamloze Vennootschap \u0022ELLIS\u0022",
"value": {
"role": "bestuurder",
"term": "onbepaalde duur",
"start_date": "2026-07-31"
},
"object": "e1",
"subject": "e3"
},
{
"type": "permanent_representative",
"quote": "De algemene vergadering neemt kennis van de beslissing van het bestuursorgaan van de vennootschap ELLIS om als vaste vertegenwoordiger aan te duiden: De heer DERREVEAUX Kurt Richard",
"value": null,
"object": "e3",
"subject": "e4"
},
{
"date": "2026-07-31",
"type": "seat_change",
"quote": "Het bestuursorgaan beslist om de zetel van de vennootschap \u0022Plastinox\u0022 met ingang van vandaag te verplaatsen: Van: 8900 leper, Kleine Pennestraat 24 Naar: 8560 Wevelgem, Kortrijkstraat 343.",
"value": {
"to": "8560 Wevelgem, Kortrijkstraat 343",
"from": "8900 leper, Kleine Pennestraat 24",
"effective_date": "2026-07-31"
},
"object": null,
"subject": "e1"
},
{
"type": "shareholder_concentration",
"quote": "De vergadering beslist tot neerlegging in het vennootschapsdossier van het gegeven dat alle aandelen in \u00E9\u00E9n hand zijn verenigd.",
"value": null,
"object": null,
"subject": "e1"
}
],
"act_meta": {
"outcome": "corrected",
"model_id": 50,
"verified": true,
"extractor": "verified-v1",
"ocr_chars": 2377,
"truncated": false
},
"entities": [
{
"id": "e1",
"kbo": "0719.874.018",
"kind": "company",
"name": "Plastinox",
"attrs": {
"seat": "8900 leper, Kleine Pennestraat 24",
"legal_form": "Besloten Vennootschap"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "Vrielinck Michiel",
"attrs": {
"address": "8980 Zonnebeke (Beselare), Geluwestraat 49"
}
},
{
"id": "e3",
"kbo": "0425.115.366",
"kind": "company",
"name": "ELLIS",
"attrs": {
"seat": "8560 Wevelgem, Kortrijkstraat 343",
"legal_form": "Naamloze Vennootschap"
}
},
{
"id": "e4",
"kbo": null,
"kind": "person",
"name": "DERREVEAUX Kurt Richard",
"attrs": {
"address": "8587 Spiere-Helkijn, Rokershoek 1"
}
}
]
}| Legal nameNL | ELLIS |