ELISCON
ActiveSummary
ELISCON has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €310k and a net result of €84k. Equity is growing by ~40.3% per year across the filed fiscal years. Its solvency ranks better than 45% of 2699 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability83▲+3
Solvency66▲+9
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €23k at 30 days acceptable
Liquidity tight (current ratio 1.07 against 1.6 in 2024; short-term debt: 8.9% and cash: 0.2% of total assets), and 59.2% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
40.8%
Return on assets
11.1%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 17-08-2026, 17 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 8 filingsDeviation from the deadline
2025
17 d late
2024
25 d late
2023
12 d late
2022
4 d late
2021
60 d early
2020
17 d late
2019
8 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€310k▲ 37.3%
2024 · €226k
Total assets
€760k▲ 6.6%
2024 · €713k
Net result
€84k▲ 30.1%
2024 · €65k
Working capital
€5k▼ 88.3%
2024 · €41k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€29k▲ 55.2%€77k▲ 160%€84k▲ 10.1%€106k▲ 25.2%€138k▲ 30.3%
Net result€14k▲ 8.5%€53k▲ 272%€107k▲ 101%€65k▼ 39.6%€84k▲ 30.1%
Equity€65k▲ 28.6%€72k▲ 11.5%€161k▲ 124%€226k▲ 40.2%€310k▲ 37.3%
Total assets€91k▲ 35.4%€171k▲ 88.3%€304k▲ 78.4%€713k▲ 134%€760k▲ 6.6%
Debt€26k▲ 55.8%€99k▲ 278%€143k▲ 45.2%€487k▲ 240%€450k▼ 7.6%
Working capital€42k▲ 15.2%€60k▲ 42.3%€53k▼ 11.6%€41k▼ 22.9%€5k▼ 88.3%
Staff (FTE)0
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen four years in a row; 2025 is 30% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €760k
Fixed assets
€687k ▲ 13.7%
Current assets
€73k ▼ 33.0%
Equity and liabilities €760k
Equity
€310k ▲ 37.3%
Debt
€450k ▼ 7.6%
Debt's share of the balance-sheet total falls from 68.3% to 59.2%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€161k▲
2024 · €123k
Cash flow
€107k▲
2024 · €82k
Current ratio
1.07▼
2024 · 1.60
Quick ratio
0.92▼
2024 · 1.45
Debt to equity
1.45▼
2024 · 2.16
ROE
27.2%▼
2024 · 28.7%
ROA
11.1%▲
2024 · 9.1%
Interest coverage
8.43▲
2024 · 7.20
Debt ≤ 1 year
€68k▲
2024 · €68k
Debt > 1 year
€382k▼
2024 · €419k
Income taxes
€35k▲
2024 · €24k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €2k | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €6k | €9k | €13k | €18k | €23k | ▲ 30.5% |
| Other operating charges640/8 | €527 | €1k | €1k | €7k | €3k | ▼ 57.1% |
| Non-recurring operating charges66A | - | - | - | €54 | €10k | ▲ 17,792% |
| Gross operating margin9900 | €36k | €87k | €99k | €130k | €173k | ▲ 33.0% |
| Operating profit (loss)9901 | €29k | €77k | €84k | €106k | €138k | ▲ 30.3% |
| Financial income75/76B | €1 | €0 | €58k | €171 | €99 | ▼ 41.7% |
| Recurring financial income75 | €1 | €0 | €58k | €171 | €99 | ▼ 41.7% |
| Financial charges65/66B | €2k | €3k | €3k | €17k | €19k | ▲ 11.4% |
| Recurring financial charges65 | €2k | €3k | €3k | €17k | €19k | ▲ 11.4% |
| Profit (loss) for the period before taxes9903 | €28k | €74k | €139k | €89k | €119k | ▲ 33.9% |
| Income taxes67/77 | €14k | €20k | €32k | €24k | €35k | ▲ 44.1% |
| Profit (loss) for the period9904 | €14k | €53k | €107k | €65k | €84k | ▲ 30.1% |
| Transfer from tax-exempt reserves789 | - | €58k | €0 | - | - | - |
| Transfer to tax-exempt reserves689 | - | - | - | - | €42k | - |
| Profit (loss) for the period to be appropriated9905 | €14k | €112k | €107k | €65k | €42k | ▼ 35.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €91k | €171k | €304k | €713k | €760k | ▲ 6.6% |
| Fixed assets21/28 | €23k | €80k | €192k | €604k | €687k | ▲ 13.7% |
| Tangible fixed assets22/27 | €23k | €30k | €27k | €439k | €442k | ▲ 0.5% |
| Land and buildings22 | - | - | - | €420k | €412k | ▼ 1.7% |
| Plant, machinery and equipment23 | - | €272 | €207 | €142 | €77 | ▼ 45.9% |
| Furniture and vehicles24 | €7k | €5k | €27k | €20k | €29k | ▲ 47.9% |
| Other tangible fixed assets26 | €16k | €24k | €0 | - | - | - |
| Financial fixed assets28 | - | €50k | €165k | €165k | €246k | ▲ 49.0% |
| Current assets29/58 | €68k | €91k | €113k | €108k | €73k | ▼ 33.0% |
| Stocks and contracts in progress3 | - | - | - | €10k | €10k | = |
| Stocks30/36 | - | - | - | €10k | €10k | = |
| Amounts receivable within one year40/41 | €43k | €64k | €60k | €68k | €56k | ▼ 17.3% |
| Trade receivables40 | €43k | €64k | €56k | €59k | €55k | ▼ 6.3% |
| Other amounts receivable41 | - | - | €4k | €8k | €477 | ▼ 94.3% |
| Cash at bank and in hand54/58 | €24k | €25k | €53k | €27k | €2k | ▼ 94.0% |
| Deferred charges and accrued income490/1 | €1k | €2k | €0 | €4k | €5k | ▲ 44.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €91k | €171k | €304k | €713k | €760k | ▲ 6.6% |
| Equity10/15 | €65k | €72k | €161k | €226k | €310k | ▲ 37.3% |
| Contributions10/11 | €6k | €19k | €19k | €19k | €19k | = |
| Outside capital11 | €6k | - | - | - | - | - |
| Other1109/19 | €6k | - | - | - | - | - |
| Reserves13 | €58k | €53k | €142k | €207k | €291k | ▲ 40.6% |
| Non-distributable reserves130/1 | €2k | €0 | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €0 | - | - | - | - |
| Tax-exempt reserves132 | - | - | - | - | €42k | - |
| Distributable reserves133 | €56k | €53k | €142k | €207k | €249k | ▲ 20.3% |
| Profit (loss) carried forward14 | - | €0 | €0 | €0 | - | - |
| Amounts payable17/49 | €26k | €99k | €143k | €487k | €450k | ▼ 7.6% |
| Amounts payable after more than one year17 | - | €68k | €84k | €419k | €382k | ▼ 8.8% |
| Financial debts170/4 | - | €68k | €84k | €419k | €382k | ▼ 8.8% |
| Amounts payable within one year42/48 | €26k | €31k | €60k | €68k | €68k | ▲ 0.4% |
| Current portion of amounts payable after more than one year42 | €841 | €9k | €25k | €27k | €37k | ▲ 37.1% |
| Financial debts43 | €130 | €2k | €3k | €508 | €2k | ▲ 344% |
| Credit institutions430/8 | €130 | €2k | €3k | €508 | €2k | ▲ 344% |
| Trade debts44 | €7k | €5k | €3k | €18k | €11k | ▼ 39.0% |
| Suppliers440/4 | €7k | €5k | €3k | €18k | €11k | ▼ 39.0% |
| Taxes, remuneration and social security45 | €17k | €14k | €28k | €22k | €17k | ▼ 20.3% |
| Taxes450/3 | €17k | €14k | €28k | €22k | €17k | ▼ 20.3% |
| Other amounts payable47/48 | €1k | €698 | €0 | - | €28 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €14k | €53k | €107k | €65k | €84k | ▲ 30.1% |
| + Depreciation and write-downs630 | €6k | €9k | €13k | €18k | €23k | ▲ 30.5% |
| Operating cash flow (approximation) | €20k | €62k | €120k | €82k | €107k | ▲ 30.2% |
| Investment in fixed assets (approximation) | - | €-66k | €-125k | €-430k | €-106k | ▲ 75.4% |
| Change in cash | - | €1k | €28k | €-25k | €-26k | ▼ 1.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
17-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 17 days late
2025
25-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 25 days late
2024
31-12
Financial
Equity above €200kEq €226k ▲40.2%
7 profitable years in a row build equity to €226k.
12-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 12 days late
2023
31-12
Financial
Highest result since 2018net €107k ▲101%
Net result €107k, the highest in the series.
31-12
Financial
Equity above €150kEq €161k ▲124%
6 profitable years in a row build equity to €161k.
04-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 4 days late
2022
01-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
17-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 17 days late
2020
23-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Weakest financial yearnet €8k ▼65.5%
Net result drops to €8k, the lowest in the series; recovery starts the following year.
27-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 27 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Grimbergen · 1 establishment unit since 2017
Ground area
194 m²
Building footprint
120 m²
Volume, LiDAR
969 m³
Parcel 23402E0195/00Z006, Flanders · tallest building 13.3 m, ±3 floors. Linked by address, not a title deed.
4
companies at this address
See who is registered here
1 establishment unit
ELISCON
since 20172.269.251.454
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23402E0195/00Z006 | Flanders | 194 m² | 1 · 120 m² | 13.3 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Butterfly Camp
BE 0883.917.745
Antwerpen · Eq €309,912
UNOTEQ
BE 0719.472.259
Balen · Eq €309,926
IZYZ PRO
BE 0464.940.301
Meise · Eq €309,959
BH3 CONSULT
BE 0801.153.484
Gembloux · Eq €309,974
SITCOM
BE 0895.067.696
Leuven · Eq €309,673
Of 30,002 companies in sector 62200 we hold annual accounts for 18,390. 13,657 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded12-10-2017
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management
Scores and ratios are computed by Checked and are not a credit decision.