ELISAWAR
The computed 12-month bankruptcy probability of ELISAWAR is 2.8% (moderate). The 2025 annual accounts show equity of €88k and a net result of €18k. Equity is growing by ~62.9% per year across the filed fiscal years. Its solvency ranks better than 46% of 3462 sector peers (fiscal year 2025). The company has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €88k |
| Net result | €18k |
| Staff (FTE) | 12.1 |
| Better than sector | 46% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.3% | 29.8% | |
| Net result | €18k | €11k | |
| Equity | €88k | €90k | |
| Gross operating margin | €575k | €260k | |
| Staff costs | €474k | €250k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €86k | €172k | €75k | €114k | €44k |
| Net profit | €18k | €69k | €8k | €64k | €9k |
| Cash flow | €55k | €103k | €39k | €92k | €31k |
| Staff costs | €474k | €488k | €420k | €216k | €48k |
| Income taxes | €7k | €27k | €3k | - | €1k |
| Dividends | - | - | - | - | - |
| Total assets | €335k | €335k | €341k | €320k | €247k |
| Equity | €88k | €73k | €7k | €3k | €-56k |
| Debt | €247k | €262k | €334k | €316k | €303k |
| of which ≤ 1y | €210k | €249k | €268k | €168k | €137k |
| of which > 1y | €37k | €13k | €66k | €145k | €163k |
| Working capital | €-92k | €-119k | €-147k | €-13k | €-67k |
| Employees (FTE) | 12.1 | 15.7 | 11.1 | 6.3 | 1.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.56 | 0.52 | 0.45 | 0.92 | 0.51 |
| Quick ratio | 0.38 | 0.40 | 0.35 | 0.74 | 0.35 |
| Working capital ratio | -27.5% | -35.6% | -43.0% | -4.1% | -27.1% |
| Solvency | 26.3% | 21.8% | 2.0% | 1.1% | -22.8% |
| Debt / equity | 2.80 | 3.58 | 48.54 | 91.62 | -5.38 |
| Long-term debt ratio | 0.42 | 0.17 | 9.59 | 41.92 | -2.88 |
| Interest coverage | 3.34 | 3.97 | 2.16 | 5.06 | 3.51 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 5.5% | 20.7% | 2.2% | 20.0% | 3.8% |
| ROE | 20.8% | 95.0% | 111.4% | 1856.7% | -16.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €335k | €335k | €341k | €320k | €247k |
| Fixed assets | 21/28 | €217k | €205k | €220k | €165k | €177k |
| Tangible fixed assets | 22/27 | €216k | €204k | €219k | €164k | €176k |
| Financial fixed assets | 28 | €832 | €832 | €832 | €832 | €832 |
| Current assets | 29/58 | €118k | €130k | €121k | €155k | €70k |
| Stocks & contracts in progress | 3 | €38k | €31k | €28k | €30k | €22k |
| Amounts receivable within one year | 40/41 | €40k | €42k | €27k | €36k | €9k |
| Cash & bank | 54/58 | €23k | €47k | €58k | €85k | €37k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €335k | €335k | €341k | €320k | €247k |
| Equity | 10/15 | €88k | €73k | €7k | €3k | €-56k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €54k | €35k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | - | €0 | €-36k | €-43k | €-107k |
| Amounts payable | 17/49 | €247k | €262k | €334k | €316k | €303k |
| Amounts payable after one year | 17 | €37k | €13k | €66k | €145k | €163k |
| Amounts payable within one year | 42/48 | €210k | €249k | €268k | €168k | €137k |
| Trade debts payable within one year | 44 | €85k | €80k | €96k | €73k | €54k |
| Income statement | ||||||
| Gross operating margin | 9900 | €575k | €670k | €503k | €338k | €100k |
| Operating result | 9901 | €50k | €138k | €44k | €87k | €23k |
| Financial income | 75 | €1k | €1k | €1k | €119 | €548 |
| Financial charges | 65 | €26k | €43k | €35k | €23k | €13k |
| Result before taxes | 9903 | €25k | €96k | €10k | €64k | €11k |
| Income taxes | 67/77 | €7k | €27k | €3k | - | €1k |
| Net result for the period | 9904 | €18k | €69k | €8k | €64k | €9k |
| Result to be appropriated | 9905 | €18k | €69k | €8k | €64k | €9k |
-
SRL SENTREM COMPANYLegal entityDirector· perm. rep.: Thomas MERTENSState Gazette act 24157261 (04-11-2024)Current22-08-2024 → present
Former directors (2)
-
Thomas MERTENSDirectorState Gazette act 23029806 (01-03-2023)Former01-10-2022 → 22-08-2024
2 events
- 22-08-2024 Resigned· Director
- 01-10-2022 Appointed· Director
-
SRL T&L TeamLegal entityDirector· perm. rep.: Thomas MERTENSState Gazette act 23029806 (01-03-2023)Former- → 25-11-2021
| NACE primary | Limited-service restaurants, excluding mobile food services(56112) |
| Legal form | Private limited company(610) |
| Incorporation | 27-04-2004 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21804D0114/00B000indicative | Brussels | 8,002 m² | 1 · 5,725 m² | 28.0 m · 7 fl. |
| 21805E0337/00H000 | Brussels | 1,055 m² | 1 · 1,057 m² | 31.9 m · 9 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-08-2025 Discharge granted to the board
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "administrateur",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Apr\u00E8s l\u0027adoption des comptes annuels, l\u0027assembl\u00E9e se prononce par un vote sp\u00E9cial sur la d\u00E9charge \u00E0 donner au(x) administrateur(s) et commissaire(s).",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Dimitri CLEENEWERCK de CRAYENCOUR",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-08-22",
"filing_date": "2025-08-14",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-08-12",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0864.949.394",
"name_full": "ELISAWAR",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Dimitri CLEENEWERCK de CRAYENCOUR",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"exp\u00E9dition conforme de l\u0027acte",
"procurations",
"statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}04-11-2024 2 directors appointed, 1 resigning
- Thomas MERTENS, Bestuurder
- Valérie De Bruyn, Dagselijks bestuur
- Thomas MERTENS, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Thomas MERTENS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-08-22",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale prend acte de la d\u00E9mission de Monsieur Thomas MERTENS de son poste d\u0027administrateur et ce \u00E0 dater du 22/08/2024.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Thomas MERTENS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "1012.675.446",
"name": "SRL SENTREM COMPANY",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-08-22",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale prend acte de la nomination de la SRL SENTREM COMPANY (1012.675.446) ici d\u00FBment repr\u00E9sent\u00E9e par Monsieur Thomas MERTENS, \u00E0 la fonction d\u0027administrateur de la soci\u00E9t\u00E9 et ce \u00E0 dater du 22/08/2024.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagselijks_bestuur",
"person": {
"rrn": null,
"name": "Val\u00E9rie De Bruyn",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "MOORE SERVICES FINANCIERS SRL",
"address": "1410 Waterloo, dr\u00E8ve Richelle 161 N boite 48",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale conf\u00E8re tous pouvoirs \u00E0 MOORE SERVICES FINANCIERS SRL, repr\u00E9sent\u00E9e par Madame Val\u00E9rie De Bruyn, dont les bureaux sont \u00E9tablis \u00E0 1410 Waterloo, dr\u00E8ve Richelle 161 N boite 48 (TVA 0748.770.516), afin de signer tous les documents et d\u0027effectuer toutes les formalit\u00E9s n\u00E9cessaires en ",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-11-04",
"filing_date": "2024-10-24",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "delegation_dagelijks_bestuur_in",
"date": "2024-09-30",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0864.949.394",
"name_full": "ELISAWAR",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Val\u00E9rie DE BRUYN",
"org_rep_person_name": null,
"person_role_at_subject": "Mandataire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}01-03-2023 2 directors appointed, 1 resigning
- Thomas MERTENS, Bestuurder
- Valérie De Bruyn, Dagelijks bestuur
- Thomas MERTENS, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Thomas MERTENS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0672.968.974",
"name": "SRL T\u0026L Team",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2021-11-25",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale prend acte de la d\u00E9mission, au 25 novembre 2021, de la SRL T\u0026L Team (0672.968.974), ici d\u00FBment repr\u00E9sent\u00E9e par Thomas MERTENS. Ladite soci\u00E9t\u00E9 ayant \u00E9t\u00E9 dissolue \u00E0 m\u00EAme date.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Thomas MERTENS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2022-10-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale appelle Monsieur Thomas MERTENS \u00E0 la fonction d\u0027administrateur de la soci\u00E9t\u00E9 et ce \u00E0 dater du 01 octobre 2022.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2022-10-01"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Val\u00E9rie De Bruyn",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0830.249.724",
"name": "ODB \u0026 ASSOCIES SA",
"address": "1410 Waterloo, dr\u00E8ve Richelle 161 N boite 48",
"country": "BE",
"legal_form": "SA"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e conf\u00E8re tous pouvoirs \u00E0 ODB \u0026 ASSOCIES SA, repr\u00E9sent\u00E9e par Madame Val\u00E9rie De Bruyn, dont les bureaux sont \u00E9tablis \u00E0 1410 Waterloo, dr\u00E8ve Richelle 161 N boite 48 (TVA 0830.249.724), afin de signer tous les documents et d\u0027effectuer toutes les formalit\u00E9s n\u00E9cessaires en vue de proc\u00E9der \u00E0 la ",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2021-11-25",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-12-16",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0864.949.394",
"name_full": "ELISAWAR",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Val\u00E9rje DE BRUYN",
"org_rep_person_name": null,
"person_role_at_subject": "Mandataire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | ELISAWAR |