Equity
Equity fell by 61% in 15 years.
Equity fell by 61% in 15 years.
From profit to loss in 2025, after a profit of €72,779 in 2024.
Of this, €571,265 falls due within a year.
Green is investment, beige is depreciation.
Four of the last ten came late. The 2024 accounts came latest: 54 days after the end of the period.
The dashed line is the sector median: 0.1% across 6,995 companies (NACE 68, small).
About 3 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, small). It does better than 34% of them on solvency, 42% on liquidity, 59% on profitability and 21% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 2,507 companies had the same profile as Elimo has now. Each dot stands for 7 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of Elimo itself is lower: 0.3% within 12 months. It rests on far more data about Elimo than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,507 companies, not a prediction for Elimo. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.2 (0.46 in 2024), below 1. Short-term debt is 19.9% and cash 1.1% of total assets. 85.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 1 day after the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| Elimo Brussels | €2.9m | €615,596 | 14.2% | - |
| Heating Management Services Nazareth-De Pinte | €3.2m | €602,405 | 2.4% | 3.7 |
| Immobilière Marie-José Woluwe-Saint-Pierre | €3.6m | €339,378 | 64.3% | - |
| Immobilière Générale Uccle | €2.2m | €276,807 | 89.3% | - |
| Agence Verburgh Blankenberge | €1.8m | €598,851 | 59.5% | 3.6 |
| The Roastery Antwerp | €1.9m | €812,194 | 23.1% | 0 |
| Meyhui International Trade Kortrijk | €3.4m | €437,178 | 83.9% | 3.6 |
These companies have the same main activity as Elimo: real estate agency activities (NACE 68310). They are comparable in size and age: total assets between €1.8m and €3.6m, founded between 1937 and 1973.
Elimo has existed since 1943. The gross margin fell from €283,516 in 2009 to €52,617 in 2011.
The gross margin has fallen every year since 2021.
In September 2026, the Official Gazette published the appointment of BVBA ADVIES MIA DEVOS «AMD» as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.5m. Estimated: probably between €1.1m and €1.9m.
Higher than 27% of 5,810 companies in 2025.
Higher than 16% of 5,561 companies in 2025.
Higher than 23% of 5,784 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
2.9m | 3.4m | 3.8m | 4.4m | 5.0m | 5.2m | 5.3m | 5.7m | 6.1m | 6.3m | 6.8m | 7.2m | 7.5m | 5.5m | 1.3m | 1.1m | 1.0m | 959,234 | 773,227 | 653,256 | |
21/28 |
2.8m | 3.1m | 3.5m | 3.9m | 4.3m | 4.8m | 5.1m | 5.5m | 5.9m | 6.2m | 6.6m | 7.0m | 7.4m | 4.7m | 1.1m | 119,281 | 241,103 | 180,155 | 208,651 | 228,830 | |
22/27 |
2.8m | 3.1m | 3.5m | 3.9m | 4.3m | 4.8m | 5.1m | 5.5m | 5.9m | 6.2m | 6.6m | 7.0m | 7.4m | 4.7m | 1.1m | 119,281 | 241,103 | 180,155 | 208,651 | 228,830 | |
22 |
96,379 | 114,300 | 132,221 | 150,142 | 168,063 | 186,521 | 204,980 | 223,438 | 241,897 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | |
23 |
2.7m | 3.0m | 3.3m | 3.8m | 4.2m | 4.6m | 4.9m | 5.3m | 5.7m | 6.1m | 6.5m | 6.9m | 7.3m | 4.7m | 1.0m | 40,823 | 162,645 | 101,697 | 130,193 | 149,878 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 494 | |
29/58 |
116,177 | 254,456 | 309,661 | 489,574 | 671,615 | 451,268 | 221,088 | 187,396 | 151,655 | 143,922 | 184,857 | 171,374 | 47,876 | 790,651 | 209,068 | 978,294 | 798,375 | 779,079 | 564,576 | 424,426 | |
40/41 |
77,605 | 116,093 | 158,542 | 194,782 | 217,118 | 173,544 | 171,217 | 153,586 | 111,468 | 94,835 | 34,096 | 107,005 | 3,058 | 2,884 | 37,187 | 48,388 | 53,824 | 42,485 | 37,192 | 59,503 | |
40 |
71,946 | 116,093 | 153,827 | 185,071 | 216,361 | 170,281 | 171,217 | 140,718 | 111,468 | 88,400 | 26,096 | 104,093 | - | 2,364 | 4,312 | 4,352 | 11,145 | 4,150 | 1,102 | 23,369 | |
41 |
5,658 | - | 4,715 | 9,711 | 757 | 3,263 | - | 12,868 | - | 6,435 | 8,000 | 2,912 | 3,058 | 520 | 32,875 | 44,036 | 42,679 | 38,335 | 36,090 | 36,134 | |
50/53 |
- | - | - | - | - | 219 | 220 | 225 | 225 | 226 | 227 | 228 | 229 | 230 | 231 | 708,101 | 591,626 | 578,344 | 366,589 | 219,873 | |
54/58 |
31,588 | 125,600 | 145,102 | 287,664 | 449,499 | 272,636 | 45,453 | 29,564 | 39,962 | 43,457 | 146,668 | 60,418 | 40,756 | 781,077 | 168,022 | 218,481 | 149,732 | 155,195 | 157,819 | 140,647 | |
490/1 |
6,985 | 12,763 | 6,016 | 7,128 | 4,998 | 4,869 | 4,198 | 4,021 | - | 5,404 | 3,866 | 3,723 | 3,833 | 6,460 | 3,628 | 3,324 | 3,193 | 3,055 | 2,976 | 4,403 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
2.9m | 3.4m | 3.8m | 4.4m | 5.0m | 5.2m | 5.3m | 5.7m | 6.1m | 6.3m | 6.8m | 7.2m | 7.5m | 5.5m | 1.3m | 1.1m | 1.0m | 959,234 | 773,227 | 653,256 | |
10/15 |
409,131 | 462,687 | 404,908 | 469,918 | 531,657 | 434,993 | 296,755 | 234,603 | 291,704 | 258,323 | 486,602 | 305,675 | 106,655 | 249,818 | 896,378 | 1.0m | 989,314 | 896,708 | 752,667 | 609,763 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
10 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
13 |
214,360 | 214,360 | 214,360 | 214,360 | 214,360 | 214,360 | 214,360 | 214,360 | 214,360 | 664,360 | 664,360 | 664,360 | 664,360 | 979,580 | 979,580 | 979,580 | 927,814 | 835,208 | 691,167 | 548,263 | |
130/1 |
6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 214,360 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 315,220 | 315,220 | 315,220 | 315,220 | 315,220 | 315,220 | 315,220 | |
133 |
208,210 | 208,210 | 208,210 | 208,210 | 208,210 | 208,210 | 208,210 | - | 208,210 | 658,210 | 658,210 | 658,210 | 658,210 | 658,210 | 658,210 | 658,210 | 606,444 | 513,838 | 369,797 | 226,893 | |
14 |
133,270 | 186,827 | 129,047 | 194,058 | 255,797 | 159,133 | 20,895 | -41,257 | 15,844 | -467,537 | -239,258 | -420,185 | -619,205 | -791,262 | -144,702 | - | - | - | - | - | |
17/49 |
2.5m | 2.9m | 3.4m | 3.9m | 4.5m | 4.8m | 5.1m | 5.5m | 5.8m | 6.0m | 6.3m | 6.8m | 7.4m | 5.3m | 412,054 | 56,495 | 50,164 | 62,526 | 20,560 | 43,493 | |
17 |
1.9m | 2.4m | 2.8m | 3.3m | 3.7m | 4.2m | 4.4m | 4.9m | 5.0m | 5.3m | 5.7m | 6.3m | 6.8m | 4.1m | - | - | - | - | - | - | |
170/4 |
1.9m | 2.4m | 2.8m | 3.3m | 3.7m | 4.2m | 4.4m | 4.9m | 5.0m | 5.3m | 5.7m | 6.3m | 6.8m | 4.1m | - | - | - | - | - | - | |
42/48 |
571,265 | 552,394 | 534,740 | 638,256 | 697,537 | 589,404 | 564,202 | 558,855 | 735,756 | 727,410 | 525,178 | 519,407 | 563,837 | 1.2m | 402,000 | 53,231 | 46,521 | 55,598 | 20,560 | 41,926 | |
42 |
463,333 | 463,333 | 463,333 | 463,333 | 463,333 | 463,333 | - | 463,333 | 598,984 | - | - | 469,843 | 254,346 | 177,131 | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | 463,333 | - | - | 499,568 | 484,938 | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 499,568 | - | - | - | - | - | - | - | - | - | - | |
439 |
- | - | - | - | - | - | 463,333 | - | - | - | 484,938 | - | - | - | - | - | - | - | - | - | |
44 |
72,932 | 54,051 | 47,907 | 136,923 | 79,203 | 96,071 | 58,543 | 65,522 | 102,329 | 38,531 | 25,996 | 41,740 | 212,074 | 299,825 | 231,241 | 23,520 | 46,521 | 11,094 | 13,516 | 25,191 | |
440/4 |
72,932 | 54,051 | 47,907 | 136,923 | 79,203 | 96,071 | 58,543 | 65,522 | 102,329 | 38,531 | 25,996 | 41,740 | 212,074 | 299,825 | 231,241 | 23,520 | 46,521 | 11,094 | 13,516 | 25,191 | |
46 |
- | - | - | - | - | - | - | - | 27,900 | 27,900 | - | - | - | 55,501 | - | - | - | 22,038 | - | - | |
45 |
35,000 | 35,009 | 23,500 | 38,000 | 55,000 | - | 12,326 | - | 6,543 | 1,411 | 4,744 | 7,824 | 97,417 | 640,934 | 156,476 | 4,400 | - | 22,401 | 6,979 | 16,670 | |
450/3 |
35,000 | 35,009 | 23,500 | 38,000 | 55,000 | - | 12,326 | - | 6,543 | 1,411 | 4,744 | 7,824 | 97,417 | 640,934 | 156,476 | 4,400 | - | 22,401 | 6,979 | 16,670 | |
47/48 |
- | - | - | - | 100,000 | 30,000 | 30,000 | 30,000 | - | 160,000 | 9,500 | - | - | - | 14,283 | 25,311 | - | 65 | 65 | 65 | |
492/3 |
- | - | 1,700 | - | 29,264 | 6,343 | 46,765 | 8,073 | 15 | 13,026 | 2,185 | 11,015 | 5,900 | 1,487 | 10,054 | 3,264 | 3,643 | 6,928 | - | 1,567 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 1.1m | 1.1m | 721,738 | 65,274 | 251,072 | 358,051 | 391,604 | 412,480 | 397,671 | 395,792 | |
76A |
- | - | - | - | - | 1,000 | 1,063 | 1,252 | 300,005 | - | 329,588 | - | 193,928 | - | - | - | - | - | - | - | |
9900 |
615,596 | 860,129 | 865,408 | 877,531 | 920,229 | 809,702 | 722,164 | 729,024 | 766,441 | 438,954 | 937,810 | 949,619 | 428,180 | -162,376 | 52,617 | 206,178 | 283,516 | 264,299 | 262,302 | 304,171 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 171,270 | 176,042 | 293,558 | 227,650 | 198,455 | 151,873 | 108,088 | 148,181 | 135,369 | 91,621 | |
630 |
449,511 | 442,219 | 455,066 | 455,560 | 455,963 | 456,527 | 431,490 | 425,744 | 433,899 | 417,381 | 441,130 | 474,751 | 562,120 | 376,376 | 157,537 | 121,822 | 121,822 | 32,586 | 33,189 | 31,084 | |
631/4 |
- | - | - | - | - | - | - | -370,000 | - | - | 370,000 | - | - | - | - | - | - | - | - | - | |
640/8 |
140,714 | 154,313 | 147,721 | 162,505 | 126,309 | 107,140 | 174,949 | 128,250 | 107,393 | 62,816 | 66,413 | 43,484 | 54,194 | 50,741 | 46,646 | 33,789 | 45,881 | 38,407 | 37,742 | 41,566 | |
66A |
- | - | - | 56,189 | - | - | -0 | 367,320 | 60 | - | 7,679 | 9,253 | 7,099 | 31,097 | - | - | 3,762 | 407 | - | 8,945 | |
9901 |
25,371 | 263,597 | 262,621 | 203,277 | 337,957 | 246,035 | 115,725 | 177,711 | 225,089 | -41,243 | 60,267 | 431,384 | -188,134 | -589,493 | -151,566 | 50,567 | 115,813 | 193,306 | 191,371 | 231,521 | |
75/76B |
0 | 10 | - | - | - | 1 | 0 | 13,046 | - | 71 | 4 | 83 | 229 | 800 | 6,665 | 6,623 | 10,370 | 14,947 | 12,293 | 5,358 | |
75 |
0 | 10 | - | - | - | 1 | 0 | 13,046 | - | 71 | 4 | 83 | 229 | 800 | 6,665 | 6,623 | 10,370 | 14,947 | 12,293 | 5,358 | |
65/66B |
88,121 | 148,063 | 142,131 | 41,771 | 46,294 | 50,940 | 53,574 | 247,856 | 191,708 | 187,102 | 201,274 | 223,174 | 142,030 | 26,625 | 812 | 599 | 721 | 563 | 823 | 8,452 | |
65 |
88,121 | 148,063 | 142,131 | 41,771 | 46,294 | 50,940 | 53,574 | 247,856 | 191,708 | 187,102 | 201,274 | 223,174 | 142,030 | 26,625 | 812 | 599 | 721 | 563 | 823 | 8,452 | |
9903 |
-62,750 | 115,543 | 120,489 | 161,506 | 291,664 | 195,096 | 62,151 | -57,100 | 33,381 | -228,274 | 180,906 | 199,040 | -143,106 | -646,415 | -145,713 | 56,591 | 121,700 | 207,283 | 202,841 | 219,482 | |
67/77 |
-9,193 | 42,764 | 35,500 | 53,245 | 55,000 | - | - | - | - | 5 | -21 | 20 | 57 | 145 | -1,011 | 4,825 | 29,094 | 63,242 | 59,937 | 77,857 | |
9904 |
-53,556 | 72,779 | 84,989 | 108,261 | 236,664 | 195,096 | 62,151 | -57,100 | 33,381 | -228,279 | 180,927 | 199,020 | -143,163 | -646,560 | -144,702 | 51,766 | 92,606 | 144,041 | 142,904 | 141,625 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | 315,220 | - | - | - | - | - | - | - | |
9905 |
-53,556 | 72,779 | 84,989 | 108,261 | 236,664 | 195,096 | 62,151 | -57,100 | 33,381 | -228,279 | 180,927 | 199,020 | 172,057 | -646,560 | -144,702 | 51,766 | 92,606 | 144,041 | 142,904 | 141,625 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
133,270 | 201,827 | 279,047 | 364,058 | 395,797 | 279,133 | 20,895 | -41,257 | -434,156 | -467,537 | -239,258 | -420,185 | -619,205 | -791,262 | -144,702 | 51,766 | 92,606 | 144,041 | 142,904 | 141,625 | |
14P |
186,827 | 129,047 | 194,058 | 255,797 | 159,133 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | 450,000 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,766 | 92,606 | 144,041 | 142,904 | 141,625 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,766 | 92,606 | 144,041 | 142,904 | 141,625 | |
694/7 |
- | 15,000 | 150,000 | 170,000 | 140,000 | 120,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | 15,000 | 150,000 | 170,000 | 140,000 | 120,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00475086.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 31-08-2026 | 2026-00475086 | |
| 31-12-2024 | full format | 23-09-2025 | 2025-00498625 | |
| 31-12-2023 | full format | 14-08-2024 | 2024-00344416 | |
| 31-12-2022 | full format | 14-06-2023 | 2023-00124722 | |
| 31-12-2021 | full format | 20-06-2022 | 2022-20079245 | |
| 31-12-2020 | full format | 30-07-2021 | 2021-43400464 | |
| 31-12-2019 | full format | 30-07-2020 | 2020-36400508 | |
| 31-12-2018 | full format | 25-06-2019 | 2019-23100066 | |
| 31-12-2017 | full format | 31-07-2018 | 2018-39300069 | |
| 31-12-2016 | full format | 16-08-2017 | 2017-45500186 | |
| 31-12-2015 | full format | 19-08-2016 | 2016-45000422 | |
| 31-12-2014 | full format | 29-08-2015 | 2015-53900315 | |
| 31-12-2013 | full format | 26-09-2014 | 2014-62300598 | |
| 31-12-2012 | full format | 07-08-2013 | 2013-40200396 | |
| 31-12-2011 | full format | 16-08-2012 | 2012-41100150 | |
| 31-12-2010 | full format | 02-08-2011 | 2011-38200047 | |
| 31-12-2009 | full format | 13-08-2010 | 2010-41900581 | |
| 31-12-2008 | full format | 05-08-2009 | 2009-55600122 | |
| 31-12-2007 | full format | 07-08-2008 | 2008-56200213 | |
| 31-12-2006 | full format | 27-07-2007 | 2007-51400266 | |
| 31-12-2005 | full format | 24-07-2006 | 2006-53301786 | |
| 31-12-2004 | full format | 17-06-2005 | 2005-26803384 | |
| 31-12-2003 | full format | 24-05-2004 | 2004-16001130 | |
| 31-12-2002 | full format | 16-07-2003 | 2003-45502965 | |
| 31-12-2001 | full format | 26-07-2002 | 2002-42305158 | |
| 31-12-2000 | full format | 18-07-2001 | 2001-39601030 | |
| 31-12-1999 | full format | 13-10-2000 | 2000-64705307 | |
| 31-12-1998 | full format | 29-07-1999 | 1999-37703401 | |
| 31-12-1997 | full format | 15-10-1998 | 1998-53202457 | |
| 31-12-1996 | full format | 23-10-1997 | 1997-50301877 | |
| 31-12-1995 | full format | 31-05-1996 | 1996-11602181 | |
| 31-12-1994 | full format | 06-07-1995 | 1995-36903983 | |
| 31-12-1993 | full format | 18-07-1994 | 1994-30703998 | |
| 31-12-1992 | full format | 27-05-1993 | 1993-08902364 | |
| 31-12-1991 | full format | 24-06-1992 | 1992-14105224 | |
| 31-12-1990 | full format | 21-06-1991 | 1991-11502235 | |
| 31-12-1989 | full format | 08-06-1990 | 1990-07500341 | |
| 31-12-1988 | full format | 01-06-1989 | 1989-06002738 | |
| 31-12-1987 | full format | 01-06-1988 | 1988-05602200 | |
| 31-12-1986 | full format | 11-06-1987 | 1987-09502244 | |
| 31-12-1985 | full format | 10-06-1986 | 1986-12900014 | |
| 31-12-1984 | full format | 22-05-1985 | 1985-05401132 | |
| 31-12-1983 | unclassified schema | 28-06-1984 | 1984-08100004 | |
| 31-12-1982 | unclassified schema | 25-05-1983 | 1983-03400269 | |
| 31-12-1981 | unclassified schema | 28-05-1982 | 1982-03700543 | |
| 31-12-1980 | unclassified schema | 25-05-1981 | 1981-03401143 | |
| 31-12-1979 | unclassified schema | 04-06-1980 | 1980-04201353 | |
| 31-12-1978 | unclassified schema | 27-07-1979 | 1979-09601066 | |
| 31-12-1977 | unclassified schema | 22-06-1978 | 1978-03001320 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 474,882 | 705,815 | 717,687 | 658,837 | 793,920 | 702,561 | 547,216 | 603,455 | 658,988 | 376,138 | 501,397 | 906,135 | 373,986 | -213,117 | 5,971 | 172,389 | 237,635 | 225,892 | 224,560 | 262,605 | ||
| 395,955 | 514,998 | 540,055 | 563,821 | 692,627 | 651,622 | 493,642 | 368,644 | 467,280 | 189,102 | 622,057 | 673,771 | 418,957 | -270,184 | 12,835 | 173,588 | 214,428 | 176,627 | 176,093 | 172,709 | ||
| 89,772 | 107,823 | 4,819 | 23,983 | 0 | 49,599 | 40,654 | 42,717 | 181,897 | 2,819 | 25,364 | 47,917 | 3.2m | 4.0m | 1.1m | 0 | 182,770 | 4,090 | 13,010 | 25,571 | ||
| -94,012 | -19,503 | -142,562 | -161,835 | 176,863 | 227,184 | 15,888 | -10,398 | -3,495 | -103,211 | 86,250 | 19,662 | -740,321 | 613,055 | -50,459 | 68,749 | -5,463 | -2,624 | 17,172 | - | ||
| -455,088 | -297,938 | -225,079 | -148,682 | -25,922 | -138,136 | -343,114 | -371,459 | -584,101 | -583,488 | -340,321 | -348,033 | -515,961 | -382,740 | -192,932 | 925,063 | 751,854 | 723,481 | 544,016 | 382,500 | ||
| - | - | - | - | - | - | - | - | - | - | 5.4% | 38.3% | -26.1% | - | -60.4% | 14.1% | 29.6% | 46.9% | 48.1% | 58.5% | ||
| 14.2% | 13.7% | 10.8% | 10.7% | 10.6% | 8.3% | 5.5% | 4.1% | 4.8% | 4.1% | 7.2% | 4.3% | 1.4% | 4.5% | 68.5% | 94.9% | 95.2% | 93.5% | 97.3% | 93.3% | ||
| 0.20 | 0.46 | 0.58 | 0.77 | 0.96 | 0.77 | 0.39 | 0.34 | 0.21 | 0.20 | 0.35 | 0.33 | 0.08 | 0.67 | 0.52 | 18.38 | 17.16 | 14.01 | 27.46 | 10.12 | ||
| 6.02 | 6.28 | 8.29 | 8.34 | 8.41 | 11.04 | 17.02 | 23.32 | 19.75 | 23.38 | 12.88 | 22.41 | 68.92 | 21.11 | 0.46 | 0.05 | 0.05 | 0.07 | 0.03 | 0.07 | ||
| -13.1% | 15.7% | 21.0% | 23.0% | 44.5% | 44.9% | 20.9% | -24.3% | 11.4% | -88.4% | 37.2% | 65.1% | -134.2% | -258.8% | -16.1% | 5.0% | 9.4% | 16.1% | 19.0% | 23.2% | ||
| -1.9% | 2.2% | 2.3% | 2.5% | 4.7% | 3.7% | 1.2% | -1.0% | 0.6% | -3.6% | 2.7% | 2.8% | -1.9% | -11.7% | -11.1% | 4.7% | 8.9% | 15.0% | 18.5% | 21.7% | ||
| 5.39 | 4.77 | 5.05 | 15.77 | 17.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 9 days | 34 days | 2 days | 13 days | 6 days | 4 days | 10 days | 4 days | 1 day | 22 days | ||
| - | - | - | - | - | - | - | - | - | - | 55 days | 87 days | 264 days | 481 days | 425 days | 57 days | 157 days | 27 days | 36 days | 100 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €89,772 | €107,823 | €4,819 | €23,983 | - |
| €449,511 | €442,219 | €455,066 | €455,560 | €455,963 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 90% lower than in 2024 and the lowest since 2016.
Debt's share of the balance-sheet total falls from 86.3% to 85.8%. Equity and debt are lower.
Elimo has no parent and no holdings in its annual accounts.
| AAHR SRL
registered office since 02-01-2023 · founded in 2022 |
total assets €619.5m (2025) 0794.230.555 |
| SYMRISE GROUP FINANCE AND IP-HOLDING
registered office since 31-01-2014 · founded in 2014 |
turnover €68.6m (2025) 0544.925.214 |
| Atallah Group EU
registered office since 06-11-2023 · founded in 2020 · accounts filed late |
turnover €344.9m (2023) 0751.652.802 |
| FG EURO GREEN 1
establishment since 17-02-2016 · founded in 2016 |
turnover €9.2m (2025) 0648.762.526 |
| SENINVEST
registered office since 09-11-2012 · founded in 2012 |
total assets €126.7m (2025) 0500.693.313 |
| ANSUL
registered office since 25-07-1990 · founded in 1990 |
204 FTE (2025) 0441.557.163 |
| Gildan Activewear EU
registered office since 12-05-2021 · founded in 2021 |
turnover €89.3m (2025) 0768.385.894 |
| PHOTONIKE CAPITAL
registered office since 16-12-2008 · founded in 2008 · accounts filed late |
total assets €84.4m (2024) 0808.462.831 |
| BLEROT
registered office since 06-06-2003 · founded in 2003 |
turnover €7.5m (2025) 0480.161.480 |
| Titanium Ruth Belgium Holdco
registered office since 19-10-2018 · founded in 2018 |
total assets €59.4m (2025) 0711.908.140 |
The connected companies are in the list below.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Louizalaan 65 registered office 1050 Brussels | ||
| de Broquevillelaan 116 1200 Woluwe-Saint-Lambert 4643101 Wholesale of electrical household appliances and audio-video equipment | 01-02-1945 | 2.004.797.285 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21807G0007/00R000 | 1,683 m² | 1 · 2,433 m² | 35.6 m · 9 |
| 21673D0121/00K010 | 754 m² | 1 · 425 m² | 31.5 m · 9 |
If something looks wrong or is missing, please tell us.