Elimo
Annual accounts 2025
full format, filed on 31-08-2026, 31 days late€615,596
▼ 28.4%
€25,371
▼ 90.4%
€474,882
▼ 32.7%
€395,955
▼ 23.1%
14.2%
▲ 0.5 percentage points
0.20
▼ 0.26
The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.5m. Estimated: probably between €1.1m and €1.9m.
In the rankings
#7 oldest company in Ixelles, Real estate sector
Money flows
no detail for 2025Balance sheet
balance sheet total €2.9m on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
14.2%
Higher than 27% of 5,810 companies in 2025.
0.20
Higher than 16% of 5,561 companies in 2025.
-1.9%
Higher than 23% of 5,784 companies in 2025.
Elimo
Middle half of the sector
80% of the sector
Full accounts in real estate (NACE 68)
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
2.9m | 3.4m | 3.8m | 4.4m | 5.0m | 5.2m | 5.3m | 5.7m | 6.1m | 6.3m | 6.8m | 7.2m | 7.5m | 5.5m | 1.3m | 1.1m | 1.0m | 959,234 | 773,227 | 653,256 | |
21/28 |
2.8m | 3.1m | 3.5m | 3.9m | 4.3m | 4.8m | 5.1m | 5.5m | 5.9m | 6.2m | 6.6m | 7.0m | 7.4m | 4.7m | 1.1m | 119,281 | 241,103 | 180,155 | 208,651 | 228,830 | |
22/27 |
2.8m | 3.1m | 3.5m | 3.9m | 4.3m | 4.8m | 5.1m | 5.5m | 5.9m | 6.2m | 6.6m | 7.0m | 7.4m | 4.7m | 1.1m | 119,281 | 241,103 | 180,155 | 208,651 | 228,830 | |
22 |
96,379 | 114,300 | 132,221 | 150,142 | 168,063 | 186,521 | 204,980 | 223,438 | 241,897 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | 78,458 | |
23 |
2.7m | 3.0m | 3.3m | 3.8m | 4.2m | 4.6m | 4.9m | 5.3m | 5.7m | 6.1m | 6.5m | 6.9m | 7.3m | 4.7m | 1.0m | 40,823 | 162,645 | 101,697 | 130,193 | 149,878 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 494 | |
29/58 |
116,177 | 254,456 | 309,661 | 489,574 | 671,615 | 451,268 | 221,088 | 187,396 | 151,655 | 143,922 | 184,857 | 171,374 | 47,876 | 790,651 | 209,068 | 978,294 | 798,375 | 779,079 | 564,576 | 424,426 | |
40/41 |
77,605 | 116,093 | 158,542 | 194,782 | 217,118 | 173,544 | 171,217 | 153,586 | 111,468 | 94,835 | 34,096 | 107,005 | 3,058 | 2,884 | 37,187 | 48,388 | 53,824 | 42,485 | 37,192 | 59,503 | |
40 |
71,946 | 116,093 | 153,827 | 185,071 | 216,361 | 170,281 | 171,217 | 140,718 | 111,468 | 88,400 | 26,096 | 104,093 | - | 2,364 | 4,312 | 4,352 | 11,145 | 4,150 | 1,102 | 23,369 | |
41 |
5,658 | - | 4,715 | 9,711 | 757 | 3,263 | - | 12,868 | - | 6,435 | 8,000 | 2,912 | 3,058 | 520 | 32,875 | 44,036 | 42,679 | 38,335 | 36,090 | 36,134 | |
50/53 |
- | - | - | - | - | 219 | 220 | 225 | 225 | 226 | 227 | 228 | 229 | 230 | 231 | 708,101 | 591,626 | 578,344 | 366,589 | 219,873 | |
54/58 |
31,588 | 125,600 | 145,102 | 287,664 | 449,499 | 272,636 | 45,453 | 29,564 | 39,962 | 43,457 | 146,668 | 60,418 | 40,756 | 781,077 | 168,022 | 218,481 | 149,732 | 155,195 | 157,819 | 140,647 | |
490/1 |
6,985 | 12,763 | 6,016 | 7,128 | 4,998 | 4,869 | 4,198 | 4,021 | - | 5,404 | 3,866 | 3,723 | 3,833 | 6,460 | 3,628 | 3,324 | 3,193 | 3,055 | 2,976 | 4,403 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
2.9m | 3.4m | 3.8m | 4.4m | 5.0m | 5.2m | 5.3m | 5.7m | 6.1m | 6.3m | 6.8m | 7.2m | 7.5m | 5.5m | 1.3m | 1.1m | 1.0m | 959,234 | 773,227 | 653,256 | |
10/15 |
409,131 | 462,687 | 404,908 | 469,918 | 531,657 | 434,993 | 296,755 | 234,603 | 291,704 | 258,323 | 486,602 | 305,675 | 106,655 | 249,818 | 896,378 | 1.0m | 989,314 | 896,708 | 752,667 | 609,763 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
10 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
13 |
214,360 | 214,360 | 214,360 | 214,360 | 214,360 | 214,360 | 214,360 | 214,360 | 214,360 | 664,360 | 664,360 | 664,360 | 664,360 | 979,580 | 979,580 | 979,580 | 927,814 | 835,208 | 691,167 | 548,263 | |
130/1 |
6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 214,360 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 315,220 | 315,220 | 315,220 | 315,220 | 315,220 | 315,220 | 315,220 | |
133 |
208,210 | 208,210 | 208,210 | 208,210 | 208,210 | 208,210 | 208,210 | - | 208,210 | 658,210 | 658,210 | 658,210 | 658,210 | 658,210 | 658,210 | 658,210 | 606,444 | 513,838 | 369,797 | 226,893 | |
14 |
133,270 | 186,827 | 129,047 | 194,058 | 255,797 | 159,133 | 20,895 | -41,257 | 15,844 | -467,537 | -239,258 | -420,185 | -619,205 | -791,262 | -144,702 | - | - | - | - | - | |
17/49 |
2.5m | 2.9m | 3.4m | 3.9m | 4.5m | 4.8m | 5.1m | 5.5m | 5.8m | 6.0m | 6.3m | 6.8m | 7.4m | 5.3m | 412,054 | 56,495 | 50,164 | 62,526 | 20,560 | 43,493 | |
17 |
1.9m | 2.4m | 2.8m | 3.3m | 3.7m | 4.2m | 4.4m | 4.9m | 5.0m | 5.3m | 5.7m | 6.3m | 6.8m | 4.1m | - | - | - | - | - | - | |
170/4 |
1.9m | 2.4m | 2.8m | 3.3m | 3.7m | 4.2m | 4.4m | 4.9m | 5.0m | 5.3m | 5.7m | 6.3m | 6.8m | 4.1m | - | - | - | - | - | - | |
42/48 |
571,265 | 552,394 | 534,740 | 638,256 | 697,537 | 589,404 | 564,202 | 558,855 | 735,756 | 727,410 | 525,178 | 519,407 | 563,837 | 1.2m | 402,000 | 53,231 | 46,521 | 55,598 | 20,560 | 41,926 | |
42 |
463,333 | 463,333 | 463,333 | 463,333 | 463,333 | 463,333 | - | 463,333 | 598,984 | - | - | 469,843 | 254,346 | 177,131 | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | 463,333 | - | - | 499,568 | 484,938 | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 499,568 | - | - | - | - | - | - | - | - | - | - | |
439 |
- | - | - | - | - | - | 463,333 | - | - | - | 484,938 | - | - | - | - | - | - | - | - | - | |
44 |
72,932 | 54,051 | 47,907 | 136,923 | 79,203 | 96,071 | 58,543 | 65,522 | 102,329 | 38,531 | 25,996 | 41,740 | 212,074 | 299,825 | 231,241 | 23,520 | 46,521 | 11,094 | 13,516 | 25,191 | |
440/4 |
72,932 | 54,051 | 47,907 | 136,923 | 79,203 | 96,071 | 58,543 | 65,522 | 102,329 | 38,531 | 25,996 | 41,740 | 212,074 | 299,825 | 231,241 | 23,520 | 46,521 | 11,094 | 13,516 | 25,191 | |
46 |
- | - | - | - | - | - | - | - | 27,900 | 27,900 | - | - | - | 55,501 | - | - | - | 22,038 | - | - | |
45 |
35,000 | 35,009 | 23,500 | 38,000 | 55,000 | - | 12,326 | - | 6,543 | 1,411 | 4,744 | 7,824 | 97,417 | 640,934 | 156,476 | 4,400 | - | 22,401 | 6,979 | 16,670 | |
450/3 |
35,000 | 35,009 | 23,500 | 38,000 | 55,000 | - | 12,326 | - | 6,543 | 1,411 | 4,744 | 7,824 | 97,417 | 640,934 | 156,476 | 4,400 | - | 22,401 | 6,979 | 16,670 | |
47/48 |
- | - | - | - | 100,000 | 30,000 | 30,000 | 30,000 | - | 160,000 | 9,500 | - | - | - | 14,283 | 25,311 | - | 65 | 65 | 65 | |
492/3 |
- | - | 1,700 | - | 29,264 | 6,343 | 46,765 | 8,073 | 15 | 13,026 | 2,185 | 11,015 | 5,900 | 1,487 | 10,054 | 3,264 | 3,643 | 6,928 | - | 1,567 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 1.1m | 1.1m | 721,738 | 65,274 | 251,072 | 358,051 | 391,604 | 412,480 | 397,671 | 395,792 | |
76A |
- | - | - | - | - | 1,000 | 1,063 | 1,252 | 300,005 | - | 329,588 | - | 193,928 | - | - | - | - | - | - | - | |
9900 |
615,596 | 860,129 | 865,408 | 877,531 | 920,229 | 809,702 | 722,164 | 729,024 | 766,441 | 438,954 | 937,810 | 949,619 | 428,180 | -162,376 | 52,617 | 206,178 | 283,516 | 264,299 | 262,302 | 304,171 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 171,270 | 176,042 | 293,558 | 227,650 | 198,455 | 151,873 | 108,088 | 148,181 | 135,369 | 91,621 | |
630 |
449,511 | 442,219 | 455,066 | 455,560 | 455,963 | 456,527 | 431,490 | 425,744 | 433,899 | 417,381 | 441,130 | 474,751 | 562,120 | 376,376 | 157,537 | 121,822 | 121,822 | 32,586 | 33,189 | 31,084 | |
631/4 |
- | - | - | - | - | - | - | -370,000 | - | - | 370,000 | - | - | - | - | - | - | - | - | - | |
640/8 |
140,714 | 154,313 | 147,721 | 162,505 | 126,309 | 107,140 | 174,949 | 128,250 | 107,393 | 62,816 | 66,413 | 43,484 | 54,194 | 50,741 | 46,646 | 33,789 | 45,881 | 38,407 | 37,742 | 41,566 | |
66A |
- | - | - | 56,189 | - | - | -0 | 367,320 | 60 | - | 7,679 | 9,253 | 7,099 | 31,097 | - | - | 3,762 | 407 | - | 8,945 | |
9901 |
25,371 | 263,597 | 262,621 | 203,277 | 337,957 | 246,035 | 115,725 | 177,711 | 225,089 | -41,243 | 60,267 | 431,384 | -188,134 | -589,493 | -151,566 | 50,567 | 115,813 | 193,306 | 191,371 | 231,521 | |
75/76B |
0 | 10 | - | - | - | 1 | 0 | 13,046 | - | 71 | 4 | 83 | 229 | 800 | 6,665 | 6,623 | 10,370 | 14,947 | 12,293 | 5,358 | |
75 |
0 | 10 | - | - | - | 1 | 0 | 13,046 | - | 71 | 4 | 83 | 229 | 800 | 6,665 | 6,623 | 10,370 | 14,947 | 12,293 | 5,358 | |
65/66B |
88,121 | 148,063 | 142,131 | 41,771 | 46,294 | 50,940 | 53,574 | 247,856 | 191,708 | 187,102 | 201,274 | 223,174 | 142,030 | 26,625 | 812 | 599 | 721 | 563 | 823 | 8,452 | |
65 |
88,121 | 148,063 | 142,131 | 41,771 | 46,294 | 50,940 | 53,574 | 247,856 | 191,708 | 187,102 | 201,274 | 223,174 | 142,030 | 26,625 | 812 | 599 | 721 | 563 | 823 | 8,452 | |
9903 |
-62,750 | 115,543 | 120,489 | 161,506 | 291,664 | 195,096 | 62,151 | -57,100 | 33,381 | -228,274 | 180,906 | 199,040 | -143,106 | -646,415 | -145,713 | 56,591 | 121,700 | 207,283 | 202,841 | 219,482 | |
67/77 |
-9,193 | 42,764 | 35,500 | 53,245 | 55,000 | - | - | - | - | 5 | -21 | 20 | 57 | 145 | -1,011 | 4,825 | 29,094 | 63,242 | 59,937 | 77,857 | |
9904 |
-53,556 | 72,779 | 84,989 | 108,261 | 236,664 | 195,096 | 62,151 | -57,100 | 33,381 | -228,279 | 180,927 | 199,020 | -143,163 | -646,560 | -144,702 | 51,766 | 92,606 | 144,041 | 142,904 | 141,625 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | 315,220 | - | - | - | - | - | - | - | |
9905 |
-53,556 | 72,779 | 84,989 | 108,261 | 236,664 | 195,096 | 62,151 | -57,100 | 33,381 | -228,279 | 180,927 | 199,020 | 172,057 | -646,560 | -144,702 | 51,766 | 92,606 | 144,041 | 142,904 | 141,625 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
133,270 | 201,827 | 279,047 | 364,058 | 395,797 | 279,133 | 20,895 | -41,257 | -434,156 | -467,537 | -239,258 | -420,185 | -619,205 | -791,262 | -144,702 | 51,766 | 92,606 | 144,041 | 142,904 | 141,625 | |
14P |
186,827 | 129,047 | 194,058 | 255,797 | 159,133 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | 450,000 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,766 | 92,606 | 144,041 | 142,904 | 141,625 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,766 | 92,606 | 144,041 | 142,904 | 141,625 | |
694/7 |
- | 15,000 | 150,000 | 170,000 | 140,000 | 120,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | 15,000 | 150,000 | 170,000 | 140,000 | 120,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00475086.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 31-08-2026 | 2026-00475086 | |
| 31-12-2024 | full format | 23-09-2025 | 2025-00498625 | |
| 31-12-2023 | full format | 14-08-2024 | 2024-00344416 | |
| 31-12-2022 | full format | 14-06-2023 | 2023-00124722 | |
| 31-12-2021 | full format | 20-06-2022 | 2022-20079245 | |
| 31-12-2020 | full format | 30-07-2021 | 2021-43400464 | |
| 31-12-2019 | full format | 30-07-2020 | 2020-36400508 | |
| 31-12-2018 | full format | 25-06-2019 | 2019-23100066 | |
| 31-12-2017 | full format | 31-07-2018 | 2018-39300069 | |
| 31-12-2016 | full format | 16-08-2017 | 2017-45500186 | |
| 31-12-2015 | full format | 19-08-2016 | 2016-45000422 | |
| 31-12-2014 | full format | 29-08-2015 | 2015-53900315 | |
| 31-12-2013 | full format | 26-09-2014 | 2014-62300598 | |
| 31-12-2012 | full format | 07-08-2013 | 2013-40200396 | |
| 31-12-2011 | full format | 16-08-2012 | 2012-41100150 | |
| 31-12-2010 | full format | 02-08-2011 | 2011-38200047 | |
| 31-12-2009 | full format | 13-08-2010 | 2010-41900581 | |
| 31-12-2008 | full format | 05-08-2009 | 2009-55600122 | |
| 31-12-2007 | full format | 07-08-2008 | 2008-56200213 | |
| 31-12-2006 | full format | 27-07-2007 | 2007-51400266 | |
| 31-12-2005 | full format | 24-07-2006 | 2006-53301786 | |
| 31-12-2004 | full format | 17-06-2005 | 2005-26803384 | |
| 31-12-2003 | full format | 24-05-2004 | 2004-16001130 | |
| 31-12-2002 | full format | 16-07-2003 | 2003-45502965 | |
| 31-12-2001 | full format | 26-07-2002 | 2002-42305158 | |
| 31-12-2000 | full format | 18-07-2001 | 2001-39601030 | |
| 31-12-1999 | full format | 13-10-2000 | 2000-64705307 | |
| 31-12-1998 | full format | 29-07-1999 | 1999-37703401 | |
| 31-12-1997 | full format | 15-10-1998 | 1998-53202457 | |
| 31-12-1996 | full format | 23-10-1997 | 1997-50301877 | |
| 31-12-1995 | full format | 31-05-1996 | 1996-11602181 | |
| 31-12-1994 | full format | 06-07-1995 | 1995-36903983 | |
| 31-12-1993 | full format | 18-07-1994 | 1994-30703998 | |
| 31-12-1992 | full format | 27-05-1993 | 1993-08902364 | |
| 31-12-1991 | full format | 24-06-1992 | 1992-14105224 | |
| 31-12-1990 | full format | 21-06-1991 | 1991-11502235 | |
| 31-12-1989 | full format | 08-06-1990 | 1990-07500341 | |
| 31-12-1988 | full format | 01-06-1989 | 1989-06002738 | |
| 31-12-1987 | full format | 01-06-1988 | 1988-05602200 | |
| 31-12-1986 | full format | 11-06-1987 | 1987-09502244 | |
| 31-12-1985 | full format | 10-06-1986 | 1986-12900014 | |
| 31-12-1984 | full format | 22-05-1985 | 1985-05401132 | |
| 31-12-1983 | unclassified schema | 28-06-1984 | 1984-08100004 | |
| 31-12-1982 | unclassified schema | 25-05-1983 | 1983-03400269 | |
| 31-12-1981 | unclassified schema | 28-05-1982 | 1982-03700543 | |
| 31-12-1980 | unclassified schema | 25-05-1981 | 1981-03401143 | |
| 31-12-1979 | unclassified schema | 04-06-1980 | 1980-04201353 | |
| 31-12-1978 | unclassified schema | 27-07-1979 | 1979-09601066 | |
| 31-12-1977 | unclassified schema | 22-06-1978 | 1978-03001320 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 474,882 | 705,815 | 717,687 | 658,837 | 793,920 | 702,561 | 547,216 | 603,455 | 658,988 | 376,138 | 501,397 | 906,135 | 373,986 | -213,117 | 5,971 | 172,389 | 237,635 | 225,892 | 224,560 | 262,605 | ||
| 395,955 | 514,998 | 540,055 | 563,821 | 692,627 | 651,622 | 493,642 | 368,644 | 467,280 | 189,102 | 622,057 | 673,771 | 418,957 | -270,184 | 12,835 | 173,588 | 214,428 | 176,627 | 176,093 | 172,709 | ||
| 89,772 | 107,823 | 4,819 | 23,983 | 0 | 49,599 | 40,654 | 42,717 | 181,897 | 2,819 | 25,364 | 47,917 | 3.2m | 4.0m | 1.1m | 0 | 182,770 | 4,090 | 13,010 | 25,571 | ||
| -94,012 | -19,503 | -142,562 | -161,835 | 176,863 | 227,184 | 15,888 | -10,398 | -3,495 | -103,211 | 86,250 | 19,662 | -740,321 | 613,055 | -50,459 | 68,749 | -5,463 | -2,624 | 17,172 | - | ||
| -455,088 | -297,938 | -225,079 | -148,682 | -25,922 | -138,136 | -343,114 | -371,459 | -584,101 | -583,488 | -340,321 | -348,033 | -515,961 | -382,740 | -192,932 | 925,063 | 751,854 | 723,481 | 544,016 | 382,500 | ||
| - | - | - | - | - | - | - | - | - | - | 5.4% | 38.3% | -26.1% | - | -60.4% | 14.1% | 29.6% | 46.9% | 48.1% | 58.5% | ||
| 14.2% | 13.7% | 10.8% | 10.7% | 10.6% | 8.3% | 5.5% | 4.1% | 4.8% | 4.1% | 7.2% | 4.3% | 1.4% | 4.5% | 68.5% | 94.9% | 95.2% | 93.5% | 97.3% | 93.3% | ||
| 0.20 | 0.46 | 0.58 | 0.77 | 0.96 | 0.77 | 0.39 | 0.34 | 0.21 | 0.20 | 0.35 | 0.33 | 0.08 | 0.67 | 0.52 | 18.38 | 17.16 | 14.01 | 27.46 | 10.12 | ||
| 6.02 | 6.28 | 8.29 | 8.34 | 8.41 | 11.04 | 17.02 | 23.32 | 19.75 | 23.38 | 12.88 | 22.41 | 68.92 | 21.11 | 0.46 | 0.05 | 0.05 | 0.07 | 0.03 | 0.07 | ||
| -13.1% | 15.7% | 21.0% | 23.0% | 44.5% | 44.9% | 20.9% | -24.3% | 11.4% | -88.4% | 37.2% | 65.1% | -134.2% | -258.8% | -16.1% | 5.0% | 9.4% | 16.1% | 19.0% | 23.2% | ||
| -1.9% | 2.2% | 2.3% | 2.5% | 4.7% | 3.7% | 1.2% | -1.0% | 0.6% | -3.6% | 2.7% | 2.8% | -1.9% | -11.7% | -11.1% | 4.7% | 8.9% | 15.0% | 18.5% | 21.7% | ||
| 5.39 | 4.77 | 5.05 | 15.77 | 17.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 9 days | 34 days | 2 days | 13 days | 6 days | 4 days | 10 days | 4 days | 1 day | 22 days | ||
| - | - | - | - | - | - | - | - | - | - | 55 days | 87 days | 264 days | 481 days | 425 days | 57 days | 157 days | 27 days | 36 days | 100 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €89,772 | €107,823 | €4,819 | €23,983 | - |
| €449,511 | €442,219 | €455,066 | €455,560 | €455,963 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Elimo
The operating result for 2025 is 90% lower than in 2024 and the lowest since 2016.
Debt's share of the balance-sheet total falls from 86.3% to 85.8%. Equity and debt are lower.