ELIAS CONSTRUCT
The computed 12-month bankruptcy probability of ELIAS CONSTRUCT is 3.6% (moderate). The 2025 annual accounts show negative equity (€-54k) and a net result of €-4k. Equity is shrinking by ~19.3% per year across the filed fiscal years. The company has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-54k |
| Net result | €-4k |
| Active | 12 yrs |
Mixed profile: strong on stability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | - | - | - | - |
| Net profit | €-4k | €-5k | €-18k | €-7k | €-35k |
| Cash flow | - | - | - | - | - |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €31k | €63k | €57k | €74k | €67k |
| Equity | €-54k | €-50k | €-45k | €-27k | €-20k |
| Debt | €85k | €113k | €102k | €101k | €87k |
| of which ≤ 1y | €85k | €113k | €102k | €101k | €87k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-54k | €-50k | €-45k | €-27k | €-20k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.36 | 0.56 | 0.56 | 0.73 | 0.77 |
| Quick ratio | 0.36 | 0.56 | 0.56 | 0.73 | 0.77 |
| Working capital ratio | -175.1% | -79.5% | -79.4% | -36.7% | -29.5% |
| Solvency | -175.1% | -79.5% | -79.4% | -36.7% | -29.5% |
| Debt / equity | -1.57 | -2.26 | -2.26 | -3.73 | -4.39 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | - | - | - | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -12.1% | -7.9% | -31.6% | -9.9% | -51.9% |
| ROE | 6.9% | 9.9% | 39.9% | 26.9% | 175.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (19 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €31k | €63k | €57k | €74k | €67k |
| Current assets | 29/58 | €31k | €63k | €57k | €74k | €67k |
| Amounts receivable within one year | 40/41 | €29k | €63k | €57k | €69k | €58k |
| Cash & bank | 54/58 | €1k | - | €195 | €6k | €9k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €31k | €63k | €57k | €74k | €67k |
| Equity | 10/15 | €-54k | €-50k | €-45k | €-27k | €-20k |
| Contributions / capital | 10/11 | €7k | €7k | €7k | €7k | €7k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-62k | €-59k | €-54k | €-36k | €-28k |
| Amounts payable | 17/49 | €85k | €113k | €102k | €101k | €87k |
| Amounts payable within one year | 42/48 | €85k | €113k | €102k | €101k | €87k |
| Trade debts payable within one year | 44 | - | - | - | - | €7k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-3k | €-5k | €-17k | €-9k | €-33k |
| Operating result | 9901 | €-4k | €-5k | €-18k | €-9k | €-35k |
| Financial income | 75 | - | - | €19 | €2k | €10 |
| Financial charges | 65 | €54 | €60 | €322 | €306 | €353 |
| Result before taxes | 9903 | €-4k | €-5k | €-18k | €-7k | €-35k |
| Net result for the period | 9904 | €-4k | €-5k | €-18k | €-7k | €-35k |
| Result to be appropriated | 9905 | €-4k | €-5k | €-18k | €-7k | €-35k |
| NACE primary | - |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 19-08-2014 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21803C0244/00A002 | Brussels | 100 m² | 1 · 99 m² | 23.6 m · 8 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ELIAS CONSTRUCT |