Skip to content

Elfranroax

Active Risk: not assessed
Private limited companyfounded 201510 yrs activeCorneel Heymansstraat 7, 8400 Oostende, BelgiumKBO/BCE: BE 0638.911.680
Summary

Elfranroax is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €829k and a net result of €-8k. Equity remains stable across the filed fiscal years (±1.3% per year). Its solvency ranks better than 42% of 8048 sector peers (fiscal year 2025). The company has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Outside the general model
Model not applicable to financial institutions
The health score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 18-08-2026, 18 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
18 d late
2024
on the day
2023
29 d late
2022
24 d late
2021
30 d late
2020
32 d early
2019
28 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€829k▼ 1.0%
2024 · €837k
Net result
€-8k
2024 · €3k
Total assets
€1.99M▼ 2.0%
2024 · €2.03M
Solvency
41.7%▲ 0.4pp
2024 · 41.3%
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€67k▼ 10.6%€75k▲ 11.8%€79k▲ 5.3%€70k▼ 11.6%€51k▼ 27.7%
Net result€13k▲ 99.7%€15k▲ 11.9%€14k▼ 7.4%€3k▼ 75.0%€-8k
Equity€805k▲ 1.7%€820k▲ 1.8%€834k▲ 1.7%€837k▲ 0.4%€829k▼ 1.0%
Total assets€2.21M▼ 3.0%€2.19M▼ 0.7%€2.11M▼ 3.7%€2.03M▼ 4.1%€1.99M▼ 2.0%
Debt€1.40M▼ 5.4%€1.37M▼ 2.1%€1.28M▼ 6.9%€1.19M▼ 7.0%€1.16M▼ 2.7%
Working capital€-275k▼ 25.5%€-297k▼ 7.8%€-249k▲ 16.0%€-196k▲ 21.2%€-141k▲ 28.2%
Solvency36.4%▲ 1.7pp37.4%▲ 0.9pp39.4%▲ 2.1pp41.3%▲ 1.9pp41.7%▲ 0.4pp
Staff (FTE)1.6=1.6=1.6=1.6=1.6=
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-25k€0€25k€50k€75kOperating result 2021: €67k€67kNet result 2021: €13k€13kOperating result 2022: €75k€75kNet result 2022: €15k€15kOperating result 2023: €79k€79kNet result 2023: €14k€14kOperating result 2024: €70k€70kNet result 2024: €3k€3kOperating result 2025: €51k€51kNet result 2025: €-8k€-8k20212022202320242025€-25k€0€25k€50k€75kOperating result 2023: €79k€79kNet result 2023: €14k€14kOperating result 2024: €70k€70kNet result 2024: €3k€3.4kOperating result 2025: €51k€51kNet result 2025: €-8k€-8.1k202320242025
The operating result has fallen two years in a row; 2025 is 28% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.99M
Fixed assets €1.80M ▼ 5.2%
Current assets €192k ▲ 44.0%
Equity and liabilities €1.99M
Equity €829k ▼ 1.0%
Debt €1.16M ▼ 2.7%
Debt's share of the balance-sheet total falls from 58.7% to 58.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
ROE
-1.0%▼
2024 · 0.4%
ROA
-0.4%▼
2024 · 0.2%
Debt ≤ 1 year
€332k▲
2024 · €329k
Debt > 1 year
€754k▼
2024 · €793k
Income taxes
€3k▼
2024 · €8k
Staff costs
€85k▲
2024 · €70k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.03M€1.99M▼
Fixed assets21/28€1.89M€1.80M▼
Tangible fixed assets22/27€1.89M€1.80M▼
Land and buildings22€1.89M€1.79M▼
Plant, machinery and equipment23€2k€3k▲
Current assets29/58€133k€192k▲
Amounts receivable within one year40/41€70k€62k▼
Trade receivables40€68k€54k▼
Other amounts receivable41€2k€8k▲
Cash at bank and in hand54/58€50k€120k▲
Deferred charges and accrued income490/1€13k€9k▼
Equity and liabilities
Total equity and liabilities10/49€2.03M€1.99M▼
Equity10/15€837k€829k▼
Contributions10/11€553k€553k=
Reserves13€284k€276k▼
Distributable reserves133€284k€276k▼
Amounts payable17/49€1.19M€1.16M▼
Amounts payable after more than one year17€793k€754k▼
Financial debts170/4€793k€754k▼
Amounts payable within one year42/48€329k€332k▲
Current portion of amounts payable after more than one year42€57k€41k▼
Trade debts44€1k€1k▲
Suppliers440/4€1k€1k▲
Taxes, remuneration and social security45€11k€14k▲
Taxes450/3€794€824▲
Remuneration and social security454/9€10k€13k▲
Other amounts payable47/48€261k€277k▲
Accrued charges and deferred income492/3€68k€72k▲
Income statement Code20242025
Remuneration, social security and pensions62€70k€85k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€99k€99k=
Other operating charges640/8€7k€7k▲
Gross operating margin9900€246k€242k▼
Operating profit (loss)9901€70k€51k▼
Financial income75/76B€203€316▲
Recurring financial income75€203€316▲
Financial charges65/66B€59k€56k▼
Recurring financial charges65€59k€56k▼
Profit (loss) for the period before taxes9903€11k€-5k▼
Income taxes67/77€8k€3k▼
Profit (loss) for the period9904€3k€-8k▼
Profit (loss) for the period to be appropriated9905€3k€-8k▼
Appropriation of the result
Profit (loss) to be appropriated9906€3k€-8k▼
Transfer from equity791/2-€8k
Transfer to equity691/2€3k-
To other reserves6921€3k-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€69k€66k€71k€70k€85k▲ 22.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€93k€95k€99k€99k€99k=
Other operating charges640/8€6k€6k€7k€7k€7k▲ 1.3%
Gross operating margin9900€236k€242k€257k€246k€242k▼ 1.4%
Operating profit (loss)9901€67k€75k€79k€70k€51k▼ 27.7%
Financial income75/76B€158€0€195€203€316▲ 55.4%
Recurring financial income75€158€0€195€203€316▲ 55.4%
Financial charges65/66B€49k€51k€54k€59k€56k▼ 5.0%
Recurring financial charges65€49k€51k€54k€59k€56k▼ 5.0%
Profit (loss) for the period before taxes9903€18k€24k€26k€11k€-5k▼ 142%
Income taxes67/77€5k€9k€12k€8k€3k▼ 59.7%
Profit (loss) for the period9904€13k€15k€14k€3k€-8k▼ 338%
Profit (loss) for the period to be appropriated9905€13k€15k€14k€3k€-8k▼ 338%
Line20212022202320242025Change
Assets
Total assets20/58€2.21M€2.19M€2.11M€2.03M€1.99M▼ 2.0%
Fixed assets21/28€2.14M€2.09M€1.99M€1.89M€1.80M▼ 5.2%
Tangible fixed assets22/27€2.14M€2.09M€1.99M€1.89M€1.80M▼ 5.2%
Land and buildings22€2.14M€2.09M€1.99M€1.89M€1.79M▼ 5.2%
Plant, machinery and equipment23€2k€2k€3k€2k€3k▲ 19.6%
Current assets29/58€67k€104k€120k€133k€192k▲ 44.0%
Amounts receivable within one year40/41€42k€45k€47k€70k€62k▼ 11.6%
Trade receivables40€32k€35k€35k€68k€54k▼ 21.0%
Other amounts receivable41€9k€10k€11k€2k€8k▲ 320%
Cash at bank and in hand54/58€24k€49k€67k€50k€120k▲ 142%
Deferred charges and accrued income490/1€2k€10k€7k€13k€9k▼ 30.0%
Equity and liabilities
Total equity and liabilities10/49€2.21M€2.19M€2.11M€2.03M€1.99M▼ 2.0%
Equity10/15€805k€820k€834k€837k€829k▼ 1.0%
Contributions10/11€553k€553k€553k€553k€553k=
Reserves13€232k€267k€281k€284k€276k▼ 2.9%
Non-distributable reserves130/1€887-----
Reserves not available under the articles1311€887-----
Distributable reserves133€231k€267k€281k€284k€276k▼ 2.9%
Profit (loss) carried forward14€20k-----
Amounts payable17/49€1.40M€1.37M€1.28M€1.19M€1.16M▼ 2.7%
Amounts payable after more than one year17€1.01M€925k€849k€793k€754k▼ 4.9%
Financial debts170/4€1.01M€925k€849k€793k€754k▼ 4.9%
Amounts payable within one year42/48€343k€401k€369k€329k€332k▲ 0.9%
Current portion of amounts payable after more than one year42€86k€88k€105k€57k€41k▼ 27.8%
Financial debts43€3k€5k----
Credit institutions430/8€3k€5k----
Trade debts44€11k€49k€2k€1k€1k▲ 7.8%
Suppliers440/4€11k€49k€2k€1k€1k▲ 7.8%
Taxes, remuneration and social security45€15k€20k€13k€11k€14k▲ 28.1%
Taxes450/3€6k€10k€5k€794€824▲ 3.9%
Remuneration and social security454/9€9k€11k€8k€10k€13k▲ 30.1%
Other amounts payable47/48€229k€238k€249k€261k€277k▲ 6.1%
Accrued charges and deferred income492/3€50k€49k€61k€68k€72k▲ 6.5%
Line20212022202320242025Change
Profit (loss) for the period9904€13k€15k€14k€3k€-8k▼ 338%
+ Depreciation and write-downs630€93k€95k€99k€99k€99k=
Operating cash flow (approximation)€106k€110k€113k€103k€91k▼ 11.2%
Investment in fixed assets (approximation)-€-43k€-1k€0€-1k-
Change in cash-€25k€18k€-17k€71k▲ 513%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

More with these figures Sector benchmark What changed Value indication

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
18-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 18 days late
2025
31-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
29-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
24-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 24 days late
2022
31-12
Financial Highest result since 2019net €15k ▲11.9%
Net result €15k, the highest in the series.
30-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
2021
29-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Back to profitnet €7k
Net result €7k after one loss-making year.
28-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 28 days late
2019
28-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 28 days late
2018
20-07
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
20-07
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts

We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Oostende · 1 establishment unit since 2015
seat establishment The establishment unit on the map
Ground area
6,255 m²
Building footprint
2,161 m²
Volume, LiDAR
13,497 m³
Parcel 35020B0071/00Y000, Flanders · tallest building 8.1 m, ±2 floors. Linked by address, not a title deed.
3 companies at this address See who is registered here
1 establishment unit
Elfranroax BVBA
Corneel Heymansstraat 7, 8400 OostendeHoldings
since 20152.246.003.128
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
35020B0071/00Y000 Flanders 6,254 m² 1 · 2,160 m² 8.1 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 24,730 companies in sector 64210 we hold annual accounts for 19,766. 13,090 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded28-09-2015
Fiscal year end31-12
Activities, NACEBEL 2025
64210Activities of holding companies
70200Business and other management consultancy
82990Other business support services

Scores and ratios are computed by Checked and are not a credit decision.