ELEKTRO SCHOLZEN PGmbH
The computed 12-month bankruptcy probability of ELEKTRO SCHOLZEN PGmbH is 1.5% (moderate). The 2024 annual accounts show equity of €18k and a net result of €-20k. Equity is shrinking by ~10.1% per year across the filed fiscal years. The company has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €18k |
| Net result | €-20k |
| Active | 14 yrs |
| Locations | 1 |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | unclassified schema | unclassified schema | unclassified schema | unclassified schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-8k | €29k | €14k | €28k | €31k |
| Net profit | €-20k | €14k | €-6k | €454 | €8k |
| Cash flow | €-11k | €23k | €14k | €27k | €37k |
| Staff costs | - | €5k | €11k | €28k | - |
| Income taxes | €380 | €5k | €373 | €374 | €339 |
| Dividends | - | - | - | - | - |
| Total assets | €69k | €136k | €126k | €126k | €124k |
| Equity | €18k | €38k | €24k | €30k | €30k |
| Debt | €51k | €98k | €102k | €96k | €94k |
| of which ≤ 1y | €23k | €61k | €87k | €73k | €66k |
| of which > 1y | - | - | €1k | €13k | €19k |
| Working capital | €11k | €32k | €-11k | €5k | €8k |
| Employees (FTE) | - | 0.6 | 1.0 | 1.4 | 1.9 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.47 | 1.54 | 0.88 | 1.07 | 1.12 |
| Quick ratio | 1.00 | 1.38 | 0.74 | 0.91 | 0.93 |
| Working capital ratio | 15.9% | 23.9% | -8.3% | 4.1% | 6.3% |
| Solvency | 25.7% | 27.8% | 18.9% | 24.0% | 24.1% |
| Debt / equity | 2.89 | 2.59 | 4.28 | 3.16 | 0.64 |
| Long-term debt ratio | - | - | 0.05 | 0.43 | 0.64 |
| Interest coverage | -3.99 | 34.37 | 15.13 | 14.48 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -29.2% | 10.2% | -5.1% | 0.4% | 6.3% |
| ROE | -113.7% | 36.8% | -27.1% | 1.5% | 26.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €69k | €136k | €126k | €126k | €124k |
| Fixed assets | 21/28 | €35k | €43k | €50k | €48k | €51k |
| Tangible fixed assets | 22/27 | €35k | €43k | €50k | €48k | €51k |
| Current assets | 29/58 | €34k | €93k | €76k | €78k | €73k |
| Stocks & contracts in progress | 3 | €11k | €9k | €12k | €12k | €12k |
| Amounts receivable within one year | 40/41 | €12k | €33k | €43k | €58k | €22k |
| Cash & bank | 54/58 | €7k | €46k | €17k | €3k | €35k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €69k | €136k | €126k | €126k | €124k |
| Equity | 10/15 | €18k | €38k | €24k | €30k | €30k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | €20k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-4k | €16k | €2k | €8k | €8k |
| Amounts payable | 17/49 | €51k | €98k | €102k | €96k | €94k |
| Amounts payable after one year | 17 | - | - | €1k | €13k | €19k |
| Amounts payable within one year | 42/48 | €23k | €61k | €87k | €73k | €66k |
| Trade debts payable within one year | 44 | €16k | €43k | €53k | €11k | €38k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-5k | €35k | €27k | €58k | €82k |
| Operating result | 9901 | €-18k | €19k | €-6k | €2k | €1k |
| Financial income | 75 | €149 | €474 | €571 | €1k | €1k |
| Financial charges | 65 | €2k | €830 | €944 | €2k | €2k |
| Result before taxes | 9903 | €-20k | €19k | €-6k | €828 | €330 |
| Income taxes | 67/77 | €380 | €5k | €373 | €374 | €339 |
| Net result for the period | 9904 | €-20k | €14k | €-6k | €454 | €-9 |
| Result to be appropriated | 9905 | €-20k | €14k | €-6k | €454 | €-9 |
| NACE primary | General electrical installation work(43211) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 14-10-2011 |
| Status | Active |
| Postal code | 4760 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ELEKTRO SCHOLZEN PGmbH |