Balance sheet
Code20242025
Assets
Total assets20/58€2.55M€3.84M▲
Fixed assets21/28€1.31M€2.38M▲
Tangible fixed assets22/27€83k€2.23M▲
Land and buildings22-€2.05M
Furniture and vehicles24-€94k
Leasing and similar rights25€83k€84k▲
Financial fixed assets28€1.22M€150k▼
Affiliated companies280/1€1.22M€150k▼
Participating interests280€1.22M€150k▼
Current assets29/58€1.24M€1.46M▲
Amounts receivable after more than one year29-€488k
Other amounts receivable291-€488k
Amounts receivable within one year40/41€28k€233k▲
Trade receivables40€4k€191k▲
Other amounts receivable41€25k€42k▲
Current investments50/53€166k€166k▲
Other investments51/53€166k€166k▲
Cash at bank and in hand54/58€1.05M€540k▼
Deferred charges and accrued income490/1-€29k
Equity and liabilities
Total equity and liabilities10/49€2.55M€3.84M▲
Equity10/15€-114k€2.10M▲
Contributions10/11€515k€2.61M▲
Capital10€514k€2.61M▲
Issued capital100€514k€2.61M▲
Outside capital11€155€287▲
Share premium1100/10€155€287▲
Reserves13€51k-
Non-distributable reserves130/1€51k-
Legal reserve130€51k-
Profit (loss) carried forward14€-680k€-506k▲
Amounts payable17/49€2.66M€1.74M▼
Amounts payable after more than one year17€301k€229k▼
Financial debts170/4€301k€229k▼
Leasing and similar obligations172€66k€68k▲
Credit institutions173€235k€161k▼
Amounts payable within one year42/48€2.36M€1.51M▼
Current portion of amounts payable after more than one year42€142k€89k▼
Trade debts44€17k€87k▲
Suppliers440/4€17k€87k▲
Taxes, remuneration and social security45€12k€32k▲
Taxes450/3€12k€32k▲
Other amounts payable47/48€2.19M€1.30M▼
Income statement
Code20242025
Operating income70/76A€363€530k▲
Turnover70-€442k
Other operating income74€363€88k▲
Operating charges60/66A€21k€402k▲
Goods for resale, raw materials and consumables60-€13k
Purchases600/8-€13k
Services and other goods61€20k€134k▲
Remuneration, social security and pensions62-€85k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€364€68k▲
Other operating charges640/8€198€18k▲
Non-recurring operating charges66A-€83k
Operating profit (loss)9901€-20k€128k▲
Financial income75/76B€16k€35k▲
Recurring financial income75€16k€35k▲
Income from financial fixed assets750-€7k
Income from current assets751-€27k
Other financial income752/9€16k€0▼
Financial charges65/66B€2.70M€22k▼
Recurring financial charges65€17k€22k▲
Debt charges650€6k€20k▲
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€10k-
Other financial charges652/9€489€3k▲
Non-recurring financial charges66B€2.68M-
Profit (loss) for the period before taxes9903€-2.70M€141k▲
Income taxes67/77€7€18k▲
Taxes670/3€7€18k▲
Tax adjustments and reversals of tax provisions77-€79
Profit (loss) for the period9904€-2.70M€123k▲
Profit (loss) for the period to be appropriated9905€-2.70M€123k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-1.21M€-558k▲
Profit (loss) brought forward from the previous period14P€1.49M€-680k▼
Transfer from equity791/2€527k€51k▼
From reserves792€527k€51k▼
Social balance
Average headcount (FTE)9087-1.0