ELECTRO SAMET
ActiveSummary
ELECTRO SAMET has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €85k and a net result of €-30k. Equity is growing by ~11.1% per year across the filed fiscal years. Its solvency ranks better than 27% of 8048 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability9▼-70
Solvency47▼-4
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €3k at 30 days only on tighter terms
Liquidity tight (current ratio 1.24 against 1.37 in 2024; short-term debt: 78% and cash: 0.4% of total assets), and 78% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Wholesale trade (NACE 46)
about 21% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
22%
Return on assets
-7.7%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 21-07-2026, 10 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
10 d early
2024
16 d late
2023
7 d late
2022
14 d late
2021
15 d late
2020
16 d late
2019
4 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€85k▼ 25.9%
2024 · €115k
2018: €26klowest in 8 years
2019: €74k▲ +182% vs 2018
2020: €55k▼ -25.7% vs 2019
2021: €49k▼ -10.7% vs 2020
2022: €97k▲ +98.9% vs 2021
2023: €77k▼ -21.1% vs 2022
2024: €115k▲ +49.8% vs 2023highest in 8 years
2025: €85k▼ -25.9% vs 2024
2018 → 2025
Total assets
€387k▼ 13.6%
2024 · €448k
2018: €287k
2019: €321k▲ +11.6% vs 2018
2020: €316k▼ -1.4% vs 2019
2021: €279k▼ -11.8% vs 2020lowest in 8 years
2022: €404k▲ +45.0% vs 2021
2023: €496k▲ +22.6% vs 2022highest in 8 years
2024: €448k▼ -9.7% vs 2023
2025: €387k▼ -13.6% vs 2024
2018 → 2025
Net result
€-30k
2024 · €38k
2018: €4k
2019: €53k▲ +1305% vs 2018highest in 8 years
2020: €-19k▼ -136% vs 2019
2021: €-6k▲ +69.2% vs 2020
2022: €48k▲ +929% vs 2021
2023: €-21k▼ -142% vs 2022
2024: €38k▲ +286% vs 2023
2025: €-30k▼ -178% vs 2024lowest in 8 years
2018 → 2025
Working capital
€73k▼ 39.2%
2024 · €121k
2018: €31klowest in 8 years
2019: €75k▲ +144% vs 2018
2020: €64k▼ -14.1% vs 2019
2021: €52k▼ -19.7% vs 2020
2022: €55k▲ +6.9% vs 2021
2023: €86k▲ +56.7% vs 2022
2024: €121k▲ +39.5% vs 2023highest in 8 years
2025: €73k▼ -39.2% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€49k-€97k▲ 98.9%€77k▼ 21.1%€115k▲ 49.8%€85k▼ 25.9%
2021: €49klowest in 5 years
2022: €97k▲ +98.9% vs 2021
2023: €77k▼ -21.1% vs 2022
2024: €115k▲ +49.8% vs 2023highest in 5 years
2025: €85k▼ -25.9% vs 2024
Operating result€8k-€61k▲ 639%€-19k€52k€-29k
2021: €8k
2022: €61k▲ +639% vs 2021highest in 5 years
2023: €-19k▼ -132% vs 2022
2024: €52k▲ +367% vs 2023
2025: €-29k▼ -156% vs 2024lowest in 5 years
Net result€-6k-€48k€-21k€38k€-30k
2021: €-6k
2022: €48k▲ +929% vs 2021highest in 5 years
2023: €-21k▼ -142% vs 2022
2024: €38k▲ +286% vs 2023
2025: €-30k▼ -178% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €29k after €52k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €387k
Fixed assets
€12k ▲ 980%
Current assets
€375k ▼ 16.0%
Equity and liabilities €387k
Equity
€85k ▼ 25.9%
Debt
€302k ▼ 9.3%
Debt's share of the balance-sheet total rises from 74.3% to 78.0%. Equity and debt are lower.
Key figures and ratios
EBITDA
€-22k▼
2024 · €53k
Cash flow
€-23k▼
2024 · €39k
Current ratio
1.24▼
2024 · 1.37
Quick ratio
0.24▼
2024 · 0.53
Debt to equity
3.54▲
2024 · 2.89
ROE
-34.9%▼
2024 · 33.2%
ROA
-7.7%▼
2024 · 8.5%
Interest coverage
-21.32▼
2024 · 32.65
Debt ≤ 1 year
€302k▼
2024 · €326k
Income taxes
€194▼
2024 · €12k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet
Code20242025
Assets
Total assets20/58€448k€387k▼
Fixed assets21/28€1k€12k▲
Tangible fixed assets22/27€1k€12k▲
Plant, machinery and equipment23€1k€338▼
Furniture and vehicles24€0€12k▲
Current assets29/58€447k€375k▼
Stocks and contracts in progress3€272k€304k▲
Stocks30/36€272k€304k▲
Amounts receivable within one year40/41€32k€5k▼
Trade receivables40€5k€5k▲
Other amounts receivable41€27k-
Current investments50/53-€65k
Cash at bank and in hand54/58€136k€1k▼
Deferred charges and accrued income490/1€6k-
Equity and liabilities
Total equity and liabilities10/49€448k€387k▼
Equity10/15€115k€85k▼
Contributions10/11€19k€19k=
Reserves13€41k€41k=
Distributable reserves133€41k€41k=
Profit (loss) carried forward14€55k€25k▼
Amounts payable17/49€333k€302k▼
Amounts payable after more than one year17€7k-
Financial debts170/4€7k-
Amounts payable within one year42/48€326k€302k▼
Current portion of amounts payable after more than one year42€15k€7k▼
Trade debts44€8k€555▼
Suppliers440/4€8k€555▼
Advances received on contracts in progress46€23k-
Taxes, remuneration and social security45€18k€3k▼
Taxes450/3€13k€3k▼
Remuneration and social security454/9€5k-
Other amounts payable47/48€263k€291k▲
Income statement
Code20242025
Non-recurring operating income76A€27k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€777€7k▲
Other operating charges640/8€300€857▲
Non-recurring operating charges66A€3k€9k▲
Gross operating margin9900€56k€-12k▼
Operating profit (loss)9901€52k€-29k▼
Financial income75/76B€30€415▲
Recurring financial income75€30€415▲
Financial charges65/66B€2k€1k▼
Recurring financial charges65€2k€1k▼
Profit (loss) for the period before taxes9903€50k€-30k▼
Income taxes67/77€12k€194▼
Profit (loss) for the period9904€38k€-30k▼
Profit (loss) for the period to be appropriated9905€38k€-30k▼
Appropriation of the result
Profit (loss) to be appropriated9906€93k€25k▼
Profit (loss) brought forward from the previous period14P€55k€55k=
Transfer to equity691/2€38k-
To other reserves6921€38k-
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €9k | €392 | €5k | €27k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €438 | €9k | €8k | €777 | €7k | ▲ 753% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €2k | - | - | - | - | - |
| Other operating charges640/8 | €1k | €6k | €1k | €300 | €857 | ▲ 186% |
| Non-recurring operating charges66A | - | - | €2k | €3k | €9k | ▲ 251% |
| Gross operating margin9900 | €12k | €76k | €-8k | €56k | €-12k | ▼ 122% |
| Operating profit (loss)9901 | €8k | €61k | €-19k | €52k | €-29k | ▼ 156% |
| Financial income75/76B | €2k | €839 | €858 | €30 | €415 | ▲ 1,277% |
| Recurring financial income75 | €2k | €839 | €858 | €30 | €415 | ▲ 1,277% |
| Financial charges65/66B | €934 | €2k | €2k | €2k | €1k | ▼ 35.3% |
| Recurring financial charges65 | €934 | €1k | €2k | €2k | €1k | ▼ 35.3% |
| Non-recurring financial charges66B | - | €400 | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €9k | €60k | €-20k | €50k | €-30k | ▼ 159% |
| Income taxes67/77 | €15k | €12k | €132 | €12k | €194 | ▼ 98.4% |
| Profit (loss) for the period9904 | €-6k | €48k | €-21k | €38k | €-30k | ▼ 178% |
| Profit (loss) for the period to be appropriated9905 | €-6k | €48k | €-21k | €38k | €-30k | ▼ 178% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €279k | €404k | €496k | €448k | €387k | ▼ 13.6% |
| Fixed assets21/28 | €3k | €59k | €12k | €1k | €12k | ▲ 980% |
| Tangible fixed assets22/27 | €3k | €59k | €12k | €1k | €12k | ▲ 980% |
| Plant, machinery and equipment23 | €3k | €3k | €2k | €1k | €338 | ▼ 69.7% |
| Furniture and vehicles24 | - | €56k | €10k | €0 | €12k | - |
| Other tangible fixed assets26 | €0 | - | - | - | - | - |
| Current assets29/58 | €275k | €345k | €484k | €447k | €375k | ▼ 16.0% |
| Stocks and contracts in progress3 | €199k | €244k | €323k | €272k | €304k | ▲ 11.5% |
| Stocks30/36 | €199k | €244k | €323k | €272k | €304k | ▲ 11.5% |
| Amounts receivable within one year40/41 | €21k | €76k | €105k | €32k | €5k | ▼ 83.3% |
| Trade receivables40 | €18k | €76k | €54k | €5k | €5k | ▲ 4.6% |
| Other amounts receivable41 | €3k | €0 | €51k | €27k | - | - |
| Current investments50/53 | - | - | - | - | €65k | - |
| Cash at bank and in hand54/58 | €54k | €23k | €55k | €136k | €1k | ▼ 99.0% |
| Deferred charges and accrued income490/1 | €395 | €3k | €2k | €6k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €279k | €404k | €496k | €448k | €387k | ▼ 13.6% |
| Equity10/15 | €49k | €97k | €77k | €115k | €85k | ▼ 25.9% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €3k | €3k | €3k | €41k | €41k | = |
| Non-distributable reserves130/1 | €3k | €3k | - | - | - | - |
| Reserves not available under the articles1311 | €3k | €3k | - | - | - | - |
| Distributable reserves133 | - | - | €3k | €41k | €41k | = |
| Profit (loss) carried forward14 | €27k | €76k | €55k | €55k | €25k | ▼ 53.9% |
| Amounts payable17/49 | €230k | €307k | €419k | €333k | €302k | ▼ 9.3% |
| Amounts payable after more than one year17 | €6k | €17k | €21k | €7k | - | - |
| Financial debts170/4 | €6k | €17k | €21k | €7k | - | - |
| Amounts payable within one year42/48 | €224k | €290k | €397k | €326k | €302k | ▼ 7.5% |
| Current portion of amounts payable after more than one year42 | €4k | €12k | €30k | €15k | €7k | ▼ 55.5% |
| Financial debts43 | €10 | - | - | - | - | - |
| Credit institutions430/8 | €10 | - | - | - | - | - |
| Trade debts44 | €22k | €22k | €58k | €8k | €555 | ▼ 93.2% |
| Suppliers440/4 | €22k | €22k | €58k | €8k | €555 | ▼ 93.2% |
| Advances received on contracts in progress46 | - | €35k | €38k | €23k | - | - |
| Taxes, remuneration and social security45 | €5k | €21k | €16k | €18k | €3k | ▼ 81.1% |
| Taxes450/3 | €2k | €21k | €13k | €13k | €3k | ▼ 74.0% |
| Remuneration and social security454/9 | €2k | - | €2k | €5k | - | - |
| Other amounts payable47/48 | €193k | €200k | €256k | €263k | €291k | ▲ 11.0% |
| Accrued charges and deferred income492/3 | €392 | - | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-6k | €48k | €-21k | €38k | €-30k | ▼ 178% |
| + Depreciation and write-downs630 | €438 | €9k | €8k | €777 | €7k | ▲ 753% |
| Operating cash flow (approximation) | €-5k | €58k | €-13k | €39k | €-23k | ▼ 159% |
| Investment in fixed assets (approximation) | - | €-65k | €39k | €10k | €-18k | ▼ 276% |
| Change in cash | - | €-32k | €32k | €82k | €-135k | ▼ 265% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
21-07
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Weakest financial yearnet €-30k
Net result drops to €-30k, the lowest in the series.
16-08
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 16 days late
2024
31-12
Financial
Back to profitnet €38k
Net result €38k after one loss-making year.
31-12
Financial
Equity above €100kEq €115k ▲49.8%
Equity rises from €77k to €115k.
07-08
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 7 days late
2023
14-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 14 days late
2022
31-12
Financial
Back to profitnet €48k
Net result €48k after 2 loss-making years.
15-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 15 days late
2021
16-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 16 days late
2020
04-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 4 days late
2019
31-12
Financial
Highest result since 2018net €53k ▲1,305%
Net result €53k, the highest in the series.
Show earlier events
29-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 29 days late
2018
22-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 22 days late
2017
28-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Houthalen-Helchteren · 1 establishment unit since 2005
Ground area
1,390 m²
Building footprint
191 m²
Volume, LiDAR
725 m³
Parcel 72452E1153/00N056, Flanders · tallest building 6.0 m, ±1 floor. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
ELECTRO SAMET
since 20052.153.661.603
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72452E1153/00N056 | Flanders | 1,390 m² | 1 · 191 m² | 6.0 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ROSSEELS DOMOTIQUE
BE 0408.263.201
Waterloo · Eq €85,360
SFEERCREATION
BE 0478.055.887
Scherpenheuvel-Zichem · Eq €85,016
ETABLISSEMENTS PRELAT
BE 0426.610.651
Charleroi · Eq €86,019
EUROCEM
BE 0457.492.481
Dilbeek · Eq €84,511
DOMEST BELGIUM
BE 1009.647.165
Schaarbeek · Eq €86,204
Of 977 companies in sector 46431 we hold annual accounts for 705. 471 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded22-03-2005
Fiscal year end31-12
Activities, NACEBEL 2025
46431Wholesale of electrical household appliances and audio-video equipment
47540Retail sale of electrical household appliances
47793Retail sale of other second-hand goods, excluding clothing
Scores and ratios are computed by Checked and are not a credit decision.