ELCOM
ELCOM has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €101k and a net result of €13k. Equity is growing by ~8.4% per year across the filed fiscal years. Its solvency ranks better than 51% of 26784 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €101k |
| Net result | €13k |
| Better than sector | 51% |
| Active | 31 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 47.9% | 47.4% | |
| Net result | €13k | €10k | |
| Equity | €101k | €60k | |
| Gross operating margin | €27k | €39k | |
| Staff costs | €149 | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +37.5% | -6.7% | +206.9% | -62.5% | - |
| Net profit | +95.9% | +8.6% | - | - | - |
| Cash flow | +44.3% | -18.3% | +287.8% | -68.3% | - |
| Staff costs | -94.7% | -92.9% | -26.8% | +3.9% | - |
| Income taxes | +50.2% | +21.8% | +729.8% | -83.8% | - |
| Dividends | - | - | - | - | - |
| Total assets | +22.4% | -2.8% | +0.4% | +1.9% | - |
| Equity | +15.2% | +8.4% | +8.4% | -5.8% | - |
| Debt | +29.8% | -12.1% | -5.5% | +8.4% | - |
| of which ≤ 1y | +18.9% | -12.1% | -5.5% | +14.0% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | +7.2% | +26.3% | +42.7% | -2.8% | - |
| Employees (FTE) | - | - | -20.0% | 0.0% | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.61 | 1.68 | 1.47 | 1.31 | 1.36 |
| Quick ratio | 1.25 | 1.20 | 1.13 | 0.94 | 1.22 |
| Working capital ratio | 29.1% | 33.2% | 25.6% | 18.0% | 18.9% |
| Solvency | 47.9% | 50.8% | 45.6% | 42.2% | 45.6% |
| Debt / equity | 1.09 | 0.97 | 1.19 | 1.37 | 1.19 |
| Long-term debt ratio | 0.09 | - | - | - | 0.06 |
| Interest coverage | 7.89 | 5.88 | 7.79 | 2.66 | 5.08 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 6.3% | 3.9% | 3.5% | -2.6% | 2.0% |
| ROE | 13.2% | 7.8% | 7.8% | -6.1% | 4.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €212k | €173k | €178k | €177k | €174k |
| Fixed assets | 21/28 | €49k | €30k | €36k | €43k | €51k |
| Tangible fixed assets | 22/27 | €49k | €30k | €36k | €43k | €51k |
| Current assets | 29/58 | €163k | €142k | €142k | €134k | €123k |
| Stocks & contracts in progress | 3 | €36k | €40k | €33k | €38k | €13k |
| Amounts receivable within one year | 40/41 | €111k | €83k | €79k | €29k | €70k |
| Cash & bank | 54/58 | €15k | €19k | €30k | €67k | €39k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €212k | €173k | €178k | €177k | €174k |
| Equity | 10/15 | €101k | €88k | €81k | €75k | €79k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €95k | €82k | €75k | €64k | €64k |
| Accumulated profits (losses) | 14 | - | - | - | €4k | €9k |
| Amounts payable | 17/49 | €110k | €85k | €97k | €102k | €95k |
| Amounts payable after one year | 17 | €9k | - | - | - | €5k |
| Amounts payable within one year | 42/48 | €101k | €85k | €97k | €102k | €90k |
| Trade debts payable within one year | 44 | €42k | €35k | €49k | €48k | €32k |
| Income statement | ||||||
| Gross operating margin | 9900 | €27k | €24k | €62k | €62k | €71k |
| Operating result | 9901 | €22k | €14k | €12k | €-2k | €9k |
| Financial income | 75 | €218 | €32 | €28 | €4 | - |
| Financial charges | 65 | €3k | €3k | €3k | €3k | €3k |
| Result before taxes | 9903 | €19k | €11k | €9k | €-4k | €6k |
| Income taxes | 67/77 | €6k | €4k | €3k | €384 | €2k |
| Net result for the period | 9904 | €13k | €7k | €6k | €-5k | €4k |
| Result to be appropriated | 9905 | €13k | €7k | €6k | €-5k | €4k |
| NACE primary | General electrical installation work(43211) |
| Legal form | Private limited company(610) |
| Incorporation | 14-11-1994 |
| Status | Active |
| Postal code | 3960 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72027A0402/00S000 | Flanders | 965 m² | 1 · 238 m² | 10.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ELCOM |