Ejotech
The computed 12-month bankruptcy probability of Ejotech is 1.8% (moderate). The 2024 annual accounts show equity of €119k and a net result of €37k. Equity is growing by ~37.4% per year across the filed fiscal years. Its solvency ranks better than 41% of 2437 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €119k |
| Net result | €37k |
| Better than sector | 41% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.8% | 47.0% | |
| Net result | €37k | €11k | |
| Equity | €119k | €75k | |
| Gross operating margin | €133k | €49k | |
| Total assets | €316k | €192k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €130k | €127k | €62k | €30k | €75k |
| Net profit | €37k | €47k | €36k | €10k | €40k |
| Cash flow | €107k | €109k | €60k | €27k | €58k |
| Staff costs | - | - | - | - | - |
| Income taxes | €13k | €8k | - | €3k | €16k |
| Dividends | €53k | - | - | - | - |
| Total assets | €316k | €363k | €255k | €77k | €85k |
| Equity | €119k | €135k | €89k | €53k | €43k |
| Debt | €196k | €228k | €167k | €24k | €42k |
| of which ≤ 1y | €57k | €57k | €40k | €16k | €25k |
| of which > 1y | €139k | €170k | €126k | €8k | €11k |
| Working capital | €46k | €34k | €14k | €38k | €26k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.81 | 1.60 | 1.35 | 3.31 | 2.02 |
| Quick ratio | 1.81 | 1.60 | 1.35 | 3.31 | 2.02 |
| Working capital ratio | 14.6% | 9.4% | 5.6% | 48.9% | 30.8% |
| Solvency | 37.8% | 37.3% | 34.7% | 68.8% | 50.4% |
| Debt / equity | 1.64 | 1.68 | 1.88 | 0.45 | 0.26 |
| Long-term debt ratio | 1.17 | 1.26 | 1.43 | 0.14 | 0.26 |
| Interest coverage | 12.79 | 12.96 | 28.55 | 106.61 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 11.7% | 12.9% | 13.9% | 13.3% | 47.4% |
| ROE | 30.9% | 34.6% | 40.2% | 19.3% | 94.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €316k | €363k | €255k | €77k | €85k |
| Fixed assets | 21/28 | €212k | €272k | €201k | €23k | €33k |
| Tangible fixed assets | 22/27 | €210k | €270k | €199k | €23k | €33k |
| Financial fixed assets | 28 | €2k | €2k | €2k | - | - |
| Current assets | 29/58 | €103k | €91k | €54k | €54k | €52k |
| Amounts receivable within one year | 40/41 | €65k | €32k | €12k | €11k | €13k |
| Cash & bank | 54/58 | €38k | €58k | €41k | €43k | €38k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €316k | €363k | €255k | €77k | €85k |
| Equity | 10/15 | €119k | €135k | €89k | €53k | €43k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k | - |
| Reserves | 13 | €117k | €133k | €86k | €50k | €40k |
| Amounts payable | 17/49 | €196k | €228k | €167k | €24k | €42k |
| Amounts payable after one year | 17 | €139k | €170k | €126k | €8k | €11k |
| Amounts payable within one year | 42/48 | €57k | €57k | €40k | €16k | €25k |
| Trade debts payable within one year | 44 | €16k | €12k | €10k | €4k | €254 |
| Income statement | ||||||
| Gross operating margin | 9900 | €133k | €128k | €62k | €31k | €76k |
| Operating result | 9901 | €60k | €64k | €38k | €13k | €57k |
| Financial income | 75 | €13 | €5 | €80 | €424 | - |
| Financial charges | 65 | €10k | €10k | €2k | €281 | €1k |
| Result before taxes | 9903 | €50k | €55k | €36k | €13k | €56k |
| Income taxes | 67/77 | €13k | €8k | - | €3k | €16k |
| Net result for the period | 9904 | €37k | €47k | €36k | €10k | €40k |
| Result to be appropriated | 9905 | €37k | €47k | €36k | €10k | €40k |
| NACE primary | Forging of metal(25401) |
| Legal form | Private limited company(610) |
| Incorporation | 22-10-2019 |
| Status | Active |
| Postal code | 2230 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13392M0576/00N000 | Flanders | 693 m² | 1 · 119 m² | 9.0 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Ejotech |
| Trade nameNL | Ejotech |