Balance sheet
Code20242025
Assets
Total assets20/58€569k€552k▼
Fixed assets21/28€180k€154k▼
Intangible fixed assets21€2k€909▼
Tangible fixed assets22/27€174k€150k▼
Land and buildings22€115k€106k▼
Plant, machinery and equipment23€7k€6k▼
Furniture and vehicles24€52k€38k▼
Financial fixed assets28€3k€3k=
Current assets29/58€389k€398k▲
Stocks and contracts in progress3€59k€32k▼
Stocks30/36€46k€23k▼
Contracts in progress37€13k€9k▼
Amounts receivable within one year40/41€52k€114k▲
Trade receivables40€47k€104k▲
Other amounts receivable41€5k€10k▲
Cash at bank and in hand54/58€274k€247k▼
Deferred charges and accrued income490/1€4k€5k▲
Equity and liabilities
Total equity and liabilities10/49€569k€552k▼
Equity10/15€416k€476k▲
Contributions10/11€19k€19k=
Reserves13€346k€407k▲
Distributable reserves133€346k€407k▲
Profit (loss) carried forward14€45k€45k▲
Investment grants15€5k€5k▼
Provisions and deferred taxes16€3k€3k=
Provisions for liabilities and charges160/5€3k€3k=
Other liabilities and charges164/5€3k€3k=
Amounts payable17/49€151k€74k▼
Amounts payable after more than one year17€37k€21k▼
Financial debts170/4€37k€21k▼
Amounts payable within one year42/48€113k€52k▼
Current portion of amounts payable after more than one year42€16k€16k▲
Trade debts44€4k€17k▲
Suppliers440/4€4k€17k▲
Taxes, remuneration and social security45€44k€15k▼
Taxes450/3€40k€12k▼
Remuneration and social security454/9€4k€4k▲
Other amounts payable47/48€49k€4k▼
Accrued charges and deferred income492/3€73€97▲
Income statement
Code20242025
Non-recurring operating income76A-€0
Remuneration, social security and pensions62€674-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26k€26k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€0€0=
Other operating charges640/8€2k€4k▲
Gross operating margin9900€147k€113k▼
Operating profit (loss)9901€118k€82k▼
Financial income75/76B€5k€3k▼
Recurring financial income75€5k€3k▼
Financial charges65/66B€3k€3k▼
Recurring financial charges65€3k€3k▼
Profit (loss) for the period before taxes9903€120k€83k▼
Income taxes67/77€33k€22k▼
Profit (loss) for the period9904€86k€61k▼
Profit (loss) for the period to be appropriated9905€86k€61k▼
Appropriation of the result
Profit (loss) to be appropriated9906€131k€106k▼
Profit (loss) brought forward from the previous period14P€45k€45k▲
Transfer to equity691/2€86k€61k▼
To other reserves6921€86k€61k▼