Skip to content

Effectium

Active
Private limited companyfounded 2023active for 3 yearsKloosterstraat 133, 8210 Zedelgem, BelgiumKBO/BCE: BE 1001.538.856

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 17-07-2026 at the NBB all 3 filings

Equity
€74,719▼ 25.8%
2024 · €100,684
Total assets
€106,949▼ 18.9%
2024 · €131,792
Net result
-€25,965
2024 · €81,477
Working capital
€66,384▼ 24.7%
2024 · €88,176
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a loss of €24,774, after a profit of €110,309 in 2024. It is the lowest result since 2023.

Operating result-€24,774 2025 Net result-€25,965 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€19,153-€110,309▲ 476%-€24,774
Net result€15,206within the sector's middle half-€81,477within the sector's middle half▲ 436%-€25,965below the sector's middle half
Equity€19,206below the sector's middle half-€100,684below the sector's middle half▲ 424%€74,719within the sector's middle half▼ 25.8%
Total assets€42,417below the sector's middle half-€131,792below the sector's middle half▲ 211%€106,949below the sector's middle half▼ 18.9%
Debt€23,211-€31,108▲ 34.0%€32,230▲ 3.6%
Working capital€19,304within the sector's middle half-€88,176within the sector's middle half▲ 357%€66,384within the sector's middle half▼ 24.7%
Solvency45.3%within the sector's middle half-76.4%within the sector's middle half▲ 31.1pp69.9%within the sector's middle half▼ 6.5pp
Current ratio1.84within the sector's middle half-3.87within the sector's middle half▲ 2.043.16within the sector's middle half▼ 0.71
Return on assets (ROA)35.8%above the sector's middle half-61.8%above the sector's middle half▲ 26.0pp-24.3%below the sector's middle half▼ 86.1pp
Staff (FTE)0.4within the sector's middle half0.4within the sector's middle half=
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €106,949
Fixed assets €9,887 ▼ 23.5%
Current assets €97,062 ▼ 18.3%
Equity and liabilities €106,949
Equity €74,719 ▼ 25.8%
Debt €32,230 ▲ 3.6%
Debt's share of the balance-sheet total rises from 23.6% to 30.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€21,734▼
2024 · €112,585
Cash flow
-€22,924▼
2024 · €83,754
Debt to equity
0.43▲
2024 · 0.31
ROE
-34.8%▼
2024 · 80.9%
Interest coverage
-18.25▼
2024 · 90.72
Debt ≤ 1 year
€30,678=
2024 · €30,688
Income taxes
€0▼
2024 · €27,591
Staff costs
€15,977▲
2024 · €14,307
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Effectium: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €94,500 and €165,000, founded between 2022 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Effectium Zedelgem2023€106,949€74,719-€5,574-€25,9650.42025
TERMINUS Koksijde2023€104,434-€14,360-€13,356-€15,07102025
Green-Link Mechelen2022€99,343-€265,910-€103,952-€156,8740.42024
LETS UP Brussel2024€126,818€854-€9,391-€24,7270.52025
LPGM Deinze2023€94,489-€955,051-€73,549-€956,70602025
GIROCO Nieuwerkerken (Limb.)2023€154,443€21,147-€5,912-€7,57202025
VITA Home Brasschaat2023€164,581-€68,657-€5,513-€5,77302025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 3,223 companies had the same profile as Effectium has now. Two years later, 3.4% had gone bankrupt and 87.8% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.4% went bankrupt
8.7% stopped otherwise
87.8% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Effectium itself is lower: 0.3% within 12 months. It rests on far more data about Effectium than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,223 companies, not a prediction for Effectium. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines

Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€131,792€106,949▼
Fixed assets21/28€12,928€9,887▼
Tangible fixed assets22/27€12,928€9,887▼
Furniture and vehicles24€12,928€9,887▼
Current assets29/58€118,864€97,062▼
Amounts receivable within one year40/41€227€1,314▲
Trade receivables40€0-
Other amounts receivable41€227€1,314▲
Current investments50/53€80,000€80,000=
Cash at bank and in hand54/58€38,468€15,532▼
Deferred charges and accrued income490/1€169€216▲
Equity and liabilities
Total equity and liabilities10/49€131,792€106,949▼
Equity10/15€100,684€74,719▼
Contributions10/11€4,000€4,000=
Reserves13€96,684€70,719▼
Distributable reserves133€96,684€70,719▼
Amounts payable17/49€31,108€32,230▲
Amounts payable within one year42/48€30,688€30,678=
Trade debts44€615€1,474▲
Suppliers440/4€615€1,474▲
Taxes, remuneration and social security45€29,804€29,204▼
Taxes450/3€28,680€27,734▼
Remuneration and social security454/9€1,124€1,471▲
Other amounts payable47/48€269€0▼
Accrued charges and deferred income492/3€420€1,552▲
Income statement Code20242025
Remuneration, social security and pensions62€14,307€15,977▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,276€3,041▲
Other operating charges640/8€191€183▼
Gross operating margin9900€127,083-€5,574▼
Operating profit (loss)9901€110,309-€24,774▼
Financial income75/76B€1€0▼
Recurring financial income75€1€0▼
Financial charges65/66B€1,241€1,191▼
Recurring financial charges65€1,241€1,191▼
Profit (loss) for the period before taxes9903€109,068-€25,965▼
Income taxes67/77€27,591€0▼
Profit (loss) for the period9904€81,477-€25,965▼
Profit (loss) for the period to be appropriated9905€81,477-€25,965▼
Appropriation of the result
Profit (loss) to be appropriated9906€81,477-€25,965▼
Transfer from equity791/2-€25,965
Transfer to equity691/2€81,477€0▼
To other reserves6921€81,477€0▼
Social balance sheet
Average headcount (FTE)90870.40.4=

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Remuneration, social security and pensions62-€14,307€15,977▲ 11.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,276€3,041▲ 33.6%
Other operating charges640/8€50€191€183▼ 4.2%
Gross operating margin9900€19,203€127,083-€5,574-
Operating profit (loss)9901€19,153€110,309-€24,774-
Financial income75/76B-€1€0▼ 100%
Recurring financial income75-€1€0▼ 100%
Financial charges65/66B€2€1,241€1,191▼ 4.1%
Recurring financial charges65€2€1,241€1,191▼ 4.1%
Profit (loss) for the period before taxes9903€19,150€109,068-€25,965-
Income taxes67/77€3,944€27,591€0▼ 100%
Profit (loss) for the period9904€15,206€81,477-€25,965-
Profit (loss) for the period to be appropriated9905€15,206€81,477-€25,965-
Line202320242025Change
Assets
Total assets20/58€42,417€131,792€106,949▼ 18.9%
Fixed assets21/28-€12,928€9,887▼ 23.5%
Tangible fixed assets22/27-€12,928€9,887▼ 23.5%
Furniture and vehicles24-€12,928€9,887▼ 23.5%
Current assets29/58€42,417€118,864€97,062▼ 18.3%
Amounts receivable within one year40/41€24,371€227€1,314▲ 478%
Trade receivables40€24,371€0--
Other amounts receivable41-€227€1,314▲ 478%
Current investments50/53-€80,000€80,000=
Cash at bank and in hand54/58€18,047€38,468€15,532▼ 59.6%
Deferred charges and accrued income490/1-€169€216▲ 27.9%
Equity and liabilities
Total equity and liabilities10/49€42,417€131,792€106,949▼ 18.9%
Equity10/15€19,206€100,684€74,719▼ 25.8%
Contributions10/11€4,000€4,000€4,000=
Reserves13€15,206€96,684€70,719▼ 26.9%
Distributable reserves133€15,206€96,684€70,719▼ 26.9%
Amounts payable17/49€23,211€31,108€32,230▲ 3.6%
Amounts payable within one year42/48€23,113€30,688€30,678=
Trade debts44€11,611€615€1,474▲ 140%
Suppliers440/4€11,611€615€1,474▲ 140%
Taxes, remuneration and social security45€11,502€29,804€29,204▼ 2.0%
Taxes450/3€11,502€28,680€27,734▼ 3.3%
Remuneration and social security454/9-€1,124€1,471▲ 30.9%
Other amounts payable47/48-€269€0▼ 100%
Accrued charges and deferred income492/3€98€420€1,552▲ 269%
Line202320242025Change
Profit (loss) for the period9904€15,206€81,477-€25,965-
+ Depreciation and write-downs630-€2,276€3,041▲ 33.6%
Operating cash flow (approximation)€15,206€83,754-€22,924-
Investment in fixed assets (approximation)--€0-
Change in cash-€20,421-€22,936-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 17-07-2026 2026-00309547 NBB
31-12-2024 abbreviated format 29-08-2025 2025-00437631 PDF
31-12-2023 abbreviated format 05-08-2024 2024-00326579 PDF

Next steps