EDGI
The computed 12-month bankruptcy probability of EDGI is 2.1% (moderate). The 2025 annual accounts show negative equity (€-234k) and a net result of €24k. Equity is shrinking by ~5.5% per year across the filed fiscal years. The company has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-234k |
| Net result | €24k |
| Active | 18 yrs |
| Locations | 1 |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €45k | €9k | €9k | €3k | €29k |
| Net profit | €24k | €-44k | €-9k | €-16k | €13k |
| Cash flow | €39k | €1k | €986 | €-6k | €20k |
| Staff costs | - | - | - | - | - |
| Income taxes | €154 | €353 | €341 | €320 | €128 |
| Dividends | - | - | - | - | - |
| Total assets | €456k | €466k | €221k | €229k | €238k |
| Equity | €-234k | €-258k | €-214k | €-205k | €-189k |
| Debt | €690k | €723k | €435k | €434k | €427k |
| of which ≤ 1y | €623k | €635k | €329k | €308k | €282k |
| of which > 1y | €63k | €85k | €106k | €126k | €145k |
| Working capital | €-609k | €-627k | €-326k | €-307k | €-279k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |
| Quick ratio | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |
| Working capital ratio | -133.6% | -134.7% | -147.8% | -134.2% | -117.6% |
| Solvency | -51.2% | -55.4% | -96.9% | -89.6% | -79.6% |
| Debt / equity | -2.95 | -2.81 | -2.03 | -2.12 | -2.26 |
| Long-term debt ratio | -0.27 | -0.33 | -0.50 | -0.61 | -0.77 |
| Interest coverage | 7.89 | 1.27 | 1.17 | 0.31 | 2.98 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 5.3% | -9.4% | -4.0% | -7.0% | 5.4% |
| ROE | -10.3% | 16.9% | 4.1% | 7.8% | -6.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €456k | €466k | €221k | €229k | €238k |
| Fixed assets | 21/28 | €442k | €457k | €218k | €228k | €235k |
| Tangible fixed assets | 22/27 | €441k | €457k | €218k | €227k | €234k |
| Financial fixed assets | 28 | €885 | €885 | €885 | €885 | €885 |
| Current assets | 29/58 | €14k | €8k | €2k | €784 | €3k |
| Cash & bank | 54/58 | €14k | €8k | €2k | €784 | €3k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €456k | €466k | €221k | €229k | €238k |
| Equity | 10/15 | €-234k | €-258k | €-214k | €-205k | €-189k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €-240k | €-264k | €-220k | €-211k | €-195k |
| Amounts payable | 17/49 | €690k | €723k | €435k | €434k | €427k |
| Amounts payable after one year | 17 | €63k | €85k | €106k | €126k | €145k |
| Amounts payable within one year | 42/48 | €623k | €635k | €329k | €308k | €282k |
| Trade debts payable within one year | 44 | - | €2k | - | €642 | - |
| Income statement | ||||||
| Gross operating margin | 9900 | €49k | €13k | €13k | €6k | €32k |
| Operating result | 9901 | €30k | €-37k | €-690 | €-7k | €22k |
| Financial income | 75 | €6 | - | - | - | €950 |
| Financial charges | 65 | €6k | €7k | €8k | €9k | €10k |
| Result before taxes | 9903 | €24k | €-43k | €-9k | €-16k | €13k |
| Income taxes | 67/77 | €154 | €353 | €341 | €320 | €128 |
| Net result for the period | 9904 | €24k | €-44k | €-9k | €-16k | €13k |
| Result to be appropriated | 9905 | €24k | €-44k | €-9k | €-16k | €13k |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 02-09-2008 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21803C0244/00A002 | Brussels | 100 m² | 1 · 99 m² | 23.6 m · 8 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | EDGI |