EDDRO
The computed 12-month bankruptcy probability of EDDRO is 2.9% (moderate). The 2024 annual accounts show equity of €257k and a net result of €57k. Equity is growing by ~40.9% per year across the filed fiscal years. Its solvency ranks better than 29% of 1305 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €257k |
| Net result | €57k |
| Staff (FTE) | 4.3 |
| Better than sector | 29% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 17.1% | 31.6% | |
| Net result | €57k | €24k | |
| Equity | €257k | €306k | |
| Gross operating margin | €392k | €164k | |
| Staff costs | €223k | €365k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €132k | €72k | €144k | €75k |
| Net profit | €57k | €24k | €94k | €51k |
| Cash flow | €112k | €64k | €107k | €65k |
| Staff costs | €223k | €109k | €106k | €78k |
| Income taxes | - | €0 | €27k | €3k |
| Dividends | €2k | €2k | €2k | €2k |
| Total assets | €1.50M | €1.28M | €554k | €462k |
| Equity | €257k | €204k | €136k | €44k |
| Debt | €1.24M | €1.08M | €418k | €418k |
| of which ≤ 1y | €110k | €192k | €91k | €62k |
| of which > 1y | €1.13M | €886k | €327k | €356k |
| Working capital | €273k | €-49k | €-46k | €10k |
| Employees (FTE) | 4.3 | 2.0 | 2.0 | 1.8 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 3.48 | 0.74 | 0.49 | 1.16 |
| Quick ratio | 1.17 | 0.74 | 0.49 | 1.16 |
| Working capital ratio | 18.2% | -3.9% | -8.3% | 2.2% |
| Solvency | 17.1% | 15.9% | 24.5% | 9.5% |
| Debt / equity | 4.84 | 5.29 | 3.08 | 9.52 |
| Long-term debt ratio | 4.39 | 4.35 | 2.41 | 8.11 |
| Interest coverage | 5.66 | 4.15 | 14.92 | 9.71 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 3.8% | 1.8% | 16.9% | 11.1% |
| ROE | 22.1% | 11.6% | 68.9% | 116.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.50M | €1.28M | €554k | €462k |
| Fixed assets | 21/28 | €1.12M | €1.14M | €509k | €390k |
| Tangible fixed assets | 22/27 | €1.11M | €1.14M | €509k | €389k |
| Financial fixed assets | 28 | €375 | €233 | €233 | €233 |
| Current assets | 29/58 | €384k | €143k | €45k | €72k |
| Stocks & contracts in progress | 3 | €255k | - | - | - |
| Amounts receivable within one year | 40/41 | €118k | €95k | €25k | €67k |
| Cash & bank | 54/58 | €3k | €40k | €13k | €5k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.50M | €1.28M | €554k | €462k |
| Equity | 10/15 | €257k | €204k | €136k | €44k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k |
| Reserves | 13 | €92k | €92k | €92k | - |
| Accumulated profits (losses) | 14 | €101k | €46k | €24k | €24k |
| Amounts payable | 17/49 | €1.24M | €1.08M | €418k | €418k |
| Amounts payable after one year | 17 | €1.13M | €886k | €327k | €356k |
| Amounts payable within one year | 42/48 | €110k | €192k | €91k | €62k |
| Trade debts payable within one year | 44 | €2k | €107k | €35k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €392k | €183k | €252k | €155k |
| Operating result | 9901 | €77k | €32k | €130k | €61k |
| Financial income | 75 | €3k | €9k | - | €4 |
| Financial charges | 65 | €23k | €17k | €10k | €8k |
| Result before taxes | 9903 | €57k | €24k | €120k | €54k |
| Income taxes | 67/77 | - | €0 | €27k | €3k |
| Net result for the period | 9904 | €57k | €24k | €94k | €51k |
| Result to be appropriated | 9905 | €57k | €24k | €94k | €51k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 13-03-2020 |
| Status | Active |
| Postal code | 5360 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91059E0285/00L000 | Wallonia | 4,034 m² | - | - |
| 91030A0273/00Y000 | Wallonia | 106 m² | 1 · 97 m² | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | EDDRO |