Skip to content

Eco-Struct

Active
Private limited companyfounded 2000active for 26 yearsBrusselsesteenweg 172, 9090 Merelbeke-Melle, BelgiumKBO/BCE: BE 0473.138.185

Financials · financial year 2025, micro format

2025 annual accounts filed 80 days after the deadline Filed on 19 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00568650.

Annual accounts 2025 filed on 19-10-2026 at the NBB all 25 filings

Turnover
€4.9m
EBIT margin
2.2%
Net result
€640▼ 95.9%
2024 · €15,440
Working capital
-€16,487▲ 42.3%
2024 · -€28,598
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 54% lower than in 2024 and the lowest since 2021.

Operating result€0.03m 2025 Net result€0.001m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€4.9m
Operating result€0.04m-€0.1m▲ 178%€0.05m▼ 56.1%€0.04m▼ 5.3%€0.05m▲ 2.7%€0.07m▲ 44.9%€0.03m▼ 53.7%
Net result€0.04m-€0.1mabove the sector's middle half▲ 160%€0.006mwithin the sector's middle half▼ 93.6%€0.005mwithin the sector's middle half▼ 20.9%€0.009mwithin the sector's middle half▲ 70.0%€0.02mwithin the sector's middle half▲ 78.7%€0.001mwithin the sector's middle half▼ 95.9%
EBIT margin2.2%
Equity-€0.05m-€0.05mwithin the sector's middle half€0.06mwithin the sector's middle half▲ 12.7%€0.06mwithin the sector's middle half▲ 8.9%€0.07mwithin the sector's middle half▲ 13.9%€0.09mwithin the sector's middle half▲ 21.8%€0.09mwithin the sector's middle half▲ 0.7%
Total assets€0.2m-€4.9mabove the sector's middle half▲ 30×€1.7mabove the sector's middle half▼ 65.3%€1.8mabove the sector's middle half▲ 7.6%€2.5mabove the sector's middle half▲ 36.8%€1.9mabove the sector's middle half▼ 24.7%€2.2mabove the sector's middle half▲ 16.6%
Debt€0.2m-€4.8m▲ 23×€1.6m▼ 66.1%€1.7m▲ 7.6%€2.4m▲ 37.6%€1.8m▼ 26.1%€2.1m▲ 17.3%
Working capital-€0.05m-€4.2mabove the sector's middle half-€0.04mbelow the sector's middle half-€0.02mbelow the sector's middle half▲ 40.5%-€0.07mbelow the sector's middle half▼ 259%-€0.03mbelow the sector's middle half▲ 61.9%-€0.02mbelow the sector's middle half▲ 42.3%
Solvency-31.1%-1.0%below the sector's middle half▲ 32.2pp3.4%below the sector's middle half▲ 2.3pp3.4%below the sector's middle half=2.9%below the sector's middle half▼ 0.6pp4.6%below the sector's middle half▲ 1.8pp4.0%below the sector's middle half▼ 0.6pp
Current ratio0.76-8.90above the sector's middle half▲ 8.130.98below the sector's middle half▼ 7.920.99below the sector's middle half▲ 0.010.97below the sector's middle half▼ 0.020.98below the sector's middle half▲ 0.020.99below the sector's middle half▲ 0.01
Return on assets (ROA)24.1%-2.1%within the sector's middle half▼ 22.1pp0.4%within the sector's middle half▼ 1.7pp0.3%within the sector's middle half▼ 0.1pp0.3%within the sector's middle half▲ 0.1pp0.8%within the sector's middle half▲ 0.5pp0.0%within the sector's middle half▼ 0.8pp
Staff (FTE)0.4below the sector's middle half1▲ 150%1=1.6▲ 60.0%2▲ 25.0%1.8▼ 10.0%
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.1m
Fixed assets €35,670 ▲ 45.0%
Current assets €2.1m ▲ 18.3%
Equity and liabilities €2.2m
Equity €86,777 ▲ 0.7%
Debt €2.1m ▲ 17.3%
Debt's share of the balance-sheet total rises from 95.4% to 96.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€67,041▼
2024 · €103,451
Cash flow
€36,931▼
2024 · €52,488
Quick ratio
0.97▲
2024 · 0.96
Debt to equity
24.07▲
2024 · 20.67
ROE
0.7%▼
2024 · 17.9%
Interest coverage
2.60▲
2024 · 2.43
Debt ≤ 1 year
€2.1m▲
2024 · €1.8m
Income taxes
€4,650▼
2024 · €8,437
Staff costs
€152,141▲
2024 · €132,410
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date11221
full-time11221
in full-time equivalents11221
Average over the year, in full-time equivalents111.621.8
On a permanent contract11221
Joined----0
Left----1

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€17,767€8,060€8,692€2,619€24,820
Intangible fixed assets-€6,250---
Financial fixed assets€9,000--€3,481-
Depreciation and write-downs of the year€20,848€23,425€34,658€37,048€36,291

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 · 1 entry · €396 awarded · €490 paid
Schemes
1 entry · €396 · €490 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.9m€2.2m▲
Formation expenses20€0.09m€0.07m▼
Fixed assets21/28€0.02m€0.04m▲
Intangible fixed assets21€0.004m€0.002m▼
Tangible fixed assets22/27€0.02m€0.03m▲
Plant, machinery and equipment23€0.01m€0.008m▼
Furniture and vehicles24€0.007m€0.02m▲
Financial fixed assets28€0.003m€0.003m=
Current assets29/58€1.8m€2.1m▲
Amounts receivable after more than one year29€0.08m€0.08m=
Other amounts receivable291€0.08m€0.08m=
Stocks and contracts in progress3€0.04m€0.04m=
Stocks30/36€0.04m€0.04m=
Amounts receivable within one year40/41€1.4m€1.8m▲
Trade receivables40€0.7m€1.2m▲
Other amounts receivable41€0.7m€0.6m▼
Cash at bank and in hand54/58€0.08m€0.02m▼
Deferred charges and accrued income490/1€0.1m€0.1m▲
Equity and liabilities
Total equity and liabilities10/49€1.9m€2.2m▲
Equity10/15€0.09m€0.09m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.07m€0.07m▲
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Distributable reserves133€0.07m€0.07m▲
Amounts payable17/49€1.8m€2.1m▲
Amounts payable within one year42/48€1.8m€2.1m▲
Trade debts44€0.3m€0.4m▲
Suppliers440/4€0.3m€0.4m▲
Taxes, remuneration and social security45€0.02m€0.02m▲
Taxes450/3€0.008m€0.01m▲
Remuneration and social security454/9€0.007m€0.009m▲
Other amounts payable47/48€1.4m€1.6m▲
Income statement Code20242025
Remuneration, social security and pensions62€0.1m€0.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.002m-
Other operating charges640/8€0.04m€0.02m▼
Gross operating margin9900€0.3m€0.2m▼
Operating profit (loss)9901€0.07m€0.03m▼
Financial income75/76B€115€329▲
Recurring financial income75€115€329▲
Financial charges65/66B€0.04m€0.03m▼
Recurring financial charges65€0.04m€0.03m▼
Profit (loss) for the period before taxes9903€0.02m€0.005m▼
Income taxes67/77€0.008m€0.005m▼
Profit (loss) for the period9904€0.02m€0.001m▼
Profit (loss) for the period to be appropriated9905€0.02m€0.001m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.02m€0.001m▼
Transfer to equity691/2€0.02m€0.001m▼
To other reserves6921€0.02m€0.001m▼

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 19-10-2026.

Line2019202020212022202320242025Change
Turnover70-€4.9m------
Remuneration, social security and pensions62--€0.05m€0.04m€0.1m€0.1m€0.2m▲ 14.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€0.004m€0.02m€0.02m€0.03m€0.04m€0.04m▼ 2.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€0.002m--
Other operating charges640/8--€0.01m€0.006m€0.02m€0.04m€0.02m▼ 36.1%
Gross operating margin9900€0.04m€0.2m€0.1m€0.1m€0.2m€0.3m€0.2m▼ 11.6%
Operating profit (loss)9901€0.04m€0.1m€0.05m€0.04m€0.05m€0.07m€0.03m▼ 53.7%
Financial income75/76B--€481€0.001m€0.001m€115€329▲ 186%
Recurring financial income75€35€0.005m€481€0.001m€0.001m€115€329▲ 186%
Financial charges65/66B--€0.006m€0.03m€0.03m€0.04m€0.03m▼ 39.5%
Recurring financial charges65€188€0.009m€0.006m€0.03m€0.03m€0.04m€0.03m▼ 39.5%
Profit (loss) for the period before taxes9903€0.04m€0.1m€0.04m€0.01m€0.02m€0.02m€0.005m▼ 77.8%
Income taxes67/77-€0.003m€0.03m€0.008m€0.01m€0.008m€0.005m▼ 44.9%
Profit (loss) for the period9904€0.04m€0.1m€0.006m€0.005m€0.009m€0.02m€0.001m▼ 95.9%
Profit (loss) for the period to be appropriated9905€0.04m€0.1m€0.006m€0.005m€0.009m€0.02m€0.001m▼ 95.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.2m€4.9m€1.7m€1.8m€2.5m€1.9m€2.2m▲ 16.6%
Formation expenses20----€0.1m€0.09m€0.07m▼ 25.0%
Fixed assets21/28-€0.09m€0.09m€0.08m€0.03m€0.02m€0.04m▲ 45.0%
Intangible fixed assets21-€0.005m€0.004m€0.008m€0.006m€0.004m€0.002m▼ 59.4%
Tangible fixed assets22/27-€0.08m€0.08m€0.07m€0.03m€0.02m€0.03m▲ 76.5%
Plant, machinery and equipment23--€0.06m€0.05m€0.01m€0.01m€0.008m▼ 22.7%
Furniture and vehicles24--€0.02m€0.02m€0.01m€0.007m€0.02m▲ 230%
Financial fixed assets28-€2€0.009m€0.009m-€0.003m€0.003m=
Current assets29/58€0.2m€4.8m€1.6m€1.7m€2.3m€1.8m€2.1m▲ 18.3%
Amounts receivable after more than one year29--€0.2m€0.2m€0.2m€0.08m€0.08m=
Other amounts receivable291--€0.2m€0.2m€0.2m€0.08m€0.08m=
Stocks and contracts in progress3--€0.02m€0.04m€0.05m€0.04m€0.04m=
Stocks30/36--€0.02m€0.04m€0.05m€0.04m€0.04m=
Amounts receivable within one year40/41€0.2m€4.6m€1.4m€1.5m€2.0m€1.4m€1.8m▲ 27.0%
Trade receivables40--€1.4m€1.1m€1.2m€0.7m€1.2m▲ 60.4%
Other amounts receivable41--€431€0.4m€0.8m€0.7m€0.6m▼ 8.0%
Cash at bank and in hand54/58€0.003m€0.01m€0.01m€0.01m€0.001m€0.08m€0.02m▼ 80.8%
Deferred charges and accrued income490/1--€0.01m€0.009m€0.1m€0.1m€0.1m▲ 0.4%
Equity and liabilities
Total equity and liabilities10/49€0.2m€4.9m€1.7m€1.8m€2.5m€1.9m€2.2m▲ 16.6%
Equity10/15-€0.05m€0.05m€0.06m€0.06m€0.07m€0.09m€0.09m▲ 0.7%
Contributions10/11€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.04m€0.04m€0.04m€0.04m€0.05m€0.07m€0.07m▲ 0.9%
Non-distributable reserves130/1--€0.002m€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311--€0.002m€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133--€0.04m€0.04m€0.05m€0.07m€0.07m▲ 1.0%
Profit (loss) carried forward14-€0.1m-€0.008m-€0.002m-----
Amounts payable17/49€0.2m€4.8m€1.6m€1.7m€2.4m€1.8m€2.1m▲ 17.3%
Amounts payable within one year42/48€0.2m€0.5m€1.6m€1.7m€2.4m€1.8m€2.1m▲ 17.3%
Trade debts44€0.02m€0.3m€1.4m€0.5m€0.7m€0.3m€0.4m▲ 35.7%
Suppliers440/4--€1.4m€0.5m€0.7m€0.3m€0.4m▲ 35.7%
Taxes, remuneration and social security45--€0.03m€0.06m€0.03m€0.02m€0.02m▲ 37.3%
Taxes450/3--€0.03m€0.06m€0.02m€0.008m€0.01m▲ 35.7%
Remuneration and social security454/9----€0.008m€0.007m€0.009m▲ 39.5%
Other amounts payable47/48--€0.2m€1.2m€1.7m€1.4m€1.6m▲ 12.9%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€38,514€100,230€6,428€5,082€8,638€15,440€640▼ 95.9%
+ Depreciation and write-downs630-€4,427€20,848€23,425€34,658€37,048€36,291▼ 2.0%
Operating cash flow (approximation)€38,514€104,657€27,276€28,507€43,296€52,488€36,931▼ 29.6%
Investment in fixed assets (approximation)---€26,768-€14,308€15,282-€28,640-€47,360▼ 65.4%
Change in cash-€6,993€791€40-€9,528€78,297-€63,983-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,083 companies had the same profile as Eco-Struct has now. Two years later, 0.8% had gone bankrupt and 96.9% were still going.

  • Micro
  • 20 years or older
  • solvency under 10%
  • a profit under 5% of the balance sheet
0.8% went bankrupt
2.2% stopped otherwise
96.9% was still going

The bankruptcy probability of Eco-Struct itself is higher: 2.5% within 12 months. It rests on far more data about Eco-Struct than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,083 companies, not a prediction for Eco-Struct. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 19-10-2026 2026-00568650 PDF
31-12-2024 micro format 30-09-2025 2025-00515388 PDF
31-12-2023 micro format 03-10-2024 2024-00491729 PDF
31-12-2022 micro format 08-11-2023 2023-00510717 PDF
31-12-2021 micro format 27-10-2022 2022-20474285 PDF
31-12-2020 micro format 03-11-2021 2021-76300443 PDF
30-09-2019 micro format 08-06-2020 2020-15000178 PDF
30-09-2018 micro format 04-06-2020 2020-14400235 PDF
30-09-2017 abbreviated format 15-10-2018 2018-69200491 PDF
30-09-2016 abbreviated format 02-06-2017 2017-14200095 PDF

Show all 25 filings

Next steps